City Builders (northern) Limited

POWER SEARCH PRICING

SOLUTIONS

city builders (northern) limited Company Information

Live

MatureSmallRapid

Company Number

03215537

Next Accounts

Aug 2025

Industry

Other building completion and finishing

Directors

Christopher Watson

Joshua Watson

Shareholders

christopher watson

joshua watson

Group Structure

View All

Contact

Registered Address

5 park lane, barlow, selby, YO8 8JW

Website

https://www.mabgatebusinesscentre.co.uk

city builders (northern) limited Estimated Valuation

£399.4k

Pomanda estimates the enterprise value of CITY BUILDERS (NORTHERN) LIMITED at £399.4k based on an EBITDA of £125.7k and a 3.18x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

City Builders (northern) Limited is a live company located in selby, YO8 8JW with a Companies House number of 03215537. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in June 1996, it's largest shareholder is christopher watson with a 66.7% stake. City Builders (northern) Limited is a mature, small sized company, Pomanda has estimated its turnover at £707.9k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded City Builders (Northern) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

6 Strong

1 Regular

3 Weak

Size

annual sales of £707.9k, make it larger than the average company (£287.4k)

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (8.7%)

EXPORT

City Builders (Northern) Limited's latest turnover from November 2023 is estimated at £707.9 thousand and the company has net assets of £133.3 thousand. According to their latest financial statements, City Builders (Northern) Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	707,855	370,660	306,982	270,670	358,391	363,675	359,476	281,946	277,738	358,178	175,153	175,755	39,924	73,131	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	605,030	314,231	261,132	224,996	297,053	298,418	295,605	231,304	221,911	290,445	143,120	144,540	32,381	59,275	0
Gross Profit	102,825	56,428	45,851	45,674	61,338	65,257	63,870	50,642	55,828	67,733	32,033	31,215	7,543	13,856	0
Admin Expenses	-22,912	43,959	55,718	79,000	61,448	82,790	30,901	16,322	-56,365	13,851	36,712	41,684	18,320	10,653	73,164
Operating Profit	125,737	12,469	-9,867	-33,326	-110	-17,533	32,969	34,320	112,193	53,882	-4,679	-10,469	-10,777	3,203	-73,164
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Profit	125,737	12,469	-9,867	-33,326	-110	-17,533	32,969	34,320	112,193	53,882	-4,679	-10,469	-10,777	3,203	-73,164
Tax	-31,434	-2,369	0	0	0	0	-6,264	-6,864	-22,438	-11,315	0	0	0	-897	0
Profit After Tax	94,303	10,100	-9,867	-33,326	-110	-17,533	26,705	27,456	89,754	42,567	-4,679	-10,469	-10,777	2,306	-73,164
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	94,303	10,100	-9,867	-33,326	-110	-17,533	26,705	27,456	89,754	42,567	-4,679	-10,469	-10,777	2,306	-73,164
Employee Costs	217,686	173,687	161,900	132,700	131,627	136,788	33,173	38,306	38,320	38,976	35,687	31,525	31,146	30,484	0
Number Of Employees	7	5	5	4	4	4	1	1	1	1	1	1	1	1	0
EBITDA*	125,737	12,469	-9,867	-33,326	-110	-17,533	32,969	34,320	112,193	53,882	-3,355	-8,178	-7,926	7,004	-68,208

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	82,558	63,623	55,770	36,718	48,957	51,935	46,950	37,813	29,409	29,882	3,973	6,873	8,552	11,402	14,867
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	82,558	63,623	55,770	36,718	48,957	51,935	46,950	37,813	29,409	29,882	3,973	6,873	8,552	11,402	14,867
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	448	576	27,549	55,098	82,647
Trade Debtors	192,989	88,522	69,473	77,912	94,276	96,743	103,904	73,187	71,759	55,254	622	2,635	378	3,012	5,355
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	558	0	0	0	0	0
total current assets	192,989	88,522	69,473	77,912	94,276	96,743	103,904	73,187	71,759	55,812	1,070	3,211	27,927	58,110	88,002
total assets	275,547	152,145	125,243	114,630	143,233	148,678	150,854	111,000	101,168	85,694	5,043	10,084	36,479	69,512	102,869
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	105,272	77,725	66,380	45,900	69,380	62,180	44,301	40,735	64,600	138,920	101,643	99,943	10,957	22,816	29,539
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	102,907	117,552	144,430
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	105,272	77,725	66,380	45,900	69,380	62,180	44,301	40,735	64,600	138,920	101,643	99,943	113,864	140,368	173,969
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	1,080	1,030	990	0	0	4,248	0	0
other liabilities	37,009	35,457	30,000	30,000	1,797	14,332	16,854	6,191	0	0	181	2,243	0	0	2,062
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	37,009	35,457	30,000	30,000	1,797	14,332	16,854	7,271	1,030	990	181	2,243	4,248	0	2,062
total liabilities	142,281	113,182	96,380	75,900	71,177	76,512	61,155	48,006	65,630	139,910	101,824	102,186	118,112	140,368	176,031
net assets	133,266	38,963	28,863	38,730	72,056	72,166	89,699	62,994	35,538	-54,216	-96,781	-92,102	-81,633	-70,856	-73,162
total shareholders funds	133,266	38,963	28,863	38,730	72,056	72,166	89,699	62,994	35,538	-54,216	-96,781	-92,102	-81,633	-70,856	-73,162

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	125,737	12,469	-9,867	-33,326	-110	-17,533	32,969	34,320	112,193	53,882	-4,679	-10,469	-10,777	3,203	-73,164
Depreciation	0	0	0	0	0	0	0	0	0	0	1,324	2,291	2,851	3,801	4,956
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-31,434	-2,369	0	0	0	0	-6,264	-6,864	-22,438	-11,315	0	0	0	-897	0
Stock	0	0	0	0	0	0	0	0	0	-448	-128	-26,973	-27,549	-27,549	82,647
Debtors	104,467	19,049	-8,439	-16,364	-2,467	-7,161	30,717	1,428	16,505	54,632	-2,013	2,257	-2,634	-2,343	5,355
Creditors	27,547	11,345	20,480	-23,480	7,200	17,879	3,566	-23,865	-74,320	37,277	1,700	88,986	-11,859	-6,723	29,539
Accruals and Deferred Income	0	0	0	0	0	0	-1,080	50	40	990	0	-4,248	4,248	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	17,383	2,396	19,052	-40,442	9,557	7,507	-1,526	2,213	-1,030	26,650	486	101,276	14,646	29,276	-126,671
Investing Activities
capital expenditure	-18,935	-7,853	-19,052	12,239	2,978	-4,985	-9,137	-8,404	473	-25,909	1,576	-612	-1	-336	-19,823
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-18,935	-7,853	-19,052	12,239	2,978	-4,985	-9,137	-8,404	473	-25,909	1,576	-612	-1	-336	-19,823
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	-102,907	-14,645	-26,878	144,430
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	1,552	5,457	0	28,203	-12,535	-2,522	10,663	6,191	0	-181	-2,062	2,243	0	-2,062	2,062
share issue	0	0	0	0	0	0	0	0	0	-2	0	0	0	0	2
interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from financing	1,552	5,457	0	28,203	-12,535	-2,522	10,663	6,191	0	-183	-2,062	-100,664	-14,645	-28,940	146,494
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for city builders (northern) limited. Get real-time insights into city builders (northern) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for city builders (northern) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in YO8 area or any other competitors across 12 key performance metrics.

CITY BUILDERS (NORTHERN) LIMITED group structure

City Builders (Northern) Limited has no subsidiary companies.

Ultimate parent company

CITY BUILDERS (NORTHERN) LIMITED

03215537

CITY BUILDERS (NORTHERN) LIMITED Shareholders

christopher watson	66.67%
joshua watson	33.33%

City Builders (Northern) Limited currently has 2 directors. The longest serving directors include Mr Christopher Watson (Jun 1996) and Mr Joshua Watson (Jan 2021).

officer	country	age	start	end	role
Mr Christopher Watson	England	65 years	Jun 1996	-	Director
Mr Joshua Watson	England	32 years	Jan 2021	-	Director

P&L

November 2023

turnover

707.9k

+91%

operating profit

125.7k

gross margin

14.6%

-4.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

133.3k

+2.42%

total assets

275.5k

+0.81%

cash

net assets

Total assets minus all liabilities

Similar Companies

uki sign installations limited

p & l developments (yorkshire) limited

0.5

jma building services limited

derwent vale building services limited

jwi builders limited

2.5

company number

03215537

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

June 1996

ultimate parent company

None

previous names

N/A

address

5 park lane, barlow, selby, YO8 8JW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to city builders (northern) limited. Currently there are 1 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CITY BUILDERS (NORTHERN) LIMITED. This can take several minutes, an email will notify you when this has completed.

city builders (northern) limited Company Information

city builders (northern) limited Estimated Valuation

city builders (northern) limited Estimated Valuation

city builders (northern) limited Estimated Valuation

City Builders (northern) Limited Overview

City Builders (northern) Limited Health Check

CITY BUILDERS (NORTHERN) LIMITED financials

city builders (northern) limited Credit Report and Business Information

City Builders (northern) Limited Competitor Analysis

city builders (northern) limited Ownership

city builders (northern) limited directors

city builders (northern) limited company details

city builders (northern) limited Charges & Mortgages

city builders (northern) limited Capital Raised & Share Issues BETA

city builders (northern) limited Companies House Filings - See Documents