mayfair and knightsbridge guarding limitedEstimated Valuation
£349.2k
Pomanda estimates the enterprise value of MAYFAIR AND KNIGHTSBRIDGE GUARDING LIMITED at £349.2k based on a Turnover of £779.2k and 0.45x industry multiple (adjusted for size and gross margin).
mayfair and knightsbridge guarding limitedEstimated Valuation
£84.3k
Pomanda estimates the enterprise value of MAYFAIR AND KNIGHTSBRIDGE GUARDING LIMITED at £84.3k based on an EBITDA of £26.1k and a 3.23x industry multiple (adjusted for size and gross margin).
mayfair and knightsbridge guarding limitedEstimated Valuation
£273k
Pomanda estimates the enterprise value of MAYFAIR AND KNIGHTSBRIDGE GUARDING LIMITED at £273k based on Net Assets of £153.2k and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mayfair And Knightsbridge Guarding LimitedOverview
Mayfair And Knightsbridge Guarding Limited is a live company located in london, SE9 6AJ with a Companies House number of 03222499. It operates in the private security activities sector, SIC Code 80100. Founded in July 1996, it's largest shareholder is
ms hadiza idris
with a 88.9% stake. Mayfair And Knightsbridge Guarding Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£779.2k with
unknown
growth in recent years.
Mayfair And Knightsbridge Guarding Limited Health Check
Pomanda's financial health check has awarded Mayfair And Knightsbridge Guarding Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £779.2k, make it smaller than the average company (£1.6m)
£779.2k - Mayfair And Knightsbridge Guarding Limited
£1.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Mayfair And Knightsbridge Guarding Limited
- - Industry AVG
Production
with a gross margin of 16.3%, this company has a higher cost of product (23.6%)
16.3% - Mayfair And Knightsbridge Guarding Limited
23.6% - Industry AVG
Profitability
an operating margin of 1.5% make it less profitable than the average company (2.9%)
1.5% - Mayfair And Knightsbridge Guarding Limited
2.9% - Industry AVG
Employees
with 9 employees, this is below the industry average (324)
9 - Mayfair And Knightsbridge Guarding Limited
324 - Industry AVG
Pay Structure
on an average salary of £21.5k, the company has an equivalent pay structure (£21.5k)
£21.5k - Mayfair And Knightsbridge Guarding Limited
£21.5k - Industry AVG
Efficiency
resulting in sales per employee of £86.6k, this is more efficient (£29.7k)
£86.6k - Mayfair And Knightsbridge Guarding Limited
£29.7k - Industry AVG
Debtor Days
it gets paid by customers after 19 days, this is earlier than average (47 days)
19 days - Mayfair And Knightsbridge Guarding Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 147 days, this is slower than average (15 days)
147 days - Mayfair And Knightsbridge Guarding Limited
15 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mayfair And Knightsbridge Guarding Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - Mayfair And Knightsbridge Guarding Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.1%, this is a similar level of debt than the average (78.1%)
83.1% - Mayfair And Knightsbridge Guarding Limited
78.1% - Industry AVG
MAYFAIR AND KNIGHTSBRIDGE GUARDING LIMITED financials
EXPORT
Mayfair And Knightsbridge Guarding Limited's latest turnover from January 2011 is estimated at £779.2 thousand and the company has net assets of £153.2 thousand. According to their latest financial statements, we estimate that Mayfair And Knightsbridge Guarding Limited has 9 employees and maintains cash reserves of £50 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2011
Jan 2010
Turnover
779,248
673,968
Other Income Or Grants
Cost Of Sales
652,612
552,914
Gross Profit
126,636
121,054
Admin Expenses
115,093
-80,053
Operating Profit
11,543
201,107
Interest Payable
Interest Receivable
Pre-Tax Profit
11,543
201,107
Tax
-3,232
-56,310
Profit After Tax
8,311
144,797
Dividends Paid
Retained Profit
8,311
144,797
Employee Costs
193,864
151,759
Number Of Employees
9
6
EBITDA*
26,103
223,403
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2011
Jan 2010
Tangible Assets
805,974
817,916
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
805,974
817,916
Stock & work in progress
Trade Debtors
40,582
9,403
Group Debtors
Misc Debtors
Cash
50
50
misc current assets
59,667
59,667
total current assets
100,299
69,120
total assets
906,273
887,036
Bank overdraft
Bank loan
Trade Creditors
263,755
216,509
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
263,755
216,509
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
489,320
525,640
provisions
total long term liabilities
489,320
525,640
total liabilities
753,075
742,149
net assets
153,198
144,887
total shareholders funds
153,198
144,887
Jan 2011
Jan 2010
Operating Activities
Operating Profit
11,543
201,107
Depreciation
14,560
22,296
Amortisation
Tax
-3,232
-56,310
Stock
Debtors
31,179
9,403
Creditors
47,246
216,509
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
38,938
374,199
Investing Activities
capital expenditure
-2,618
-840,212
Change in Investments
cash flow from investments
-2,618
-840,212
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-36,320
525,640
share issue
90
interest
cash flow from financing
-36,320
525,730
cash and cash equivalents
cash
50
overdraft
change in cash
50
mayfair and knightsbridge guarding limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mayfair and knightsbridge guarding limited. Get real-time insights into mayfair and knightsbridge guarding limited's credit score, group structure and payment trends.
Mayfair And Knightsbridge Guarding Limited Competitor Analysis
Perform a competitor analysis for mayfair and knightsbridge guarding limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SE9 area or any other competitors across 12 key performance metrics.
mayfair and knightsbridge guarding limited Ownership
MAYFAIR AND KNIGHTSBRIDGE GUARDING LIMITED group structure
Mayfair And Knightsbridge Guarding Limited has no subsidiary companies.
Ultimate parent company
MAYFAIR AND KNIGHTSBRIDGE GUARDING LIMITED
03222499
MAYFAIR AND KNIGHTSBRIDGE GUARDING LIMITED Shareholders
The largest shareholders in Mayfair And Knightsbridge Guarding Limited include Ms Hadiza Idris and Dr Y.F. Bala.
ms hadiza idris
88.89%
dr y.f. bala
11.11%
mayfair and knightsbridge guarding limited directors
Mayfair And Knightsbridge Guarding Limited currently has 1 director, Hrh Prince Dr Yilkyes Bala Tonglele serving since Jul 1996.
mayfair and knightsbridge guarding limited company details
company number
03222499
Type
Private limited with Share Capital
industry
80100 - Private security activities
incorporation date
July 1996
age
29
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Small
last accounts submitted
January 2011
previous names
abc guarding limited (December 2006)
accountant
-
auditor
-
address
gatehouse unit 12 mulberry place, eltham, london, SE9 6AJ
Bank
-
Legal Advisor
-
mayfair and knightsbridge guarding limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to mayfair and knightsbridge guarding limited. Currently there are 4 open charges and 1 have been satisfied in the past.
mayfair and knightsbridge guarding limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAYFAIR AND KNIGHTSBRIDGE GUARDING LIMITED. This can take several minutes, an email will notify you when this has completed.
mayfair and knightsbridge guarding limitedCompanies House Filings - See Documents
