medinews (cardiology) limited

Live MatureMicroDeclining

medinews (cardiology) limited Company Information

Share MEDINEWS (CARDIOLOGY) LIMITED

Company Number

03223277

Shareholders

omniamed communications limited

Group Structure

View All

Industry

Publishing of consumer, business and professional journals and periodicals

 +1

Registered Address

ground floor 108 cannon street, london, EC4N 6EU

medinews (cardiology) limited Estimated Valuation

£71.4k

Pomanda estimates the enterprise value of MEDINEWS (CARDIOLOGY) LIMITED at £71.4k based on a Turnover of £115.1k and 0.62x industry multiple (adjusted for size and gross margin).

medinews (cardiology) limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of MEDINEWS (CARDIOLOGY) LIMITED at £1.2m based on an EBITDA of £351.9k and a 3.34x industry multiple (adjusted for size and gross margin).

medinews (cardiology) limited Estimated Valuation

£829.1k

Pomanda estimates the enterprise value of MEDINEWS (CARDIOLOGY) LIMITED at £829.1k based on Net Assets of £479.8k and 1.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Medinews (cardiology) Limited Overview

Medinews (cardiology) Limited is a live company located in london, EC4N 6EU with a Companies House number of 03223277. It operates in the publishing of consumer and business journals and periodicals sector, SIC Code 58142. Founded in July 1996, it's largest shareholder is omniamed communications limited with a 100% stake. Medinews (cardiology) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £115.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Medinews (cardiology) Limited Health Check

Pomanda's financial health check has awarded Medinews (Cardiology) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £115.1k, make it smaller than the average company (£4.1m)

£115.1k - Medinews (cardiology) Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (1.9%)

-31% - Medinews (cardiology) Limited

1.9% - Industry AVG

production

Production

with a gross margin of 60%, this company has a comparable cost of product (60%)

60% - Medinews (cardiology) Limited

60% - Industry AVG

profitability

Profitability

an operating margin of 305.5% make it more profitable than the average company (8.9%)

305.5% - Medinews (cardiology) Limited

8.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (34)

1 - Medinews (cardiology) Limited

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.6k, the company has an equivalent pay structure (£56.6k)

£56.6k - Medinews (cardiology) Limited

£56.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £115.1k, this is less efficient (£149.6k)

£115.1k - Medinews (cardiology) Limited

£149.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is later than average (44 days)

53 days - Medinews (cardiology) Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (33 days)

72 days - Medinews (cardiology) Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Medinews (cardiology) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 55 weeks, this is more cash available to meet short term requirements (40 weeks)

55 weeks - Medinews (cardiology) Limited

40 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.3%, this is a lower level of debt than the average (43.2%)

15.3% - Medinews (cardiology) Limited

43.2% - Industry AVG

MEDINEWS (CARDIOLOGY) LIMITED financials

EXPORTms excel logo

Medinews (Cardiology) Limited's latest turnover from December 2023 is estimated at £115.1 thousand and the company has net assets of £479.8 thousand. According to their latest financial statements, we estimate that Medinews (Cardiology) Limited has 1 employee and maintains cash reserves of £92.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Jan 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover115,11459,115433,250257,842353,704235,335271,439291,387279,890417,829256,589503,651667,040341,285570,295
Other Income Or Grants
Cost Of Sales46,04122,540169,124112,992160,572103,644128,321134,649136,904211,321131,232248,515319,302155,577261,214
Gross Profit69,07236,575264,126144,851193,132131,691143,118156,738142,986206,508125,357255,135347,738185,708309,081
Admin Expenses-282,648-58,185222,418133,660198,641131,362142,457145,743167,874185,064164,891238,421329,359191,085119,442
Operating Profit351,72094,76041,70811,191-5,50932966110,995-24,88821,444-39,53416,71418,379-5,377189,639
Interest Payable
Interest Receivable7,1595,6793551251251,159804360729683811911691515204
Pre-Tax Profit358,879100,44042,06311,316-5,3841,4881,46411,355-24,15922,127-38,72317,62519,070-4,862189,843
Tax-89,720-19,084-7,992-2,150-283-278-2,271-4,647-4,230-4,958-53,156
Profit After Tax269,15981,35634,0719,166-5,3841,2051,1869,084-24,15917,480-38,72313,39514,112-4,862136,687
Dividends Paid
Retained Profit269,15981,35634,0719,166-5,3841,2051,1869,084-24,15917,480-38,72313,39514,112-4,862136,687
Employee Costs56,57355,056161,044145,006141,05391,762132,954135,640135,394172,195130,986204,621240,562118,882242,186
Number Of Employees113332333435636
EBITDA*351,91395,01941,86811,191-5,50932966111,380-24,55221,861-39,08717,23718,785-5,278189,663

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Jan 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets154413385721140587690176275
Intangible Assets1,234
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,234154413385721140587690176275
Stock & work in progress
Trade Debtors16,8468,68189,17430,37947,46037,91829,29631,81028,19349,67330,63850,42377,69443,05785,270
Group Debtors419,22771,957
Misc Debtors36,2515,3964,0561,9776,7449,8242,5331,48811,535
Cash92,881179,837139,148144,692104,930145,000164,078157,375130,902160,694112,316212,259151,996124,45781,687
misc current assets
total current assets565,205265,871232,378177,048159,134192,742195,907190,673170,630210,367142,954262,682229,690167,514166,957
total assets566,439266,025232,791177,048159,134192,742195,907190,673171,015211,088143,094263,269230,380167,690167,232
Bank overdraft
Bank loan
Trade Creditors 9,1398,3254,7645,2953,52520,11217,60315,59425,96872,89922,385103,83784,34335,76530,445
Group/Directors Accounts10,086
other short term finances
hp & lease commitments
other current liabilities77,19047,01864,66932,38035,48847,12554,00451,96531,017
total current liabilities86,32955,34369,43347,76139,01367,23771,60767,55956,98572,89922,385103,83784,34335,76530,445
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions30839
total long term liabilities30839
total liabilities86,63755,38269,43347,76139,01367,23771,60767,55956,98572,89922,385103,83784,34335,76530,445
net assets479,802210,643163,358129,287120,121125,505124,300123,114114,030138,189120,709159,432146,037131,925136,787
total shareholders funds479,802210,643163,358129,287120,121125,505124,300123,114114,030138,189120,709159,432146,037131,925136,787
Dec 2023Dec 2022Jan 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit351,72094,76041,70811,191-5,50932966110,995-24,88821,444-39,53416,71418,379-5,377189,639
Depreciation1542591603853364174475234069924
Amortisation39
Tax-89,720-19,084-7,992-2,150-283-278-2,271-4,647-4,230-4,958-53,156
Stock
Debtors386,29053,67860,874-21,8486,46215,913-1,469-6,430-9,94519,035-19,785-27,27134,637-42,21385,270
Creditors8143,030-5311,770-16,5872,5092,009-10,374-46,93150,514-81,45219,49448,5785,32030,445
Accruals and Deferred Income30,17214,63832,289-3,108-11,637-6,8792,03920,94831,017
Deferred Taxes & Provisions26939
Cash flow from operations-92,84239,9644,76029,551-40,195-20,2375,90026,113-30,52148,693-100,75459,77227,76842,25581,682
Investing Activities
capital expenditure-1,273-413-573-998-420-920-299
Change in Investments
cash flow from investments-1,273-413-573-998-420-920-299
Financing Activities
Bank loans
Group/Directors Accounts-10,086-10,08610,086
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest7,1595,6793551251251,159804360729683811911691515204
cash flow from financing7,159-4,407-9,73110,2111251,159804360729683811911691515304
cash and cash equivalents
cash-86,95635,145-5,54439,762-40,070-19,0786,70326,473-29,79248,378-99,94360,26327,53942,77081,687
overdraft
change in cash-86,95635,145-5,54439,762-40,070-19,0786,70326,473-29,79248,378-99,94360,26327,53942,77081,687

medinews (cardiology) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for medinews (cardiology) limited. Get real-time insights into medinews (cardiology) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Medinews (cardiology) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for medinews (cardiology) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in EC4N area or any other competitors across 12 key performance metrics.

medinews (cardiology) limited Ownership

MEDINEWS (CARDIOLOGY) LIMITED group structure

Medinews (Cardiology) Limited has no subsidiary companies.

Ultimate parent company

DPE DEUTSCHLAND II A GMBH & CO KG

#0066565

2 parents

MEDINEWS (CARDIOLOGY) LIMITED

03223277

MEDINEWS (CARDIOLOGY) LIMITED Shareholders

omniamed communications limited 100%

medinews (cardiology) limited directors

Medinews (Cardiology) Limited currently has 2 directors. The longest serving directors include Mr Gerard Nemitz (Feb 2022) and Mr Alexander Beaumont (Feb 2022).

officercountryagestartendrole
Mr Gerard NemitzEngland52 years Feb 2022- Director
Mr Alexander BeaumontEngland47 years Feb 2022- Director

P&L

December 2023

turnover

115.1k

+95%

operating profit

351.7k

0%

gross margin

60.1%

-3.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

479.8k

+1.28%

total assets

566.4k

+1.13%

cash

92.9k

-0.48%

net assets

Total assets minus all liabilities

medinews (cardiology) limited company details

company number

03223277

Type

Private limited with Share Capital

industry

58142 - Publishing of consumer, business and professional journals and periodicals

58141 - Publishing of learned journals

incorporation date

July 1996

age

29

incorporated

UK

ultimate parent company

DPE DEUTSCHLAND II A GMBH & CO KG

accounts

Small Company

last accounts submitted

December 2023

previous names

zoneaccent limited (August 1996)

accountant

-

auditor

CROWE U.K LLP

address

ground floor 108 cannon street, london, EC4N 6EU

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

medinews (cardiology) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to medinews (cardiology) limited.

medinews (cardiology) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MEDINEWS (CARDIOLOGY) LIMITED. This can take several minutes, an email will notify you when this has completed.

medinews (cardiology) limited Companies House Filings - See Documents

datedescriptionview/download