
Company Number
03226990
Next Accounts
15 days late
Shareholders
andrew knight
reuben dakin
View AllGroup Structure
View All
Industry
Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
Registered Address
kelvin house, r t c business park, derby, DE24 8UP
Website
www.signet-solutions.comPomanda estimates the enterprise value of SIGNET SOLUTIONS LIMITED at £921.7k based on a Turnover of £2m and 0.46x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SIGNET SOLUTIONS LIMITED at £187.3k based on an EBITDA of £51.7k and a 3.62x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SIGNET SOLUTIONS LIMITED at £763.8k based on Net Assets of £373.9k and 2.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Signet Solutions Limited is a live company located in derby, DE24 8UP with a Companies House number of 03226990. It operates in the other engineering activities sector, SIC Code 71129. Founded in July 1996, it's largest shareholder is andrew knight with a 51.5% stake. Signet Solutions Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with rapid growth in recent years.
Pomanda's financial health check has awarded Signet Solutions Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £2m, make it smaller than the average company (£3.1m)
- Signet Solutions Limited
£3.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 70%, show it is growing at a faster rate (5.9%)
- Signet Solutions Limited
5.9% - Industry AVG
Production
with a gross margin of 34.7%, this company has a comparable cost of product (34.7%)
- Signet Solutions Limited
34.7% - Industry AVG
Profitability
an operating margin of 1.9% make it less profitable than the average company (6.5%)
- Signet Solutions Limited
6.5% - Industry AVG
Employees
with 9 employees, this is below the industry average (26)
9 - Signet Solutions Limited
26 - Industry AVG
Pay Structure
on an average salary of £54.2k, the company has an equivalent pay structure (£54.2k)
- Signet Solutions Limited
£54.2k - Industry AVG
Efficiency
resulting in sales per employee of £223k, this is more efficient (£124.5k)
- Signet Solutions Limited
£124.5k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is earlier than average (67 days)
- Signet Solutions Limited
67 days - Industry AVG
Creditor Days
its suppliers are paid after 159 days, this is slower than average (28 days)
- Signet Solutions Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Signet Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 65 weeks, this is more cash available to meet short term requirements (19 weeks)
65 weeks - Signet Solutions Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.8%, this is a similar level of debt than the average (57.3%)
60.8% - Signet Solutions Limited
57.3% - Industry AVG
Signet Solutions Limited's latest turnover from July 2023 is estimated at £2 million and the company has net assets of £373.9 thousand. According to their latest financial statements, Signet Solutions Limited has 9 employees and maintains cash reserves of £726.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 9 | 9 | 8 | 8 | 6 | 6 | 6 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 58,058 | 15,596 | 19,044 | 25,389 | 33,585 | 52,410 | 62,412 | ||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 58,058 | 15,596 | 19,044 | 25,389 | 33,585 | 52,410 | 62,412 | ||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 169,775 | 81,838 | 109,640 | 45,287 | 163,736 | 70,404 | 96,678 | 167,589 | 292,365 | 205,630 | 223,839 | 153,768 | 148,631 | 160,451 | 114,754 |
Group Debtors | |||||||||||||||
Misc Debtors | 12,004 | 12,004 | 21,213 | 40,814 | 23,335 | 19,544 | |||||||||
Cash | 726,454 | 704,242 | 650,890 | 596,096 | 495,021 | 472,639 | 587,741 | 522,670 | 473,185 | 409,322 | 248,993 | 208,543 | 195,217 | 259,809 | 405,304 |
misc current assets | 4,868 | 5,651 | |||||||||||||
total current assets | 896,229 | 786,080 | 772,534 | 653,387 | 679,970 | 588,725 | 713,405 | 709,803 | 765,550 | 614,952 | 472,832 | 362,311 | 343,848 | 420,260 | 520,058 |
total assets | 954,287 | 801,676 | 772,534 | 653,387 | 679,970 | 588,725 | 713,405 | 709,803 | 765,550 | 614,952 | 491,876 | 387,700 | 377,433 | 472,670 | 582,470 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 573,417 | 467,840 | 28,934 | 15,861 | 35,891 | 29,495 | 18,895 | 33,314 | 434,938 | 287,079 | 170,343 | 83,060 | 75,226 | 122,528 | 182,038 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 7,017 | 15,332 | 474,100 | 339,517 | 333,518 | 242,417 | 365,012 | 317,193 | |||||||
total current liabilities | 580,434 | 483,172 | 503,034 | 355,378 | 369,409 | 271,912 | 383,907 | 350,507 | 434,938 | 287,079 | 170,343 | 83,060 | 75,226 | 122,528 | 182,038 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 580,434 | 483,172 | 503,034 | 355,378 | 369,409 | 271,912 | 383,907 | 350,507 | 434,938 | 287,079 | 170,343 | 83,060 | 75,226 | 122,528 | 182,038 |
net assets | 373,853 | 318,504 | 269,500 | 298,009 | 310,561 | 316,813 | 329,498 | 359,296 | 330,612 | 327,873 | 321,533 | 304,640 | 302,207 | 350,142 | 400,432 |
total shareholders funds | 373,853 | 318,504 | 269,500 | 298,009 | 310,561 | 316,813 | 329,498 | 359,296 | 330,612 | 327,873 | 321,533 | 304,640 | 302,207 | 350,142 | 400,432 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 13,699 | 5,199 | 19,041 | 6,345 | 9,671 | 13,393 | 16,924 | 20,537 | |||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 87,937 | -39,806 | 64,353 | -127,658 | 73,731 | -8,795 | -67,120 | -105,232 | 86,735 | -18,209 | 70,071 | 5,137 | -11,820 | 45,697 | 114,754 |
Creditors | 105,577 | 438,906 | 13,073 | -20,030 | 6,396 | 10,600 | -14,419 | -401,624 | 147,859 | 116,736 | 87,283 | 7,834 | -47,302 | -59,510 | 182,038 |
Accruals and Deferred Income | -8,315 | -458,768 | 134,583 | 5,999 | 91,101 | -122,595 | 47,819 | 317,193 | |||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 22,212 | 53,352 | 54,794 | 101,075 | 22,382 | -115,102 | 65,071 | 49,485 | 63,863 | 160,329 | 40,450 | 13,326 | -64,592 | -145,495 | 405,304 |
overdraft | |||||||||||||||
change in cash | 22,212 | 53,352 | 54,794 | 101,075 | 22,382 | -115,102 | 65,071 | 49,485 | 63,863 | 160,329 | 40,450 | 13,326 | -64,592 | -145,495 | 405,304 |
Perform a competitor analysis for signet solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in DE24 area or any other competitors across 12 key performance metrics.
SIGNET SOLUTIONS LIMITED group structure
Signet Solutions Limited has no subsidiary companies.
Ultimate parent company
SIGNET SOLUTIONS LIMITED
03226990
Signet Solutions Limited currently has 3 directors. The longest serving directors include Mr Andrew Knight (Jan 2002) and Mr William Dakin (Jul 2003).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Knight | England | 63 years | Jan 2002 | - | Director |
Mr William Dakin | 56 years | Jul 2003 | - | Director | |
Mrs Isobel Knight | England | 63 years | Oct 2021 | - | Director |
P&L
July 2023turnover
2m
+31%
operating profit
38k
0%
gross margin
34.8%
+3.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
373.9k
+0.17%
total assets
954.3k
+0.19%
cash
726.5k
+0.03%
net assets
Total assets minus all liabilities
company number
03226990
Type
Private limited with Share Capital
industry
71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
incorporation date
July 1996
age
29
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
kelvin house, r t c business park, derby, DE24 8UP
Bank
BARCLAYS BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to signet solutions limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SIGNET SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|