j & j automation uk limited

j & j automation uk limited Company Information

Share J & J AUTOMATION UK LIMITED
Dissolved 

Company Number

03230204

Industry

Agents specialised in the sale of other particular products

 

Directors

David Chapman

Juan Chaves

View All

Shareholders

david keith chapman

jordi charves

View All

Group Structure

View All

Contact

Registered Address

devonshire house, 60 goswell road, london, EC1M 7AD

j & j automation uk limited Estimated Valuation

£408.1k

Pomanda estimates the enterprise value of J & J AUTOMATION UK LIMITED at £408.1k based on a Turnover of £1.3m and 0.32x industry multiple (adjusted for size and gross margin).

j & j automation uk limited Estimated Valuation

£249.1k

Pomanda estimates the enterprise value of J & J AUTOMATION UK LIMITED at £249.1k based on an EBITDA of £67.8k and a 3.68x industry multiple (adjusted for size and gross margin).

j & j automation uk limited Estimated Valuation

£353.8k

Pomanda estimates the enterprise value of J & J AUTOMATION UK LIMITED at £353.8k based on Net Assets of £273k and 1.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J & J Automation Uk Limited Overview

J & J Automation Uk Limited is a dissolved company that was located in london, EC1M 7AD with a Companies House number of 03230204. It operated in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in July 1996, it's largest shareholder was david keith chapman with a 50% stake. The last turnover for J & J Automation Uk Limited was estimated at £1.3m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J & J Automation Uk Limited Health Check

Pomanda's financial health check has awarded J & J Automation Uk Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£4.2m)

£1.3m - J & J Automation Uk Limited

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.7%)

3% - J & J Automation Uk Limited

4.7% - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a comparable cost of product (26.2%)

26.2% - J & J Automation Uk Limited

26.2% - Industry AVG

profitability

Profitability

an operating margin of 4.7% make it as profitable than the average company (4.7%)

4.7% - J & J Automation Uk Limited

4.7% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (14)

8 - J & J Automation Uk Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - J & J Automation Uk Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £160.4k, this is less efficient (£315.4k)

£160.4k - J & J Automation Uk Limited

£315.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is near the average (59 days)

54 days - J & J Automation Uk Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (38 days)

54 days - J & J Automation Uk Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 42 days, this is less than average (57 days)

42 days - J & J Automation Uk Limited

57 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (12 weeks)

42 weeks - J & J Automation Uk Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.2%, this is a lower level of debt than the average (65.1%)

47.2% - J & J Automation Uk Limited

65.1% - Industry AVG

J & J AUTOMATION UK LIMITED financials

EXPORTms excel logo

J & J Automation Uk Limited's latest turnover from December 2017 is estimated at £1.3 million and the company has net assets of £273 thousand. According to their latest financial statements, J & J Automation Uk Limited has 8 employees and maintains cash reserves of £197.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2017Dec 2016Oct 2016Oct 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover1,283,5211,435,274793,6741,421,7381,174,4421,734,6831,164,4371,004,862570,6370
Other Income Or Grants0000000000
Cost Of Sales946,7481,052,974569,3481,031,059879,6241,293,489867,484752,244415,9450
Gross Profit336,773382,300224,326390,679294,818441,194296,953252,618154,6920
Admin Expenses276,765364,818222,070335,137252,546425,384282,082177,248112,195-21,390
Operating Profit60,00817,4822,25655,54242,27215,81014,87175,37042,49721,390
Interest Payable0000000000
Interest Receivable9605425221,0507199011,275950389101
Pre-Tax Profit60,96818,0242,77956,59342,99116,71016,14676,32042,88621,490
Tax-11,584-3,605-556-11,318-9,028-3,843-3,875-19,843-12,008-6,017
Profit After Tax49,38414,4192,22345,27433,96312,86712,27156,47730,87815,473
Dividends Paid0000000000
Retained Profit49,38414,4192,22345,27433,96312,86712,27156,47730,87815,473
Employee Costs385,799373,072134,478217,642172,000249,919168,977161,595113,3010
Number Of Employees8835464430
EBITDA*67,76218,63828,72365,94354,48636,27434,55382,77054,59730,990

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2017Dec 2016Oct 2016Oct 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets10,28311,98112,19626,17332,38142,39854,09718,65220,68720,895
Intangible Assets3,5005,5005,8337,83310,00012,00014,00016,00018,00020,000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets13,78317,48118,02934,00642,38154,39868,09734,65238,68740,895
Stock & work in progress109,79466,35061,58555,73853,44650,83153,72935,86728,34739,852
Trade Debtors192,440245,682166,636201,567171,557291,760126,778138,858118,436139,504
Group Debtors0000000000
Misc Debtors2,9975,5112,3110000000
Cash197,539186,519170,690247,268172,915114,876245,465264,676115,29240,270
misc current assets0000000000
total current assets502,770504,062401,222504,573397,918457,467425,972439,401262,075219,626
total assets516,553521,543419,251538,579440,299511,865494,069474,053300,762260,521
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 140,685174,55495,105329,376277,370382,899377,970370,225105,09492,486
Group/Directors Accounts47,12045,90540,1400000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities54,20876,52471,5830000000
total current liabilities242,013296,983206,828329,376277,370382,899377,970370,225105,09492,486
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities00000000148,317151,562
provisions1,5349389970000000
total long term liabilities1,53493899700000148,317151,562
total liabilities243,547297,921207,825329,376277,370382,899377,970370,225253,411244,048
net assets273,006223,622211,426209,203162,929128,966116,099103,82847,35116,473
total shareholders funds273,006223,622211,426209,203162,929128,966116,099103,82847,35116,473
Dec 2017Dec 2016Oct 2016Oct 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit60,00817,4822,25655,54242,27215,81014,87175,37042,49721,390
Depreciation5,75482324,4678,23410,21418,46417,6825,40010,1009,600
Amortisation2,0003332,0002,1672,0002,0002,0002,0002,0000
Tax-11,584-3,605-556-11,318-9,028-3,843-3,875-19,843-12,008-6,017
Stock43,44410,6125,8472,2922,615-2,89817,8627,520-11,50539,852
Debtors-55,75649,626-32,62030,010-120,203164,982-12,08020,422-21,068139,504
Creditors-33,869-154,822-234,27152,006-105,5294,9297,745265,13112,60892,486
Accruals and Deferred Income-22,31676,52471,5830000000
Deferred Taxes & Provisions5969389970000000
Cash flow from operations12,901-122,565-106,75174,32957,517-124,72432,641300,11687,770-61,897
Investing Activities
capital expenditure-4,05615,369-10,490-2,026-197-6,765-53,127-3,365-9,892-50,495
Change in Investments0000000000
cash flow from investments-4,05615,369-10,490-2,026-197-6,765-53,127-3,365-9,892-50,495
Financing Activities
Bank loans0000000000
Group/Directors Accounts1,21545,90540,1400000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000-148,317-3,245151,562
share issue0001,000000001,000
interest9605425221,0507199011,275950389101
cash flow from financing2,17546,44740,6622,0507199011,275-147,367-2,856152,663
cash and cash equivalents
cash11,020-60,749-76,57874,35358,039-130,589-19,211149,38475,02240,270
overdraft0000000000
change in cash11,020-60,749-76,57874,35358,039-130,589-19,211149,38475,02240,270

j & j automation uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j & j automation uk limited. Get real-time insights into j & j automation uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J & J Automation Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j & j automation uk limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in EC1M area or any other competitors across 12 key performance metrics.

j & j automation uk limited Ownership

J & J AUTOMATION UK LIMITED group structure

J & J Automation Uk Limited has no subsidiary companies.

Ultimate parent company

J & J AUTOMATION UK LIMITED

03230204

J & J AUTOMATION UK LIMITED Shareholders

david keith chapman 50%
jordi charves 12.5%
jaun miguel charves 12.5%
juan miguel chaves 12.5%
jordi chaves 12.5%

j & j automation uk limited directors

J & J Automation Uk Limited currently has 3 directors. The longest serving directors include Mr David Chapman (Jul 1996) and Mr Juan Chaves (Jul 1996).

officercountryagestartendrole
Mr David Chapman67 years Jul 1996- Director
Mr Juan ChavesSpain70 years Jul 1996- Director
Mr Jordi ChavesSpain79 years Jul 1996- Director

P&L

December 2017

turnover

1.3m

-11%

operating profit

60k

0%

gross margin

26.3%

-1.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2017

net assets

273k

+0.22%

total assets

516.6k

-0.01%

cash

197.5k

+0.06%

net assets

Total assets minus all liabilities

j & j automation uk limited company details

company number

03230204

Type

Private limited with Share Capital

industry

46180 - Agents specialised in the sale of other particular products

incorporation date

July 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2017

previous names

N/A

accountant

-

auditor

-

address

devonshire house, 60 goswell road, london, EC1M 7AD

Bank

-

Legal Advisor

-

j & j automation uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to j & j automation uk limited. Currently there are 1 open charges and 0 have been satisfied in the past.

j & j automation uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J & J AUTOMATION UK LIMITED. This can take several minutes, an email will notify you when this has completed.

j & j automation uk limited Companies House Filings - See Documents

datedescriptionview/download