j & j automation uk limited Company Information
Company Number
03230204
Next Accounts
Jan 2025
Industry
Agents specialised in the sale of other particular products
Shareholders
david keith chapman
jordi charves
View AllGroup Structure
View All
Contact
Registered Address
devonshire house, 60 goswell road, london, EC1M 7AD
Website
jjautomation.co.ukj & j automation uk limited Estimated Valuation
Pomanda estimates the enterprise value of J & J AUTOMATION UK LIMITED at £408.1k based on a Turnover of £1.3m and 0.32x industry multiple (adjusted for size and gross margin).
j & j automation uk limited Estimated Valuation
Pomanda estimates the enterprise value of J & J AUTOMATION UK LIMITED at £249.1k based on an EBITDA of £67.8k and a 3.68x industry multiple (adjusted for size and gross margin).
j & j automation uk limited Estimated Valuation
Pomanda estimates the enterprise value of J & J AUTOMATION UK LIMITED at £353.8k based on Net Assets of £273k and 1.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J & J Automation Uk Limited Overview
J & J Automation Uk Limited is a dissolved company that was located in london, EC1M 7AD with a Companies House number of 03230204. It operated in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in July 1996, it's largest shareholder was david keith chapman with a 50% stake. The last turnover for J & J Automation Uk Limited was estimated at £1.3m.
Upgrade for unlimited company reports & a free credit check
J & J Automation Uk Limited Health Check
Pomanda's financial health check has awarded J & J Automation Uk Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
4 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£4.2m)
- J & J Automation Uk Limited
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.7%)
- J & J Automation Uk Limited
4.7% - Industry AVG
Production
with a gross margin of 26.2%, this company has a comparable cost of product (26.2%)
- J & J Automation Uk Limited
26.2% - Industry AVG
Profitability
an operating margin of 4.7% make it as profitable than the average company (4.7%)
- J & J Automation Uk Limited
4.7% - Industry AVG
Employees
with 8 employees, this is below the industry average (14)
8 - J & J Automation Uk Limited
14 - Industry AVG
Pay Structure
on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)
- J & J Automation Uk Limited
£48.2k - Industry AVG
Efficiency
resulting in sales per employee of £160.4k, this is less efficient (£315.4k)
- J & J Automation Uk Limited
£315.4k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is near the average (59 days)
- J & J Automation Uk Limited
59 days - Industry AVG
Creditor Days
its suppliers are paid after 54 days, this is slower than average (38 days)
- J & J Automation Uk Limited
38 days - Industry AVG
Stock Days
it holds stock equivalent to 42 days, this is less than average (57 days)
- J & J Automation Uk Limited
57 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (12 weeks)
42 weeks - J & J Automation Uk Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.2%, this is a lower level of debt than the average (65.1%)
47.2% - J & J Automation Uk Limited
65.1% - Industry AVG
J & J AUTOMATION UK LIMITED financials
J & J Automation Uk Limited's latest turnover from December 2017 is estimated at £1.3 million and the company has net assets of £273 thousand. According to their latest financial statements, J & J Automation Uk Limited has 8 employees and maintains cash reserves of £197.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2017 | Dec 2016 | Oct 2016 | Oct 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 8 | 8 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2017 | Dec 2016 | Oct 2016 | Oct 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 10,283 | 11,981 | 12,196 | 26,173 | 32,381 | 42,398 | 54,097 | 18,652 | 20,687 | 20,895 |
Intangible Assets | 3,500 | 5,500 | 5,833 | 7,833 | 10,000 | 12,000 | 14,000 | 16,000 | 18,000 | 20,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 13,783 | 17,481 | 18,029 | 34,006 | 42,381 | 54,398 | 68,097 | 34,652 | 38,687 | 40,895 |
Stock & work in progress | 109,794 | 66,350 | 61,585 | 55,738 | 53,446 | 50,831 | 53,729 | 35,867 | 28,347 | 39,852 |
Trade Debtors | 192,440 | 245,682 | 166,636 | 201,567 | 171,557 | 291,760 | 126,778 | 138,858 | 118,436 | 139,504 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,997 | 5,511 | 2,311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 197,539 | 186,519 | 170,690 | 247,268 | 172,915 | 114,876 | 245,465 | 264,676 | 115,292 | 40,270 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 502,770 | 504,062 | 401,222 | 504,573 | 397,918 | 457,467 | 425,972 | 439,401 | 262,075 | 219,626 |
total assets | 516,553 | 521,543 | 419,251 | 538,579 | 440,299 | 511,865 | 494,069 | 474,053 | 300,762 | 260,521 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 140,685 | 174,554 | 95,105 | 329,376 | 277,370 | 382,899 | 377,970 | 370,225 | 105,094 | 92,486 |
Group/Directors Accounts | 47,120 | 45,905 | 40,140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 54,208 | 76,524 | 71,583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 242,013 | 296,983 | 206,828 | 329,376 | 277,370 | 382,899 | 377,970 | 370,225 | 105,094 | 92,486 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148,317 | 151,562 |
provisions | 1,534 | 938 | 997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,534 | 938 | 997 | 0 | 0 | 0 | 0 | 0 | 148,317 | 151,562 |
total liabilities | 243,547 | 297,921 | 207,825 | 329,376 | 277,370 | 382,899 | 377,970 | 370,225 | 253,411 | 244,048 |
net assets | 273,006 | 223,622 | 211,426 | 209,203 | 162,929 | 128,966 | 116,099 | 103,828 | 47,351 | 16,473 |
total shareholders funds | 273,006 | 223,622 | 211,426 | 209,203 | 162,929 | 128,966 | 116,099 | 103,828 | 47,351 | 16,473 |
Dec 2017 | Dec 2016 | Oct 2016 | Oct 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 5,754 | 823 | 24,467 | 8,234 | 10,214 | 18,464 | 17,682 | 5,400 | 10,100 | 9,600 |
Amortisation | 2,000 | 333 | 2,000 | 2,167 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 0 |
Tax | ||||||||||
Stock | 43,444 | 10,612 | 5,847 | 2,292 | 2,615 | -2,898 | 17,862 | 7,520 | -11,505 | 39,852 |
Debtors | -55,756 | 49,626 | -32,620 | 30,010 | -120,203 | 164,982 | -12,080 | 20,422 | -21,068 | 139,504 |
Creditors | -33,869 | -154,822 | -234,271 | 52,006 | -105,529 | 4,929 | 7,745 | 265,131 | 12,608 | 92,486 |
Accruals and Deferred Income | -22,316 | 76,524 | 71,583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 596 | 938 | 997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 1,215 | 45,905 | 40,140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -148,317 | -3,245 | 151,562 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 11,020 | -60,749 | -76,578 | 74,353 | 58,039 | -130,589 | -19,211 | 149,384 | 75,022 | 40,270 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 11,020 | -60,749 | -76,578 | 74,353 | 58,039 | -130,589 | -19,211 | 149,384 | 75,022 | 40,270 |
j & j automation uk limited Credit Report and Business Information
J & J Automation Uk Limited Competitor Analysis
Perform a competitor analysis for j & j automation uk limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in EC1M area or any other competitors across 12 key performance metrics.
j & j automation uk limited Ownership
J & J AUTOMATION UK LIMITED group structure
J & J Automation Uk Limited has no subsidiary companies.
Ultimate parent company
J & J AUTOMATION UK LIMITED
03230204
j & j automation uk limited directors
J & J Automation Uk Limited currently has 3 directors. The longest serving directors include Mr David Chapman (Jul 1996) and Mr Juan Chaves (Jul 1996).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Chapman | 67 years | Jul 1996 | - | Director | |
Mr Juan Chaves | Spain | 70 years | Jul 1996 | - | Director |
Mr Jordi Chaves | Spain | 79 years | Jul 1996 | - | Director |
P&L
December 2017turnover
1.3m
-11%
operating profit
60k
0%
gross margin
26.3%
-1.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2017net assets
273k
+0.22%
total assets
516.6k
-0.01%
cash
197.5k
+0.06%
net assets
Total assets minus all liabilities
j & j automation uk limited company details
company number
03230204
Type
Private limited with Share Capital
industry
46180 - Agents specialised in the sale of other particular products
incorporation date
July 1996
age
29
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2017
previous names
N/A
accountant
-
auditor
-
address
devonshire house, 60 goswell road, london, EC1M 7AD
Bank
-
Legal Advisor
-
j & j automation uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to j & j automation uk limited. Currently there are 1 open charges and 0 have been satisfied in the past.
j & j automation uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J & J AUTOMATION UK LIMITED. This can take several minutes, an email will notify you when this has completed.
j & j automation uk limited Companies House Filings - See Documents
date | description | view/download |
---|