oakdale (contracts) limited

Live MatureMidHigh

oakdale (contracts) limited Company Information

Share OAKDALE (CONTRACTS) LIMITED

Company Number

03236687

Shareholders

hellens group ltd

trustees of asb ltd pension & life assurance scheme & m w trustees ltd

Group Structure

View All

Industry

Manufacture of concrete products for construction purposes

 

Registered Address

reading room cottage the avenue, wynyard, billingham, TS22 5SH

oakdale (contracts) limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of OAKDALE (CONTRACTS) LIMITED at £4.1m based on a Turnover of £6.5m and 0.63x industry multiple (adjusted for size and gross margin).

oakdale (contracts) limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of OAKDALE (CONTRACTS) LIMITED at £2.1m based on an EBITDA of £552k and a 3.72x industry multiple (adjusted for size and gross margin).

oakdale (contracts) limited Estimated Valuation

£8.6m

Pomanda estimates the enterprise value of OAKDALE (CONTRACTS) LIMITED at £8.6m based on Net Assets of £4.6m and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oakdale (contracts) Limited Overview

Oakdale (contracts) Limited is a live company located in billingham, TS22 5SH with a Companies House number of 03236687. It operates in the manufacture of concrete products for construction purposes sector, SIC Code 23610. Founded in August 1996, it's largest shareholder is hellens group ltd with a 70% stake. Oakdale (contracts) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oakdale (contracts) Limited Health Check

Pomanda's financial health check has awarded Oakdale (Contracts) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £6.5m, make it smaller than the average company (£20.7m)

£6.5m - Oakdale (contracts) Limited

£20.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (11.8%)

18% - Oakdale (contracts) Limited

11.8% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a comparable cost of product (25.8%)

25.8% - Oakdale (contracts) Limited

25.8% - Industry AVG

profitability

Profitability

an operating margin of 4% make it less profitable than the average company (7.9%)

4% - Oakdale (contracts) Limited

7.9% - Industry AVG

employees

Employees

with 25 employees, this is below the industry average (74)

25 - Oakdale (contracts) Limited

74 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Oakdale (contracts) Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £259.3k, this is equally as efficient (£247.2k)

£259.3k - Oakdale (contracts) Limited

£247.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is near the average (51 days)

53 days - Oakdale (contracts) Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (45 days)

53 days - Oakdale (contracts) Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 128 days, this is more than average (51 days)

128 days - Oakdale (contracts) Limited

51 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (18 weeks)

0 weeks - Oakdale (contracts) Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.3%, this is a lower level of debt than the average (42.3%)

34.3% - Oakdale (contracts) Limited

42.3% - Industry AVG

OAKDALE (CONTRACTS) LIMITED financials

EXPORTms excel logo

Oakdale (Contracts) Limited's latest turnover from March 2024 is estimated at £6.5 million and the company has net assets of £4.6 million. According to their latest financial statements, Oakdale (Contracts) Limited has 25 employees and maintains cash reserves of £26 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover6,481,7515,238,7694,425,7693,974,8954,248,5643,968,5873,111,8743,658,6563,122,9625,153,6313,471,9782,150,5482,254,4852,158,8872,044,182
Other Income Or Grants
Cost Of Sales4,807,8673,789,5163,155,2492,788,1463,039,4632,856,0122,136,3062,529,3902,152,0743,605,6432,500,4611,530,0431,648,7601,563,8281,486,261
Gross Profit1,673,8841,449,2531,270,5201,186,7491,209,1011,112,575975,5691,129,266970,8881,547,988971,516620,505605,725595,059557,922
Admin Expenses1,416,101791,779554,740489,172895,440719,748549,825507,618539,4581,097,873726,524500,205548,130576,601325,773
Operating Profit257,783657,474715,780697,577313,661392,827425,744621,648431,430450,115244,992120,30057,59518,458232,149
Interest Payable4,5564,118512,19411,73611,29711,749
Interest Receivable214511191932277781
Pre-Tax Profit257,785657,488711,228693,460313,656380,635414,009610,360419,700450,118244,995120,30157,67218,536232,150
Tax-64,446-124,923-135,133-131,757-59,595-72,321-78,662-122,072-83,940-94,525-56,349-28,872-14,995-5,190-65,002
Profit After Tax193,339532,565576,095561,703254,061308,314335,347488,288335,760355,593188,64691,42942,67713,346167,148
Dividends Paid
Retained Profit193,339532,565576,095561,703254,061308,314335,347488,288335,760355,593188,64691,42942,67713,346167,148
Employee Costs1,112,6651,211,6481,135,0571,044,7681,405,0441,335,0421,047,2961,058,931863,4061,032,602688,982453,763474,027431,748431,464
Number Of Employees252828273535293026322415161515
EBITDA*552,008897,027914,497858,174472,018517,602496,512689,706491,506513,295300,716218,334142,16296,021323,619

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,794,4691,518,5341,277,6221,128,3611,006,4211,062,791748,545196,413200,472223,892190,456214,853203,921206,527273,908
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,794,4691,518,5341,277,6221,128,3611,006,4211,062,791748,545196,413200,472223,892190,456214,853203,921206,527273,908
Stock & work in progress1,686,882943,290518,692409,688564,893306,308317,592369,609331,135254,728213,835261,959279,680327,536453,819
Trade Debtors957,259876,694923,317884,940649,455796,009584,299780,973631,4811,478,925975,311495,695417,966377,571339,987
Group Debtors2,535,2142,623,4632,208,9912,821,2762,093,3592,035,7291,877,7261,532,0781,176,807109,86317,399
Misc Debtors59,63177,616130,4168,56110,17110,31122,468196,4674,728
Cash2658592753558821882846,6617823765657430,572508
misc current assets
total current assets5,239,0124,521,1213,782,0084,125,2183,318,4363,148,4392,802,2732,879,4112,150,8121,734,4351,189,522758,219807,583753,078794,314
total assets7,033,4816,039,6555,059,6305,253,5794,324,8574,211,2303,550,8183,075,8242,351,2841,958,3271,379,978973,0721,011,504959,6051,068,222
Bank overdraft176361,115
Bank loan30,000
Trade Creditors 700,234585,382563,872537,192416,781378,091285,460359,809356,493871,947650,023381,668562,875514,514382,978
Group/Directors Accounts
other short term finances361,507
hp & lease commitments16,773
other current liabilities968,019596,707337,2021,002,806767,881872,106538,532775,461215,454
total current liabilities1,668,2531,182,089901,0741,569,9981,184,6621,250,3731,185,1071,135,270950,227871,947650,023381,668562,875514,514382,978
loans105,000
hp & lease commitments1,67779,464250,69116,1043,495
Accruals and Deferred Income36,82338,33150,83921,60229,92335,910
other liabilities414,207199,55765,00075,00085,000400,511128,88615,71813,37829,7426,97645,896283,321
provisions331,710232,037198,472106,80548,89558,79843,59122,46021,22321,88013,77823,865
total long term liabilities745,917431,594265,149366,269384,586459,309172,47738,5643,49552,54151,709101,80450,45889,597343,096
total liabilities2,414,1701,613,6831,166,2231,936,2671,569,2481,709,6821,357,5841,173,834953,722924,488701,732483,472613,333604,111726,074
net assets4,619,3114,425,9723,893,4073,317,3122,755,6092,501,5482,193,2341,901,9901,397,5621,033,839678,246489,600398,171355,494342,148
total shareholders funds4,619,3114,425,9723,893,4073,317,3122,755,6092,501,5482,193,2341,901,9901,397,5621,033,839678,246489,600398,171355,494342,148
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit257,783657,474715,780697,577313,661392,827425,744621,648431,430450,115244,992120,30057,59518,458232,149
Depreciation294,225239,553198,717160,597158,357124,77570,76868,05860,07663,18055,72498,03484,56777,56391,470
Amortisation
Tax-64,446-124,923-135,133-131,757-59,595-72,321-78,662-122,072-83,940-94,525-56,349-28,872-14,995-5,190-65,002
Stock743,592424,598109,004-155,205258,585-11,284-52,01738,47476,40740,893-48,124-17,721-47,856-126,283453,819
Debtors-25,669315,049-452,053961,792-89,064357,556-25,025696,502334,091503,614479,616-32,134132,85954,983339,987
Creditors114,85221,51026,680120,41138,69092,631-74,3493,316-515,454221,924268,355-181,20748,361131,536382,978
Accruals and Deferred Income371,312259,505-665,604234,925-104,225333,574-236,929560,007178,631-1,508-12,50829,237-8,321-5,98735,910
Deferred Taxes & Provisions99,67333,56591,66757,910-9,90315,20721,13122,460-21,223-6578,102-10,08723,865
Cash flow from operations355,476347,037575,156333,076167,464540,421204,745418,441-339,75594,67947,49986,69090,306277,593-92,436
Investing Activities
capital expenditure-570,160-480,465-347,978-282,537-101,987-439,021-622,900-63,999-36,656-96,616-31,327-108,966-81,961-10,182-365,378
Change in Investments
cash flow from investments-570,160-480,465-347,978-282,537-101,987-439,021-622,900-63,999-36,656-96,616-31,327-108,966-81,961-10,182-365,378
Financing Activities
Bank loans-30,00030,000
Group/Directors Accounts
Other Short Term Loans -361,507361,507
Long term loans-105,000105,000
Hire Purchase and Lease Commitments-1,677-77,787-171,227250,691-16,104-4,16420,268
other long term liabilities214,650134,557-10,000-10,000-315,511271,625128,886-15,7182,340-16,36422,766-38,920-237,425283,321
share issue-44,10316,14027,963175,000
interest214-4,551-4,117-5-12,193-11,735-11,288-11,73032277781
cash flow from financing214,652132,894-227,338-50,344-64,825259,43256,944-360,819382,2902,343-16,36222,768-38,843-237,347458,322
cash and cash equivalents
cash-32-534-161195476-106-96-6,3775,879406-189491-30,49830,064508
overdraft-176-360,939361,115
change in cash-32-534-161195652360,833-361,211-6,3775,879406-189491-30,49830,064508

oakdale (contracts) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oakdale (contracts) limited. Get real-time insights into oakdale (contracts) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oakdale (contracts) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oakdale (contracts) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in TS22 area or any other competitors across 12 key performance metrics.

oakdale (contracts) limited Ownership

OAKDALE (CONTRACTS) LIMITED group structure

Oakdale (Contracts) Limited has no subsidiary companies.

Ultimate parent company

2 parents

OAKDALE (CONTRACTS) LIMITED

03236687

OAKDALE (CONTRACTS) LIMITED Shareholders

hellens group ltd 70.01%
trustees of asb ltd pension & life assurance scheme & m w trustees ltd 29.99%

oakdale (contracts) limited directors

Oakdale (Contracts) Limited currently has 2 directors. The longest serving directors include Mr Michael Jonas (Dec 2006) and Mr Gavin Cordwell-Smith (Jan 2010).

officercountryagestartendrole
Mr Michael JonasEngland65 years Dec 2006- Director
Mr Gavin Cordwell-SmithEngland49 years Jan 2010- Director

P&L

March 2024

turnover

6.5m

+24%

operating profit

257.8k

0%

gross margin

25.9%

-6.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.6m

+0.04%

total assets

7m

+0.16%

cash

26

-0.55%

net assets

Total assets minus all liabilities

oakdale (contracts) limited company details

company number

03236687

Type

Private limited with Share Capital

industry

23610 - Manufacture of concrete products for construction purposes

incorporation date

August 1996

age

29

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

reading room cottage the avenue, wynyard, billingham, TS22 5SH

Bank

BARCLAYS BANK PLC

Legal Advisor

-

oakdale (contracts) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to oakdale (contracts) limited. Currently there are 3 open charges and 1 have been satisfied in the past.

oakdale (contracts) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OAKDALE (CONTRACTS) LIMITED. This can take several minutes, an email will notify you when this has completed.

oakdale (contracts) limited Companies House Filings - See Documents

datedescriptionview/download