uk power limited

Live MatureDeclining

uk power limited Company Information

Share UK POWER LIMITED

Company Number

03236875

Shareholders

bionic services limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

minster building, 21 mincing lane, london, EC3R 7AG

uk power limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UK POWER LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).

uk power limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UK POWER LIMITED at £0 based on an EBITDA of £-8.5k and a 3.95x industry multiple (adjusted for size and gross margin).

uk power limited Estimated Valuation

£11.4m

Pomanda estimates the enterprise value of UK POWER LIMITED at £11.4m based on Net Assets of £5.4m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uk Power Limited Overview

Uk Power Limited is a live company located in london, EC3R 7AG with a Companies House number of 03236875. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 1996, it's largest shareholder is bionic services limited with a 100% stake. Uk Power Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uk Power Limited Health Check

Pomanda's financial health check has awarded Uk Power Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Uk Power Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (8.2%)

- - Uk Power Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Uk Power Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Uk Power Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

- - Uk Power Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Uk Power Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Uk Power Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Uk Power Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 365 days, this is slower than average (33 days)

- - Uk Power Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Uk Power Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (26 weeks)

- - Uk Power Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (58.8%)

- - Uk Power Limited

- - Industry AVG

UK POWER LIMITED financials

EXPORTms excel logo

Uk Power Limited's latest turnover from March 2024 is 0 and the company has net assets of £5.4 million. According to their latest financial statements, Uk Power Limited has 1 employee and maintains cash reserves of £11 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Aug 2011Aug 2010Aug 2009
Turnover9,000162,000468,000714,0001,143,0001,316,0001,770,211457,4044,963,4833,661,0861,941,0521,217,521544,664283,343
Other Income Or Grants
Cost Of Sales1,00096,000230,000255,000382,000236,000651,754378,3264,132,3463,049,8721,607,800997,804444,606227,512
Gross Profit-1,0009,00066,000238,000459,000761,0001,080,0001,118,45779,078831,137611,215333,252219,717100,05855,831
Admin Expenses7,4724,274733-3,915-43,23512,834-158,322178,766-1,035,565168,251244,38112812,51542,011-42,510-104,505
Operating Profit-8,4724,72665,267241,915502,235748,1661,238,322939,6911,114,643662,886366,834333,124207,20258,04798,341104,505
Interest Payable
Interest Receivable73714872197578879839185
Pre-Tax Profit-8,0004,00053,000198,000408,000594,0001,014,000939,6911,115,380663,034367,555334,099207,99158,84598,732104,590
Tax-2,000-1,00015,000-9,000-150,869-223,076-139,237-84,538-80,184-54,078-15,300-27,645-29,285
Profit After Tax-8,0004,00053,000196,000407,000609,0001,005,000788,822892,304523,797283,017253,915153,91343,54571,08775,305
Dividends Paid
Retained Profit-8,0004,00053,000196,000407,000609,0001,005,000788,822892,304523,797283,017253,915153,91343,54571,08775,305
Employee Costs42,25380,333119,322154,271181,82435,56535,655603,653423,208243,524138,85771,95835,300
Number Of Employees11123451117127421
EBITDA*-8,4724,72665,267241,915502,235776,1661,269,322946,4181,114,643664,457368,300335,266208,30068,980109,624115,496

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Aug 2011Aug 2010Aug 2009
Tangible Assets1,5723,0384,5533,33911,44420,965
Intangible Assets85,000116,554
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets85,000116,5541,5723,0384,5533,33911,44420,965
Stock & work in progress
Trade Debtors5,00046,00062,000159,00057,744204,0771,626,9301,146,345567,861366,068134,98978,35636,988
Group Debtors5,372,0005,372,0005,377,0005,235,0004,971,0004,278,0003,434,0002,936,1142,395,269
Misc Debtors3,0003,0003,00052,00055,000122,000159,000263,854345,155
Cash11,0007,0003,00041,00080,000389,000594,000373,326252,27242,56416,681271,688118,368197,021122,18434,076
misc current assets
total current assets5,386,0005,387,0005,383,0005,374,0005,168,0004,789,0004,346,0003,631,0383,196,7731,669,4941,163,026839,549484,436332,010200,54071,064
total assets5,386,0005,387,0005,383,0005,374,0005,168,0004,789,0004,431,0003,747,5923,196,7731,669,4941,164,598842,587488,989335,349211,98492,029
Bank overdraft
Bank loan
Trade Creditors 1,0003,00020,00017,0008,00030,00011,40249,751264,913283,500242,047144,181144,82463,18712,514
Group/Directors Accounts33,00027,00023,00018,0005,0004,000
other short term finances
hp & lease commitments
other current liabilities1,00033,00039,00077,000300,000650,484850,137
total current liabilities34,00027,00027,00071,00061,00089,000330,000661,886899,888264,913283,500242,047144,181144,82463,18712,514
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions10,0003142,7739565862,4034,208
total long term liabilities10,0003142,7739565862,4034,208
total liabilities34,00027,00027,00071,00061,00089,000340,000661,886899,888264,913283,814244,820145,137145,41065,59016,722
net assets5,352,0005,360,0005,356,0005,303,0005,107,0004,700,0004,091,0003,085,7062,296,8851,404,581880,784597,767343,852189,939146,39475,307
total shareholders funds5,352,0005,360,0005,356,0005,303,0005,107,0004,700,0004,091,0003,085,7062,296,8851,404,581880,784597,767343,852189,939146,39475,307
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-8,4724,72665,267241,915502,235748,1661,238,322939,6911,114,643662,886366,834333,124207,20258,04798,341104,505
Depreciation1,5711,4662,1421,09810,93311,28310,991
Amortisation28,00031,0006,727
Tax-2,000-1,00015,000-9,000-150,869-223,076-139,237-84,538-80,184-54,078-15,300-27,645-29,285
Stock
Debtors-5,00047,000245,000688,000648,000494,288313,2111,317,571480,585578,484201,793231,07956,63341,36836,988
Creditors1,000-3,000-17,0003,0009,000-22,00018,598-38,349-215,162-18,58741,45397,866-64381,63750,67312,514
Accruals and Deferred Income-1,000-32,000-6,000-38,000-223,000-350,484-199,653850,137
Deferred Taxes & Provisions-10,00010,000-314-2,4591,817370-1,817-1,8054,208
Cash flow from operations-2,472726-30,733-8,085-215,765-111,834444,148244,336208,97125,734-255,728152,972-77,13076,86789,47965,945
Investing Activities
capital expenditure57,000554-123,2811-627-2,312-2,828-1,762-31,956
Change in Investments
cash flow from investments57,000554-123,2811-627-2,312-2,828-1,762-31,956
Financing Activities
Bank loans
Group/Directors Accounts6,0004,0005,00013,0001,0004,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue294-12
interest73714872197578879839185
cash flow from financing6,0004,0005,00013,0001,0004,000294-173714872197578879839187
cash and cash equivalents
cash4,0004,000-38,000-39,000-309,000-205,000220,674121,054209,70825,883-255,007153,320-78,65374,83788,10834,076
overdraft
change in cash4,0004,000-38,000-39,000-309,000-205,000220,674121,054209,70825,883-255,007153,320-78,65374,83788,10834,076

uk power limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uk power limited. Get real-time insights into uk power limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uk Power Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uk power limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mature companies, companies in EC3R area or any other competitors across 12 key performance metrics.

uk power limited Ownership

UK POWER LIMITED group structure

Uk Power Limited has no subsidiary companies.

Ultimate parent company

BAROLO HOLDCO LTD

#0144712

2 parents

UK POWER LIMITED

03236875

UK POWER LIMITED Shareholders

bionic services limited 100%

uk power limited directors

Uk Power Limited currently has 2 directors. The longest serving directors include Mr Paul Galligan (Mar 2019) and Mr Andrew Botha (Oct 2024).

officercountryagestartendrole
Mr Paul GalliganEngland50 years Mar 2019- Director
Mr Andrew BothaEngland57 years Oct 2024- Director

P&L

March 2024

turnover

0

-100%

operating profit

-8.5k

0%

gross margin

null%

%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5.4m

0%

total assets

5.4m

0%

cash

11k

+0.57%

net assets

Total assets minus all liabilities

uk power limited company details

company number

03236875

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 1996

age

29

incorporated

UK

ultimate parent company

BAROLO HOLDCO LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

nedename limited (October 1996)

accountant

-

auditor

-

address

minster building, 21 mincing lane, london, EC3R 7AG

Bank

-

Legal Advisor

-

uk power limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to uk power limited. Currently there are 1 open charges and 5 have been satisfied in the past.

uk power limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UK POWER LIMITED. This can take several minutes, an email will notify you when this has completed.

uk power limited Companies House Filings - See Documents

datedescriptionview/download