Rickett, Baldwin (insurance Agents) Limited

POWER SEARCH PRICING

SOLUTIONS

rickett, baldwin (insurance agents) limited Company Information

Company Number

03237362

Next Accounts

Sep 2026

Directors

Robert Downard

Shareholders

robert james downard

caroline downard

View All

Group Structure

View All

Industry

Activities of insurance agents and brokers

Registered Address

odin cottage salisbury road, chilmark, salisbury, wiltshire, SP3 5AH

Website

www.rickettbaldwin.co.uk

rickett, baldwin (insurance agents) limited Estimated Valuation

£221.8k

Pomanda estimates the enterprise value of RICKETT, BALDWIN (INSURANCE AGENTS) LIMITED at £221.8k based on a Turnover of £269.5k and 0.82x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Rickett, Baldwin (insurance Agents) Limited is a live company located in salisbury, SP3 5AH with a Companies House number of 03237362. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in August 1996, it's largest shareholder is robert james downard with a 80% stake. Rickett, Baldwin (insurance Agents) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £269.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Rickett, Baldwin (Insurance Agents) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £269.5k, make it smaller than the average company (£2.6m)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (8.1%)

EXPORT

Rickett, Baldwin (Insurance Agents) Limited's latest turnover from December 2024 is estimated at £269.5 thousand and the company has net assets of £83.7 thousand. According to their latest financial statements, Rickett, Baldwin (Insurance Agents) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	269,476	274,579	249,166	282,778	315,860	269,687	218,085	244,836	245,728	224,719	129,251	131,916	178,526	162,011	169,526
Other Income Or Grants
Cost Of Sales	92,559	108,126	95,434	109,374	127,941	114,947	92,180	113,886	106,713	102,018	64,172	69,881	95,641	89,351	90,826
Gross Profit	176,917	166,453	153,732	173,404	187,918	154,739	125,905	130,950	139,014	122,701	65,079	62,034	82,884	72,660	78,700
Admin Expenses	163,577	162,280	163,718	159,340	172,667	137,858	110,746	166,322	125,913	89,757	63,406	65,462	89,319	72,319	84,588	-58,671
Operating Profit	13,340	4,173	-9,986	14,064	15,251	16,881	15,159	-35,372	13,101	32,944	1,673	-3,428	-6,435	341	-5,888	58,671
Interest Payable
Interest Receivable										126	284	300	212	148	228	151
Pre-Tax Profit	13,340	4,173	-9,986	14,064	15,251	16,881	15,159	-35,372	13,101	33,070	1,957	-3,128	-6,223	489	-5,660	58,822
Tax	-3,335	-1,043		-2,672	-2,898	-3,207	-2,880		-2,620	-6,614	-411			-127		-16,470
Profit After Tax	10,005	3,130	-9,986	11,392	12,353	13,674	12,279	-35,372	10,481	26,456	1,546	-3,128	-6,223	362	-5,660	42,352
Dividends Paid
Retained Profit	10,005	3,130	-9,986	11,392	12,353	13,674	12,279	-35,372	10,481	26,456	1,546	-3,128	-6,223	362	-5,660	42,352
Employee Costs	175,286	157,157	148,894	202,578	250,615	193,877	143,018	181,725	89,247	87,925	42,532	82,120	80,800	79,474	79,371
Number Of Employees	3	3	3	4	5	4	3	4	2	2	1	2	2	2	2
EBITDA*	13,340	4,173	-9,986	14,064	15,251	16,881	15,159	-35,372	13,101	32,944	7,892	1,737	-1,461	5,459	-414	63,949

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	7,896	13,020	17,155	24,193	32,056	19,621	23,814	25,644	32,204	39,526	3,225	3,584	2,945	3,034	4,148	5,528
Intangible Assets											6,825	10,918	15,011	19,104	23,197	27,291
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	7,896	13,020	17,155	24,193	32,056	19,621	23,814	25,644	32,204	39,526	10,050	14,502	17,956	22,138	27,345	32,819
Stock & work in progress
Trade Debtors	156,444	184,016	178,520	165,448	124,302	136,537	142,334	123,498	135,590	123,513	72,393	84,071	125,528	125,871	126,956	112,106
Group Debtors
Misc Debtors	1,255	1,175	722	416	224	222
Cash											50,339	63,317	56,703	28,257	30,863	60,477
misc current assets							169	196
total current assets	157,699	185,191	179,242	165,864	124,526	136,759	142,503	123,694	135,590	123,513	122,732	147,388	182,231	154,128	157,819	172,583
total assets	165,595	198,211	196,397	190,057	156,582	156,380	166,317	149,338	167,794	163,039	132,782	161,890	200,187	176,266	185,164	205,402
Bank overdraft
Bank loan
Trade Creditors	81,794	124,415	125,731	109,405	87,143	99,073	123,029	118,428	101,608	106,210	99,787	128,066	161,087	139,112	148,372	162,950
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	81,794	124,415	125,731	109,405	87,143	99,073	123,029	118,428	101,608	106,210	99,787	128,066	161,087	139,112	148,372	162,950
loans
hp & lease commitments
Accruals and Deferred Income	140	140	140	140	319	540	195	96
other liabilities										1,124	3,646	6,021	8,169
provisions
total long term liabilities	140	140	140	140	319	540	195	96		1,124	3,646	6,021	8,169
total liabilities	81,934	124,555	125,871	109,545	87,462	99,613	123,224	118,524	101,608	107,334	103,433	134,087	169,256	139,112	148,372	162,950
net assets	83,661	73,656	70,526	80,512	69,120	56,767	43,093	30,814	66,186	55,705	29,349	27,803	30,931	37,154	36,792	42,452
total shareholders funds	83,661	73,656	70,526	80,512	69,120	56,767	43,093	30,814	66,186	55,705	29,349	27,803	30,931	37,154	36,792	42,452

	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	13,340	4,173	-9,986	14,064	15,251	16,881	15,159	-35,372	13,101	32,944	1,673	-3,428	-6,435	341	-5,888	58,671
Depreciation											2,126	1,072	881	1,025	1,380	1,185
Amortisation											4,093	4,093	4,093	4,093	4,094	4,093
Tax	-3,335	-1,043		-2,672	-2,898	-3,207	-2,880		-2,620	-6,614	-411			-127		-16,470
Stock
Debtors	-27,492	5,949	13,378	41,338	-12,233	-5,575	18,836	-12,092	12,077	51,120	-11,678	-41,457	-343	-1,085	14,850	112,106
Creditors	-42,621	-1,316	16,326	22,262	-11,930	-23,956	4,601	16,820	-4,602	6,423	-28,279	-33,021	21,975	-9,260	-14,578	162,950
Accruals and Deferred Income				-179	-221	345	99	96
Deferred Taxes & Provisions
Cash flow from operations	-5,124	-4,135	-7,038	-7,863	12,435	-4,362	-1,857	-6,364	-6,198	-18,367	-9,120	10,173	20,857	-2,843	-29,842	98,323
Investing Activities
capital expenditure	5,124	4,135	7,038	7,863	-12,435	4,193	1,830	6,560	7,322	-29,476	-1,767	-1,711	-792	89		-38,097
Change in Investments
cash flow from investments	5,124	4,135	7,038	7,863	-12,435	4,193	1,830	6,560	7,322	-29,476	-1,767	-1,711	-792	89		-38,097
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities									-1,124	-2,522	-2,375	-2,148	8,169
share issue										-100						100
interest										126	284	300	212	148	228	151
cash flow from financing									-1,124	-2,496	-2,091	-1,848	8,381	148	228	251
cash and cash equivalents
cash										-50,339	-12,978	6,614	28,446	-2,606	-29,614	60,477
overdraft
change in cash										-50,339	-12,978	6,614	28,446	-2,606	-29,614	60,477

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for rickett, baldwin (insurance agents) limited. Get real-time insights into rickett, baldwin (insurance agents) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for rickett, baldwin (insurance agents) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SP3 area or any other competitors across 12 key performance metrics.

RICKETT, BALDWIN (INSURANCE AGENTS) LIMITED group structure

Rickett, Baldwin (Insurance Agents) Limited has no subsidiary companies.

Ultimate parent company

RICKETT, BALDWIN (INSURANCE AGENTS) LIMITED

03237362

RICKETT, BALDWIN (INSURANCE AGENTS) LIMITED Shareholders

robert james downard	80%
caroline downard	10%
anthony richard miles	10%

Rickett, Baldwin (Insurance Agents) Limited currently has 1 director, Mr Robert Downard serving since Sep 1998.

officer	country	age	start	end	role
Mr Robert Downard		57 years	Sep 1998	-	Director

P&L

December 2024

turnover

269.5k

-2%

operating profit

13.3k

gross margin

65.7%

+8.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2024

net assets

83.7k

+0.14%

total assets

165.6k

-0.16%

cash

net assets

Total assets minus all liabilities

Similar Companies

bruce burke & company limited

livingstones of london limited

4.5

coops brokers limited

1.5

special risks insurance brokers limited

3.5

a w s financial services limited

3.5

company number

03237362

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

August 1996

ultimate parent company

None

previous names

N/A

address

odin cottage salisbury road, chilmark, salisbury, wiltshire, SP3 5AH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rickett, baldwin (insurance agents) limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RICKETT, BALDWIN (INSURANCE AGENTS) LIMITED. This can take several minutes, an email will notify you when this has completed.

rickett, baldwin (insurance agents) limited Company Information

rickett, baldwin (insurance agents) limited Estimated Valuation

rickett, baldwin (insurance agents) limited Estimated Valuation

rickett, baldwin (insurance agents) limited Estimated Valuation

Rickett, Baldwin (insurance Agents) Limited Overview

Rickett, Baldwin (insurance Agents) Limited Health Check

RICKETT, BALDWIN (INSURANCE AGENTS) LIMITED financials

rickett, baldwin (insurance agents) limited Credit Report and Business Information

Rickett, Baldwin (insurance Agents) Limited Competitor Analysis

rickett, baldwin (insurance agents) limited Ownership

rickett, baldwin (insurance agents) limited directors

rickett, baldwin (insurance agents) limited company details

rickett, baldwin (insurance agents) limited Charges & Mortgages

rickett, baldwin (insurance agents) limited Capital Raised & Share Issues BETA

rickett, baldwin (insurance agents) limited Companies House Filings - See Documents