Pomanda estimates the enterprise value of LUCKY PROPERTIES LIMITED at £447.3k based on a Turnover of £190.9k and 2.34x industry multiple (adjusted for size and gross margin).
lucky properties limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LUCKY PROPERTIES LIMITED at £0 based on an EBITDA of £-30.7k and a 4.56x industry multiple (adjusted for size and gross margin).
lucky properties limitedEstimated Valuation
£616.6k
Pomanda estimates the enterprise value of LUCKY PROPERTIES LIMITED at £616.6k based on Net Assets of £366.4k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lucky Properties LimitedOverview
Lucky Properties Limited is a live company located in manchester, M3 1HL with a Companies House number of 03239049. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 1996, it's largest shareholder is
mukhtar ali salim
with a 50% stake. Lucky Properties Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£190.9k with
low
growth in recent years.
Pomanda's financial health check has awarded Lucky Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £190.9k, make it smaller than the average company (£1m)
£190.9k - Lucky Properties Limited
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.9%)
3% - Lucky Properties Limited
5.9% - Industry AVG
Production
with a gross margin of 32.5%, this company has a higher cost of product (74.5%)
32.5% - Lucky Properties Limited
74.5% - Industry AVG
Profitability
an operating margin of -16.1% make it less profitable than the average company (28.5%)
-16.1% - Lucky Properties Limited
28.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Lucky Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)
£33.8k - Lucky Properties Limited
£33.8k - Industry AVG
Efficiency
resulting in sales per employee of £95.4k, this is less efficient (£197.6k)
£95.4k - Lucky Properties Limited
£197.6k - Industry AVG
Debtor Days
it gets paid by customers after 96 days, this is later than average (31 days)
96 days - Lucky Properties Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 66 days, this is slower than average (37 days)
66 days - Lucky Properties Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Lucky Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lucky Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6%, this is a lower level of debt than the average (68.8%)
6% - Lucky Properties Limited
68.8% - Industry AVG
LUCKY PROPERTIES LIMITED financials
EXPORT
Lucky Properties Limited's latest turnover from December 2024 is estimated at £190.9 thousand and the company has net assets of £366.4 thousand. According to their latest financial statements, Lucky Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
190,880
425,370
259,559
174,437
303,907
218,122
124,838
110,660
141,648
71,589
60,839
69,878
68,247
52,675
106,754
Other Income Or Grants
Cost Of Sales
128,861
309,707
195,009
132,233
229,760
164,547
93,248
80,370
100,645
52,517
45,957
53,887
52,615
40,518
79,127
Gross Profit
62,019
115,664
64,549
42,204
74,147
53,575
31,590
30,290
41,003
19,072
14,883
15,991
15,633
12,157
27,627
Admin Expenses
92,751
42,333
4,181
-18,797
18,674
503
-19,679
-6
8,958
-7,290
22,050
18,543
20,185
51,810
74,555
-199,511
Operating Profit
-30,732
73,331
60,368
61,001
55,473
53,072
51,269
30,296
32,045
26,362
-7,167
-2,552
-4,552
-39,653
-46,928
199,511
Interest Payable
Interest Receivable
5
43
51
49
78
48
1
Pre-Tax Profit
-30,732
73,331
60,368
61,001
55,473
53,072
51,269
30,296
32,050
26,405
-7,116
-2,503
-4,474
-39,605
-46,927
199,511
Tax
-18,333
-11,470
-11,590
-10,540
-10,084
-9,741
-5,756
-6,410
-5,281
-55,863
Profit After Tax
-30,732
54,998
48,898
49,411
44,933
42,988
41,528
24,540
25,640
21,124
-7,116
-2,503
-4,474
-39,605
-46,927
143,648
Dividends Paid
Retained Profit
-30,732
54,998
48,898
49,411
44,933
42,988
41,528
24,540
25,640
21,124
-7,116
-2,503
-4,474
-39,605
-46,927
143,648
Employee Costs
67,699
66,330
62,975
60,377
56,904
58,568
28,121
26,848
26,676
26,674
25,689
24,500
24,194
23,904
24,095
Number Of Employees
2
2
2
2
2
2
1
1
1
1
1
1
1
1
1
EBITDA*
-30,732
73,331
60,368
61,001
55,473
53,072
51,269
30,296
32,045
26,362
-7,167
-2,552
-4,552
-39,653
-46,928
199,511
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
337,589
337,589
337,589
337,589
337,589
333,688
333,688
333,688
333,688
333,688
333,688
333,688
333,688
333,688
323,524
323,524
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
337,589
337,589
337,589
337,589
337,589
333,688
333,688
333,688
333,688
333,688
333,688
333,688
333,688
333,688
323,524
323,524
Stock & work in progress
Trade Debtors
50,210
139,107
81,775
42,638
80,601
40,604
16,520
18,677
26,792
8,306
8,306
16,011
15,527
12,469
10,789
7,675
Group Debtors
Misc Debtors
1,858
1,643
1,165
1,164
841
Cash
3,631
13,395
7,074
12,377
18,651
354
misc current assets
total current assets
52,068
140,750
82,940
43,802
81,442
40,604
16,520
18,677
26,792
11,937
21,701
23,085
27,904
31,120
11,143
7,675
total assets
389,657
478,339
420,529
381,391
419,031
374,292
350,208
352,365
360,480
345,625
355,389
356,773
361,592
364,808
334,667
331,199
Bank overdraft
Bank loan
Trade Creditors
23,306
81,256
78,444
175,255
175,449
154,353
113,038
95,693
106,178
62,066
6,334
8,650
7,392
211,107
147,024
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
23,306
81,256
78,444
175,255
175,449
154,353
113,038
95,693
106,178
62,066
6,334
8,650
7,392
211,107
147,024
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
88,204
40,000
125,000
175,000
175,000
250,000
300,000
300,000
300,000
26,539
40,227
provisions
total long term liabilities
88,204
40,000
125,000
175,000
175,000
250,000
300,000
300,000
300,000
26,539
40,227
total liabilities
23,306
81,256
78,444
88,204
175,255
175,449
194,353
238,038
270,693
281,178
312,066
306,334
308,650
307,392
237,646
187,251
net assets
366,351
397,083
342,085
293,187
243,776
198,843
155,855
114,327
89,787
64,447
43,323
50,439
52,942
57,416
97,021
143,948
total shareholders funds
366,351
397,083
342,085
293,187
243,776
198,843
155,855
114,327
89,787
64,447
43,323
50,439
52,942
57,416
97,021
143,948
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-30,732
73,331
60,368
61,001
55,473
53,072
51,269
30,296
32,045
26,362
-7,167
-2,552
-4,552
-39,653
-46,928
199,511
Depreciation
Amortisation
Tax
-18,333
-11,470
-11,590
-10,540
-10,084
-9,741
-5,756
-6,410
-5,281
-55,863
Stock
Debtors
-88,682
57,810
39,138
-37,640
40,838
24,084
-2,157
-8,115
18,486
-7,705
484
3,058
1,680
3,114
7,675
Creditors
-57,950
2,812
78,444
-175,255
-194
21,096
41,315
17,345
-10,485
44,112
55,732
-2,316
1,258
-203,715
64,083
147,024
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
88,204
-88,204
3,901
40,000
85,000
50,000
-3,336
65,193
56,270
-5,352
-6,352
-245,048
14,041
282,997
Investing Activities
capital expenditure
-3,901
-10,164
-323,524
Change in Investments
cash flow from investments
-3,901
-10,164
-323,524
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-88,204
88,204
-40,000
-85,000
-50,000
-75,000
-50,000
273,461
-13,688
40,227
share issue
-300
300
interest
5
43
51
49
78
48
1
cash flow from financing
-88,204
88,204
-40,000
-85,000
-50,000
-295
-74,957
-49,949
49
78
273,509
-13,687
40,527
cash and cash equivalents
cash
-3,631
-9,764
6,321
-5,303
-6,274
18,297
354
overdraft
change in cash
-3,631
-9,764
6,321
-5,303
-6,274
18,297
354
lucky properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lucky properties limited. Get real-time insights into lucky properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for lucky properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 3 area or any other competitors across 12 key performance metrics.
lucky properties limited Ownership
LUCKY PROPERTIES LIMITED group structure
Lucky Properties Limited has no subsidiary companies.
Ultimate parent company
LUCKY PROPERTIES LIMITED
03239049
LUCKY PROPERTIES LIMITED Shareholders
The largest shareholders in Lucky Properties Limited include Mukhtar Ali Salim and Mohammed Imran Azim.
mukhtar ali salim
50%
mohammed imran azim
50%
lucky properties limited directors
Lucky Properties Limited currently has 2 directors.
The longest serving directors include
Mr Mohammed Azim (Aug 2011) and
Mr Mohammed Salim (Aug 2017).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2024
net assets
366.4k
-0.08%
total assets
389.7k
-0.19%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
lucky properties limited company details
company number
03239049
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 1996
age
29
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2024
previous names
N/A
accountant
-
auditor
-
address
c/o m salim & co, 51 lord street, manchester, lancashire, M3 1HL
Bank
-
Legal Advisor
-
lucky properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 12 charges/mortgages relating to lucky properties limited. Currently there are 9 open charges and 3 have been satisfied in the past.
lucky properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LUCKY PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
lucky properties limitedCompanies House Filings - See Documents
