pwl architecture limited

Live MatureMicroHealthy

pwl architecture limited Company Information

Share PWL ARCHITECTURE LIMITED

Company Number

03244556

Shareholders

jonathan paul longton

Group Structure

View All

Industry

Architectural activities

 

Registered Address

31 chapel brow, leyland, preston, lancashire, PR25 3NH

pwl architecture limited Estimated Valuation

£42.8k

Pomanda estimates the enterprise value of PWL ARCHITECTURE LIMITED at £42.8k based on a Turnover of £85.9k and 0.5x industry multiple (adjusted for size and gross margin).

pwl architecture limited Estimated Valuation

£37.5k

Pomanda estimates the enterprise value of PWL ARCHITECTURE LIMITED at £37.5k based on an EBITDA of £8.3k and a 4.53x industry multiple (adjusted for size and gross margin).

pwl architecture limited Estimated Valuation

£15k

Pomanda estimates the enterprise value of PWL ARCHITECTURE LIMITED at £15k based on Net Assets of £4.7k and 3.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pwl Architecture Limited Overview

Pwl Architecture Limited is a live company located in preston, PR25 3NH with a Companies House number of 03244556. It operates in the architectural activities sector, SIC Code 71111. Founded in September 1996, it's largest shareholder is jonathan paul longton with a 100% stake. Pwl Architecture Limited is a mature, micro sized company, Pomanda has estimated its turnover at £85.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pwl Architecture Limited Health Check

Pomanda's financial health check has awarded Pwl Architecture Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £85.9k, make it smaller than the average company (£1.1m)

£85.9k - Pwl Architecture Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (7.7%)

12% - Pwl Architecture Limited

7.7% - Industry AVG

production

Production

with a gross margin of 46.1%, this company has a comparable cost of product (46.1%)

46.1% - Pwl Architecture Limited

46.1% - Industry AVG

profitability

Profitability

an operating margin of 8.5% make it more profitable than the average company (6.8%)

8.5% - Pwl Architecture Limited

6.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - Pwl Architecture Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.9k, the company has an equivalent pay structure (£50.9k)

£50.9k - Pwl Architecture Limited

£50.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.9k, this is less efficient (£93.9k)

£42.9k - Pwl Architecture Limited

£93.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is earlier than average (79 days)

43 days - Pwl Architecture Limited

79 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (30 days)

5 days - Pwl Architecture Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pwl Architecture Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (28 weeks)

10 weeks - Pwl Architecture Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.8%, this is a higher level of debt than the average (51%)

90.8% - Pwl Architecture Limited

51% - Industry AVG

PWL ARCHITECTURE LIMITED financials

EXPORTms excel logo

Pwl Architecture Limited's latest turnover from September 2024 is estimated at £85.9 thousand and the company has net assets of £4.7 thousand. According to their latest financial statements, Pwl Architecture Limited has 2 employees and maintains cash reserves of £7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover85,86081,87563,05561,15965,05878,94691,72833,9075,16751,23069,896148,81189,532145,367130,073
Other Income Or Grants
Cost Of Sales46,26842,34731,36534,97735,16639,22944,86916,0882,27220,65429,23955,66936,14056,13243,820
Gross Profit39,59239,52831,69126,18229,89239,71846,85917,8192,89530,57640,65793,14353,39289,23586,253
Admin Expenses32,29739,17225,32635,36229,24544,79843,9706,79982119,83410,77691,14150,42997,70082,26330,620
Operating Profit7,2953566,365-9,180647-5,0802,88911,0202,07410,74229,8812,0022,963-8,4653,990-30,620
Interest Payable1,6991,9541,4071,155580137137
Interest Receivable19949461616571425328235
Pre-Tax Profit5,795-1,5485,004-10,32084-5,0233,03110,9361,96510,76529,8862,0032,963-8,4653,990-30,620
Tax-1,449-951-16-576-2,078-393-2,153-6,276-461-711-1,117
Profit After Tax4,346-1,5484,053-10,32068-5,0232,4558,8581,5728,61223,6101,5422,252-8,4652,873-30,620
Dividends Paid
Retained Profit4,346-1,5484,053-10,32068-5,0232,4558,8581,5728,61223,6101,5422,252-8,4652,873-30,620
Employee Costs101,89197,58189,46489,44791,82288,95191,30045,95946,66744,61644,59687,53284,38384,66382,383
Number Of Employees222222211112222
EBITDA*8,2761,3097,226-8,0472,167-3,1835,58411,8953,09412,26631,1783,5015,154-6,0197,560-25,401

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets2,5232,3142,2422,5573,3994,3955,8591,9332,3093,0503,1053,3204,8195,4607,90611,476
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,5232,3142,2422,5573,3994,3955,8591,9332,3093,0503,1053,3204,8195,4607,90611,476
Stock & work in progress
Trade Debtors10,32012,3244,0004,5006,30013,25012,4801,2601,0328,40010,0007,10017,48320,05018,775
Group Debtors25,400
Misc Debtors30,63826,76925,1671,3881,299
Cash7,0299309473,12728,0434,55010,53027,23414,8927,4041,8222727272727
misc current assets
total current assets47,98740,02330,11434,41535,64217,80023,01028,49415,92415,80411,822277,12717,51020,07718,802
total assets50,51042,33732,35636,97239,04122,19528,86930,42718,23318,85414,9273,34711,94622,97027,98330,278
Bank overdraft105,5694804,376
Bank loan480480480
Trade Creditors 7465165358104913,68618,64823,33335,36345,50458,78055,32860,496
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities33,23021,99814,72419,46611,41410,44115,77819,79112,079
total current liabilities34,46628,56315,73920,75611,90514,12715,77819,79116,45518,64823,33335,36345,50458,78055,32860,496
loans10,89813,45314,74818,40019,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions479
total long term liabilities11,37713,45314,74818,40019,000
total liabilities45,84342,01630,48739,15630,90514,12715,77819,79116,45518,64823,33335,36345,50458,78055,32860,496
net assets4,6673211,869-2,1848,1368,06813,09110,6361,778206-8,406-32,016-33,558-35,810-27,345-30,218
total shareholders funds4,6673211,869-2,1848,1368,06813,09110,6361,778206-8,406-32,016-33,558-35,810-27,345-30,218
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit7,2953566,365-9,180647-5,0802,88911,0202,07410,74229,8812,0022,963-8,4653,990-30,620
Depreciation9819538611,1331,5201,8972,6958751,0201,5241,2971,4992,1912,4463,5705,219
Amortisation
Tax-1,449-951-16-576-2,078-393-2,153-6,276-461-711-1,117
Stock
Debtors1,8659,926-2,12123,689-5,65177011,220228-7,368-1,60010,000-7,100-10,383-2,5671,27518,775
Creditors230-19-275319-3,1953,686-18,648-4,685-12,030-10,141-13,2763,452-5,16860,496
Accruals and Deferred Income11,2327,274-4,7428,052973-5,337-4,0137,71212,079
Deferred Taxes & Provisions479
Cash flow from operations16,903-1,3623,379-23,3655,580-5,604-10,22517,3013,5007,0282,872-11,55016,320
Investing Activities
capital expenditure-1,190-1,025-546-291-524-433-6,621-499-279-1,469-1,082-1,550-16,695
Change in Investments
cash flow from investments-1,190-1,025-546-291-524-433-6,621-499-279-1,469-1,082-1,550-16,695
Financing Activities
Bank loans480
Group/Directors Accounts
Other Short Term Loans
Long term loans-2,555-1,295-3,652-60019,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue402
interest-1,500-1,905-1,361-1,139-56457142-84-109235
cash flow from financing-4,055-3,200-4,533-1,73918,43657142-84-109235402
cash and cash equivalents
cash6,099-17-2,180-24,91623,493-5,980-16,70412,3427,4885,5821,79527
overdraft-5,5595,569-480480-4,3764,376
change in cash11,658-5,586-1,700-25,39623,493-5,980-16,70416,7183,1125,5821,79527

pwl architecture limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pwl architecture limited. Get real-time insights into pwl architecture limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pwl Architecture Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pwl architecture limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PR25 area or any other competitors across 12 key performance metrics.

pwl architecture limited Ownership

PWL ARCHITECTURE LIMITED group structure

Pwl Architecture Limited has no subsidiary companies.

Ultimate parent company

PWL ARCHITECTURE LIMITED

03244556

PWL ARCHITECTURE LIMITED Shareholders

jonathan paul longton 100%

pwl architecture limited directors

Pwl Architecture Limited currently has 1 director, Mr Jonathan Longton serving since Sep 1997.

officercountryagestartendrole
Mr Jonathan LongtonEngland54 years Sep 1997- Director

P&L

September 2024

turnover

85.9k

+5%

operating profit

7.3k

0%

gross margin

46.2%

-4.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

4.7k

+13.54%

total assets

50.5k

+0.19%

cash

7k

+6.56%

net assets

Total assets minus all liabilities

pwl architecture limited company details

company number

03244556

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

September 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2024

previous names

pwl architects limited (December 2016)

papereager limited (February 1997)

accountant

NRB

auditor

-

address

31 chapel brow, leyland, preston, lancashire, PR25 3NH

Bank

-

Legal Advisor

-

pwl architecture limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pwl architecture limited.

pwl architecture limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PWL ARCHITECTURE LIMITED. This can take several minutes, an email will notify you when this has completed.

pwl architecture limited Companies House Filings - See Documents

datedescriptionview/download