Rushton Consultants Limited

POWER SEARCH PRICING

SOLUTIONS

rushton consultants limited Company Information

Live

MatureMicroDeclining

Company Number

03246507

Website

Registered Address

69, barkham road, wokingham, berkshire, RG41 2RG

Industry

Management consultancy activities (other than financial management)

Telephone

01189772455

Next Accounts Due

December 2025

Group Structure

View All

Directors

Ian Starkey28 Years

Shareholders

ian starkey 75%

caroline starkey 25%

rushton consultants limited Estimated Valuation

£56.7k

Pomanda estimates the enterprise value of RUSHTON CONSULTANTS LIMITED at £56.7k based on Net Assets of £21.2k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rushton Consultants Limited is a live company located in wokingham, RG41 2RG with a Companies House number of 03246507. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 1996, it's largest shareholder is ian starkey with a 75% stake. Rushton Consultants Limited is a mature, micro sized company, Pomanda has estimated its turnover at £74.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Rushton Consultants Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating0.5out of 5

0 Strong

1 Regular

7 Weak

Size

annual sales of £74.7k, make it smaller than the average company (£234.4k)

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (10%)

EXPORT

Rushton Consultants Limited's latest turnover from March 2024 is estimated at £74.7 thousand and the company has net assets of £21.2 thousand. According to their latest financial statements, Rushton Consultants Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Sep 2011	Sep 2010	Sep 2009
Turnover	74,712	107,080	147,451	186,503	124,274	403,073	408,198	66,237	7,819	56,003	55,124	55,550	63,649	64,463	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	55,204	79,862	110,684	140,566	93,206	296,735	291,944	45,890	5,543	39,513	38,576	37,869	41,427	41,846	0
Gross Profit	19,508	27,218	36,768	45,937	31,069	106,338	116,254	20,347	2,276	16,490	16,548	17,681	22,223	22,617	0
Admin Expenses	43,353	60,307	76,338	205,500	39,889	69,868	75,529	-1,487	-29,802	34,201	11,472	-235,222	-2,031	-46,550	-132,611
Operating Profit	-23,845	-33,089	-39,570	-159,563	-8,820	36,470	40,725	21,834	32,078	-17,711	5,076	252,903	24,254	69,167	132,611
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	62	62	0	180	260	530	434	582	338	674	667	257
Pre-Tax Profit	-23,845	-33,089	-39,570	-159,501	-8,758	36,470	40,905	22,094	32,608	-17,277	5,657	253,241	24,928	69,833	132,868
Tax	0	0	0	0	0	-6,929	-7,772	-4,419	-6,521	0	-1,301	-60,778	-6,481	-19,553	-37,203
Profit After Tax	-23,845	-33,089	-39,570	-159,501	-8,758	29,541	33,133	17,675	26,086	-17,277	4,356	192,463	18,447	50,280	95,665
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-23,845	-33,089	-39,570	-159,501	-8,758	29,541	33,133	17,675	26,086	-17,277	4,356	192,463	18,447	50,280	95,665
Employee Costs	83,830	80,669	78,788	71,425	72,697	92,458	85,924	26,620	46,620	49,498	50,408	50,219	49,136	49,104	0
Number Of Employees	2	2	2	2	2	2	2	2	1	1	1	1	1	1	0
EBITDA*	-23,845	-33,089	-39,570	-159,563	-8,820	36,470	40,725	21,834	32,078	-17,711	5,076	252,903	24,254	69,167	132,611

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	21,214	45,059	78,148	119,602	0	283,074	281,968	11,045	2,134	16,952	15,794	14,882	17,386	16,303	22,080
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	31,000	0	0	50,500	8,299	0	0	0	0	0	0
Cash	0	0	0	0	124,917	0	0	72,096	135,642	76,165	97,603	135,007	105,788	163,787	102,867
misc current assets	0	0	0	0	0	10,925	0	104,777	100,301	99,216	96,216	68,869	59,242	0	0
total current assets	21,214	45,059	78,148	119,602	278,094	293,999	281,968	238,418	246,376	192,333	209,613	218,758	182,416	180,090	124,947
total assets	21,214	45,059	78,148	119,602	278,094	293,999	281,968	238,418	246,376	192,333	209,613	218,758	182,416	180,090	124,947
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	1,884	0	7,827	25,532	0	0	12,787	12,790	26,291	19,548	34,141	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	871	0	0	15,111	44,418	0	0	0	0	0	29,280
total current liabilities	0	0	0	1,884	871	7,827	25,532	15,111	44,418	12,787	12,790	26,291	19,548	34,141	29,280
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	195	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	195	0	0	0	0	0	0	0	0	0
total liabilities	0	0	0	1,884	871	8,022	25,532	15,111	44,418	12,787	12,790	26,291	19,548	34,141	29,280
net assets	21,214	45,059	78,148	117,718	277,223	285,977	256,436	223,307	201,958	179,546	196,823	192,467	162,868	145,949	95,667
total shareholders funds	21,214	45,059	78,148	117,718	277,223	285,977	256,436	223,307	201,958	179,546	196,823	192,467	162,868	145,949	95,667

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	-23,845	-33,089	-39,570	-159,563	-8,820	36,470	40,725	21,834	32,078	-17,711	5,076	252,903	24,254	69,167	132,611
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	-6,929	-7,772	-4,419	-6,521	0	-1,301	-60,778	-6,481	-19,553	-37,203
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-23,845	-33,089	-41,454	88,602	-252,074	1,106	220,423	51,112	-6,519	1,158	912	14,882	1,083	-5,777	22,080
Creditors	0	0	-1,884	1,884	-7,827	-17,705	25,532	0	-12,787	-3	-13,501	26,291	-14,593	34,141	0
Accruals and Deferred Income	0	0	0	-871	676	195	-15,111	-29,307	44,418	0	0	0	0	-29,280	29,280
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	-247,152	236,103	10,925	-177,049	-63,004	63,707	-18,872	-10,638	203,534	2,097	60,252	102,608
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	-4	4	0	-4	3,674	-3,674	0	0	4	-1,528	2	2
interest	0	0	0	62	62	0	180	260	530	434	582	338	674	667	257
cash flow from financing	0	0	0	58	66	0	176	3,934	-3,144	434	582	342	-854	669	259
cash and cash equivalents
cash	0	0	0	-124,917	124,917	0	-72,096	-63,546	59,477	-21,438	-37,404	135,007	-57,999	60,920	102,867
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	-124,917	124,917	0	-72,096	-63,546	59,477	-21,438	-37,404	135,007	-57,999	60,920	102,867

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for rushton consultants limited. Get real-time insights into rushton consultants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for rushton consultants limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RG41 area or any other competitors across 12 key performance metrics.

RUSHTON CONSULTANTS LIMITED group structure

Rushton Consultants Limited has no subsidiary companies.

Ultimate parent company

RUSHTON CONSULTANTS LIMITED

03246507

RUSHTON CONSULTANTS LIMITED Shareholders

ian starkey	75%
caroline starkey	25%

Rushton Consultants Limited currently has 1 director, Mr Ian Starkey serving since Sep 1996.

officer	country	age	start	end	role
Mr Ian Starkey		64 years	Sep 1996	-	Director

P&L

March 2024

turnover

74.7k

-30%

operating profit

-23.8k

gross margin

26.2%

+2.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

21.2k

-0.53%

total assets

21.2k

-0.53%

cash

net assets

Total assets minus all liabilities

Similar Companies

blaiklock limited

4.5

food service associates (henley) limited

3.5

ron carter limited

blue flame consultants limited

2.5

consultea limited

company number

03246507

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

September 1996

ultimate parent company

None

previous names

N/A

address

69, barkham road, wokingham, berkshire, RG41 2RG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rushton consultants limited.

rushton consultants limited Company Information

rushton consultants limited Estimated Valuation

rushton consultants limited Estimated Valuation

rushton consultants limited Estimated Valuation

Rushton Consultants Limited Overview

Rushton Consultants Limited Health Check

RUSHTON CONSULTANTS LIMITED financials

rushton consultants limited Credit Report and Business Information

Rushton Consultants Limited Competitor Analysis

rushton consultants limited Ownership

rushton consultants limited directors

rushton consultants limited company details

rushton consultants limited Charges & Mortgages

rushton consultants limited Companies House Filings - See Documents