the greenwich & bexley association of doctors-on-call limited
the greenwich & bexley association of doctors-on-call limited Company Information
Group Structure
View All
Industry
General medical practice activities
Registered Address
unit 7 mulberry place, pinnell road, eltham, london, SE9 6AR
Website
www.grabadoc.co.ukthe greenwich & bexley association of doctors-on-call limited Estimated Valuation
Pomanda estimates the enterprise value of THE GREENWICH & BEXLEY ASSOCIATION OF DOCTORS-ON-CALL LIMITED at £98.3k based on a Turnover of £171.6k and 0.57x industry multiple (adjusted for size and gross margin).
the greenwich & bexley association of doctors-on-call limited Estimated Valuation
Pomanda estimates the enterprise value of THE GREENWICH & BEXLEY ASSOCIATION OF DOCTORS-ON-CALL LIMITED at £0 based on an EBITDA of £-7k and a 4.38x industry multiple (adjusted for size and gross margin).
the greenwich & bexley association of doctors-on-call limited Estimated Valuation
Pomanda estimates the enterprise value of THE GREENWICH & BEXLEY ASSOCIATION OF DOCTORS-ON-CALL LIMITED at £1.7m based on Net Assets of £620.4k and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Greenwich & Bexley Association Of Doctors-on-call Limited Overview
The Greenwich & Bexley Association Of Doctors-on-call Limited is a live company located in eltham, SE9 6AR with a Companies House number of 03246571. It operates in the general medical practice activities sector, SIC Code 86210. Founded in September 1996, it's largest shareholder is unknown. The Greenwich & Bexley Association Of Doctors-on-call Limited is a mature, micro sized company, Pomanda has estimated its turnover at £171.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Greenwich & Bexley Association Of Doctors-on-call Limited Health Check
Pomanda's financial health check has awarded The Greenwich & Bexley Association Of Doctors-On-Call Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £171.6k, make it smaller than the average company (£1.9m)
- The Greenwich & Bexley Association Of Doctors-on-call Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (10.5%)
- The Greenwich & Bexley Association Of Doctors-on-call Limited
10.5% - Industry AVG
Production
with a gross margin of 39.1%, this company has a comparable cost of product (39.1%)
- The Greenwich & Bexley Association Of Doctors-on-call Limited
39.1% - Industry AVG
Profitability
an operating margin of -4.7% make it less profitable than the average company (3.6%)
- The Greenwich & Bexley Association Of Doctors-on-call Limited
3.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (24)
2 - The Greenwich & Bexley Association Of Doctors-on-call Limited
24 - Industry AVG
Pay Structure
on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)
- The Greenwich & Bexley Association Of Doctors-on-call Limited
£34.5k - Industry AVG
Efficiency
resulting in sales per employee of £85.8k, this is equally as efficient (£85.8k)
- The Greenwich & Bexley Association Of Doctors-on-call Limited
£85.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- The Greenwich & Bexley Association Of Doctors-on-call Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- The Greenwich & Bexley Association Of Doctors-on-call Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Greenwich & Bexley Association Of Doctors-on-call Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 77 weeks, this is more cash available to meet short term requirements (39 weeks)
77 weeks - The Greenwich & Bexley Association Of Doctors-on-call Limited
39 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42%, this is a lower level of debt than the average (56.4%)
42% - The Greenwich & Bexley Association Of Doctors-on-call Limited
56.4% - Industry AVG
THE GREENWICH & BEXLEY ASSOCIATION OF DOCTORS-ON-CALL LIMITED financials
The Greenwich & Bexley Association Of Doctors-On-Call Limited's latest turnover from March 2024 is estimated at £171.6 thousand and the company has net assets of £620.4 thousand. According to their latest financial statements, The Greenwich & Bexley Association Of Doctors-On-Call Limited has 2 employees and maintains cash reserves of £669.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 128,181 | 186,248 | 142,224 | 31,745 | 38,143 | 3,350 | 123,801 | 149,982 | |||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | |||||||||||
| Cost Of Sales | 0 | 434 | 400 | 0 | |||||||||||
| Gross Profit | 142,224 | 31,311 | 37,743 | 3,350 | |||||||||||
| Admin Expenses | 153,973 | 189,772 | 215,708 | 6,549 | |||||||||||
| Operating Profit | -32,109 | 27,782 | -11,749 | -158,461 | -177,965 | -3,199 | -48,457 | -41,177 | |||||||
| Interest Payable | 0 | 0 | 7 | 0 | 0 | 0 | 146 | ||||||||
| Interest Receivable | 98 | 1,002 | 2,370 | 857 | 1,410 | 2,390 | 0 | 0 | |||||||
| Pre-Tax Profit | -32,011 | 28,784 | -9,386 | -157,604 | -176,555 | -809 | -46,084 | -39,075 | |||||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,121 | |||||||
| Profit After Tax | -32,011 | 28,784 | -9,386 | -157,604 | -176,555 | -809 | -46,084 | -36,954 | |||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Retained Profit | -32,011 | 28,784 | -9,386 | -157,604 | -176,555 | -809 | -46,084 | -36,954 | |||||||
| Employee Costs | 24,362 | 89,793 | 120,617 | 0 | |||||||||||
| Number Of Employees | 2 | 2 | 4 | 4 | 4 | 4 | 4 | ||||||||
| EBITDA* | -29,429 | 30,512 | -8,982 | -157,374 | -176,928 | -2,199 | -46,736 | -39,457 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 396,957 | 397,957 | 400,636 | 403,316 | 406,046 | 402,095 | 403,183 | 404,270 | 404,957 | 405,957 | 406,957 | 408,678 | 410,398 | 412,186 | 413,905 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 396,957 | 397,957 | 400,636 | 403,316 | 406,046 | 402,095 | 403,183 | 404,270 | 404,957 | 405,957 | 406,957 | 408,678 | 410,398 | 412,186 | 413,905 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 36,094 | 25,646 | 28,887 | 23,993 | 2,481 | 7,175 | 6,107 | 3,423 | 41,852 | 3,282 | 1,695 | 88,498 | 87,975 | 102,514 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 3,700 | 3,624 | 8,679 | 45,787 | 50,412 | 0 | 32,672 | 26,567 | 363 | 0 | 17,474 | 19,204 | 0 | 0 | 0 |
| Cash | 669,744 | 655,217 | 615,257 | 652,741 | 613,495 | 657,291 | 644,042 | 640,258 | 620,411 | 575,376 | 738,159 | 831,524 | 687,928 | 802,691 | 707,547 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 673,444 | 694,935 | 649,582 | 727,415 | 687,900 | 699,958 | 683,889 | 672,933 | 624,197 | 617,228 | 758,915 | 852,423 | 776,426 | 890,666 | 810,061 |
| total assets | 1,070,401 | 1,092,892 | 1,050,218 | 1,130,731 | 1,093,946 | 1,102,053 | 1,087,072 | 1,077,203 | 1,029,154 | 1,023,185 | 1,165,872 | 1,261,101 | 1,186,824 | 1,302,852 | 1,223,966 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 1,143 | 4,564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 606 | 31,828 | 24,423 | 22,433 | 21,998 | 0 | 0 | 144,425 | 17,111 | 16,721 | 300,016 | 423,475 | 382,657 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 450,022 | 492,588 | 606,255 | 623,535 | 622,939 | 0 | 516,718 | 375,807 | 151,203 | 0 | 344,991 | 394,526 | 0 | 0 | 0 |
| total current liabilities | 450,022 | 492,588 | 606,861 | 655,363 | 647,362 | 646,083 | 543,280 | 375,807 | 151,203 | 144,425 | 362,102 | 411,247 | 300,016 | 423,475 | 382,657 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 450,022 | 492,588 | 606,861 | 655,363 | 647,362 | 646,083 | 543,280 | 375,807 | 151,203 | 144,425 | 362,102 | 411,247 | 300,016 | 423,475 | 382,657 |
| net assets | 620,379 | 600,304 | 443,357 | 475,368 | 446,584 | 455,970 | 543,792 | 701,396 | 877,951 | 878,760 | 803,770 | 849,854 | 886,808 | 879,377 | 841,309 |
| total shareholders funds | 620,379 | 600,304 | 443,357 | 475,368 | 446,584 | 455,970 | 543,792 | 701,396 | 877,951 | 878,760 | 803,770 | 849,854 | 886,808 | 879,377 | 841,309 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -32,109 | 27,782 | -11,749 | -158,461 | -177,965 | -3,199 | -48,457 | -41,177 | |||||||
| Depreciation | 1,000 | 2,019 | 2,680 | 2,730 | 2,767 | 1,088 | 1,087 | 1,037 | 1,000 | 1,000 | 1,721 | 1,720 | 1,788 | 1,720 | 1,000 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,121 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -36,018 | 5,393 | -40,349 | 269 | 71,924 | -37,366 | 7,173 | 28,888 | -38,066 | 21,096 | -143 | -67,599 | 523 | -14,539 | 102,514 |
| Creditors | 0 | -606 | -31,222 | 7,405 | 1,990 | 435 | 21,998 | 0 | -144,425 | 127,314 | 390 | -283,295 | -123,459 | 40,818 | 382,657 |
| Accruals and Deferred Income | -42,566 | -113,667 | -17,280 | 596 | 622,939 | -516,718 | 140,911 | 224,604 | 151,203 | -344,991 | -49,535 | 394,526 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -37,582 | 38,244 | 544,023 | -1,638 | 18,788 | 42,645 | -95,738 | 141,494 | |||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 98 | 1,002 | 2,363 | 1,410 | 2,390 | 0 | -146 | ||||||||
| cash flow from financing | 98 | 1,002 | 2,363 | 1,410 | 2,390 | 0 | -146 | ||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 14,527 | 39,960 | -37,484 | 39,246 | -43,796 | 13,249 | 3,784 | 19,847 | 45,035 | -162,783 | -93,365 | 143,596 | -114,763 | 95,144 | 707,547 |
| overdraft | 0 | 0 | 0 | 0 | -1,143 | -3,421 | 4,564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 14,527 | 39,960 | -37,484 | 39,246 | -42,653 | 16,670 | -780 | 19,847 | 45,035 | -162,783 | -93,365 | 143,596 | -114,763 | 95,144 | 707,547 |
the greenwich & bexley association of doctors-on-call limited Credit Report and Business Information
The Greenwich & Bexley Association Of Doctors-on-call Limited Competitor Analysis
Perform a competitor analysis for the greenwich & bexley association of doctors-on-call limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in SE9 area or any other competitors across 12 key performance metrics.
the greenwich & bexley association of doctors-on-call limited Ownership
THE GREENWICH & BEXLEY ASSOCIATION OF DOCTORS-ON-CALL LIMITED group structure
The Greenwich & Bexley Association Of Doctors-On-Call Limited has no subsidiary companies.
Ultimate parent company
THE GREENWICH & BEXLEY ASSOCIATION OF DOCTORS-ON-CALL LIMITED
03246571
the greenwich & bexley association of doctors-on-call limited directors
The Greenwich & Bexley Association Of Doctors-On-Call Limited currently has 2 directors. The longest serving directors include Dr Surjit Kailey (Mar 2015) and Dr Hany Wahba (Mar 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Surjit Kailey | United Kingdom | 64 years | Mar 2015 | - | Director |
| Dr Hany Wahba | United Kingdom | 71 years | Mar 2015 | - | Director |
P&L
March 2024turnover
171.6k
-31%
operating profit
-8k
0%
gross margin
39.2%
-4.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
620.4k
+0.03%
total assets
1.1m
-0.02%
cash
669.7k
+0.02%
net assets
Total assets minus all liabilities
Similar Companies
the greenwich & bexley association of doctors-on-call limited company details
company number
03246571
Type
Private Ltd By Guarantee w/o Share Cap
industry
86210 - General medical practice activities
incorporation date
September 1996
age
29
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
the greenwich & bexley association of doctors-on-call (November 2007)
accountant
NICHOLS & CO (ACCOUNTANCY) LIMITED
auditor
-
address
unit 7 mulberry place, pinnell road, eltham, london, SE9 6AR
Bank
CO-OPERATIVE BANK PLC
Legal Advisor
-
the greenwich & bexley association of doctors-on-call limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to the greenwich & bexley association of doctors-on-call limited. Currently there are 1 open charges and 0 have been satisfied in the past.
the greenwich & bexley association of doctors-on-call limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE GREENWICH & BEXLEY ASSOCIATION OF DOCTORS-ON-CALL LIMITED. This can take several minutes, an email will notify you when this has completed.
the greenwich & bexley association of doctors-on-call limited Companies House Filings - See Documents
| date | description | view/download |
|---|
