farm street investments limited

Live MatureMicroDeclining

farm street investments limited Company Information

Share FARM STREET INVESTMENTS LIMITED

Company Number

03247063

Shareholders

langbourn properties ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

30 triggs close, triggs lane, woking, GU22 0EJ

Website

-

farm street investments limited Estimated Valuation

£581.1k

Pomanda estimates the enterprise value of FARM STREET INVESTMENTS LIMITED at £581.1k based on a Turnover of £188.9k and 3.08x industry multiple (adjusted for size and gross margin).

farm street investments limited Estimated Valuation

£712.4k

Pomanda estimates the enterprise value of FARM STREET INVESTMENTS LIMITED at £712.4k based on an EBITDA of £108k and a 6.6x industry multiple (adjusted for size and gross margin).

farm street investments limited Estimated Valuation

£652.8k

Pomanda estimates the enterprise value of FARM STREET INVESTMENTS LIMITED at £652.8k based on Net Assets of £414.5k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Farm Street Investments Limited Overview

Farm Street Investments Limited is a live company located in woking, GU22 0EJ with a Companies House number of 03247063. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 1996, it's largest shareholder is langbourn properties ltd with a 100% stake. Farm Street Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £188.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Farm Street Investments Limited Health Check

Pomanda's financial health check has awarded Farm Street Investments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £188.9k, make it smaller than the average company (£784.8k)

£188.9k - Farm Street Investments Limited

£784.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (3.3%)

-20% - Farm Street Investments Limited

3.3% - Industry AVG

production

Production

with a gross margin of 71.2%, this company has a comparable cost of product (71.2%)

71.2% - Farm Street Investments Limited

71.2% - Industry AVG

profitability

Profitability

an operating margin of 57.2% make it more profitable than the average company (25.3%)

57.2% - Farm Street Investments Limited

25.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Farm Street Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)

£40.6k - Farm Street Investments Limited

£40.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.4k, this is less efficient (£182.4k)

£94.4k - Farm Street Investments Limited

£182.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Farm Street Investments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (32 days)

24 days - Farm Street Investments Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Farm Street Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 142 weeks, this is more cash available to meet short term requirements (7 weeks)

142 weeks - Farm Street Investments Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.7%, this is a similar level of debt than the average (63.9%)

67.7% - Farm Street Investments Limited

63.9% - Industry AVG

FARM STREET INVESTMENTS LIMITED financials

EXPORTms excel logo

Farm Street Investments Limited's latest turnover from June 2024 is estimated at £188.9 thousand and the company has net assets of £414.5 thousand. According to their latest financial statements, Farm Street Investments Limited has 2 employees and maintains cash reserves of £44.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Sep 2011Sep 2010Sep 2009
Turnover188,861357,286375,719369,507434,36533,62734,32032,17829,167370,005432,930456,452
Other Income Or Grants
Cost Of Sales54,364103,422114,952107,415131,34910,39511,56913,0229,876139,908151,477169,727
Gross Profit134,497253,864260,767262,092303,01523,23222,75119,15619,291230,097281,453286,725
Admin Expenses26,499149,716185,727272,347267,634-9,907-14,106-25,19539,3014,094-120864220,776274,310278,275-105,181
Operating Profit107,998104,14875,040-10,25535,3819,90714,10625,195-16,06918,65719,27618,4279,3217,1438,450105,181
Interest Payable96,14094,00361,78350,09724,15127,245
Interest Receivable1,9441,35016152119260808012117069
Pre-Tax Profit13,80311,49513,419-60,34711,25110,09914,165-1,970-16,06918,65719,27618,4279,4017,2648,619105,250
Tax-3,451-2,874-2,550-2,138-1,919-2,691-3,882-7,401-2,256-1,889-2,413-29,470
Profit After Tax10,3528,62110,869-60,3479,1138,18011,474-1,970-16,06914,77511,87518,4277,1455,3756,20675,780
Dividends Paid
Retained Profit10,3528,62110,869-60,3479,1138,18011,474-1,970-16,06914,77511,87518,4277,1455,3756,20675,780
Employee Costs81,23371,20275,24970,98276,78438,08236,06236,89135,22167,112100,896102,855
Number Of Employees222221111233
EBITDA*107,998104,14875,040-10,25535,3819,90714,10625,195-16,06918,65719,27618,4289,3217,1438,450105,181

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Sep 2011Sep 2010Sep 2009
Tangible Assets1,200,0001,200,0001,750,0001,750,0001,200,0001,200,0001,250,0001,250,0001,250,0001,250,000930,083930,083888,62775,001
Intangible Assets
Investments & Other1,250,0001,241,456
Debtors (Due After 1 year)
Total Fixed Assets1,200,0001,200,0001,750,0001,750,0001,200,0001,200,0001,250,0001,250,0001,250,0001,250,0001,250,0001,241,456930,083930,083888,62775,001
Stock & work in progress
Trade Debtors41,09047,96551,00060,000
Group Debtors
Misc Debtors39,93343,81552,48445,94047,79042,21541,46541,94141,55941,21542,215
Cash44,37929,67224,3151,4979,19132,50518,5865,33658,43078,70657,99840,83124,1258,02740,29427,510
misc current assets
total current assets84,31273,48776,79947,43756,98175,05260,80146,801100,371120,26599,21383,04665,21555,99291,29487,510
total assets1,284,3121,273,4871,826,7991,797,4371,256,9811,275,0521,310,8011,296,8011,350,3711,370,2651,349,2131,324,502995,298986,075979,921162,511
Bank overdraft
Bank loan
Trade Creditors 3,7124,2191,3913,5911,905
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities12,47113,91827,64312,15120,1799,7958,76610,36614,1917,9143,622
total current liabilities16,18313,91827,64312,15120,17917,3659,7958,76610,36614,1917,9143,6224,2191,3913,5911,905
loans853,678855,470853,678850,677791,846871,846
hp & lease commitments
Accruals and Deferred Income
other liabilities823,345821,846871,846871,846871,846871,846872,596869,61760,099
provisions
total long term liabilities853,678855,470853,678850,677791,846821,846823,345821,846871,846871,846871,846871,846871,846872,596869,61760,099
total liabilities869,861869,388881,321862,828812,025839,211833,140830,612882,212886,037879,760875,468876,065873,987873,20862,004
net assets414,451404,099945,478934,609444,956435,841477,661466,189468,159484,228469,453449,034119,233112,088106,713100,507
total shareholders funds414,451404,099945,478934,609444,956435,841477,661466,189468,159484,228469,453449,034119,233112,088106,713100,507
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit107,998104,14875,040-10,25535,3819,90714,10625,195-16,06918,65719,27618,4279,3217,1438,450105,181
Depreciation1
Amortisation
Tax-3,451-2,874-2,550-2,138-1,919-2,691-3,882-7,401-2,256-1,889-2,413-29,470
Stock
Debtors-3,882-8,6696,544-1,85047,790-42,215750-476382344-1,0001,125-6,875-3,035-9,00060,000
Creditors3,712-4,2192,828-2,2001,6861,905
Accruals and Deferred Income-1,447-13,72515,492-8,02820,179-9,7951,029-1,600-3,8256,2774,2923,622
Deferred Taxes & Provisions
Cash flow from operations110,69496,21881,438-16,4335,63240,40811,69424,071-20,27620,70817,16716,70616,7686,08916,72317,616
Investing Activities
capital expenditure550,000-550,00050,000-1,250,000930,082-41,456-813,626-75,001
Change in Investments-1,250,0008,5441,241,456
cash flow from investments550,000-550,00050,000-8,544-311,374-41,456-813,626-75,001
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-1,7921,7923,00158,831791,846-871,846871,846
Hire Purchase and Lease Commitments
other long term liabilities-823,3451,499821,846-871,846-7502,979809,51860,099
share issue-550,000550,0002-50,000-28,544311,37424,727
interest-94,196-92,653-61,622-50,092-24,13019260-27,1658012117069
cash flow from financing-95,988-640,861-58,621558,739767,718-873,1531,557-77,1658,544311,374-6703,100809,68884,895
cash and cash equivalents
cash14,7075,35722,818-7,694-23,31413,91913,250-53,094-20,27620,70817,16716,70616,098-32,26712,78427,510
overdraft
change in cash14,7075,35722,818-7,694-23,31413,91913,250-53,094-20,27620,70817,16716,70616,098-32,26712,78427,510

farm street investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for farm street investments limited. Get real-time insights into farm street investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Farm Street Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for farm street investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GU22 area or any other competitors across 12 key performance metrics.

farm street investments limited Ownership

FARM STREET INVESTMENTS LIMITED group structure

Farm Street Investments Limited has no subsidiary companies.

Ultimate parent company

2 parents

FARM STREET INVESTMENTS LIMITED

03247063

FARM STREET INVESTMENTS LIMITED Shareholders

langbourn properties ltd 100%

farm street investments limited directors

Farm Street Investments Limited currently has 2 directors. The longest serving directors include Mr Nigel Wiggins (Jan 1997) and Mr Ian Campbell (Dec 2009).

officercountryagestartendrole
Mr Nigel Wiggins75 years Jan 1997- Director
Mr Ian Campbell78 years Dec 2009- Director

P&L

June 2024

turnover

188.9k

-47%

operating profit

108k

0%

gross margin

71.3%

+0.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

414.5k

+0.03%

total assets

1.3m

+0.01%

cash

44.4k

+0.5%

net assets

Total assets minus all liabilities

farm street investments limited company details

company number

03247063

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

September 1996

age

29

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

charco 663 limited (January 1997)

accountant

-

auditor

-

address

30 triggs close, triggs lane, woking, GU22 0EJ

Bank

-

Legal Advisor

-

farm street investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to farm street investments limited. Currently there are 2 open charges and 0 have been satisfied in the past.

farm street investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FARM STREET INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

farm street investments limited Companies House Filings - See Documents

datedescriptionview/download