Bigfatstudio Limited

POWER SEARCH PRICING

SOLUTIONS

bigfatstudio limited Company Information

Live

MatureMicroRapid

Company Number

03250001

Website

www.bigfatstudio.co.uk

Registered Address

unit 7, the maltings, station road, saffron walden, essex, CB11 3RN

Industry

Television programme production activities

Motion picture production activities

Telephone

01799541534

Next Accounts Due

September 2025

Group Structure

View All

Directors

Simon Quinn28 Years

Maxine Quinn17 Years

Shareholders

simon john quinn 75%

maxine noila quinn 25%

bigfatstudio limited Estimated Valuation

£513.5k

Pomanda estimates the enterprise value of BIGFATSTUDIO LIMITED at £513.5k based on a Turnover of £409.2k and 1.25x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Bigfatstudio Limited is a live company located in saffron walden, CB11 3RN with a Companies House number of 03250001. It operates in the motion picture production activities sector, SIC Code 59111. Founded in September 1996, it's largest shareholder is simon john quinn with a 75% stake. Bigfatstudio Limited is a mature, micro sized company, Pomanda has estimated its turnover at £409.2k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bigfatstudio Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £409.2k, make it smaller than the average company (£3.5m)

Growth

3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (3.1%)

EXPORT

Bigfatstudio Limited's latest turnover from December 2023 is estimated at £409.3 thousand and the company has net assets of £55.4 thousand. According to their latest financial statements, Bigfatstudio Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	409,250	323,213	244,061	112,854	111,734	224,645	293,240	227,431	7,846	17,642	23,681	9,441	8,918	15,829	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	491,360	382,013	286,463	129,335	128,885	245,599	313,411	232,950	7,855	17,258	21,913	8,519	7,999	14,153	0
Gross Profit	-82,110	-58,800	-42,402	-16,481	-17,151	-20,955	-20,171	-5,519	-9	384	1,768	922	918	1,676	0
Admin Expenses	-105,023	-49,601	-39,625	-60,585	-30,058	-22,218	-22,006	-7,079	-170	1,053	1,076	968	982	20,285	-26,408
Operating Profit	22,913	-9,199	-2,777	44,104	12,907	1,263	1,835	1,560	161	-669	692	-46	-64	-18,609	26,408
Interest Payable	0	0	0	0	0	0	0	313	326	0	0	0	0	0	0
Interest Receivable	0	0	82	51	135	0	0	9	29	13	16	78	95	64	33
Pre-Tax Profit	22,913	-9,199	-2,695	44,154	13,042	1,263	1,835	1,256	-135	-656	708	32	31	-18,545	26,442
Tax	-5,728	0	0	-8,389	-2,478	-240	-349	-251	0	0	-163	-8	-8	0	-7,404
Profit After Tax	17,185	-9,199	-2,695	35,765	10,564	1,023	1,486	1,005	-135	-656	545	24	23	-18,545	19,038
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	17,185	-9,199	-2,695	35,765	10,564	1,023	1,486	1,005	-135	-656	545	24	23	-18,545	19,038
Employee Costs	121,973	123,451	119,459	114,866	109,508	105,932	50,188	52,466	55,503	54,231	52,327	55,562	56,934	52,981	0
Number Of Employees	2	2	2	2	2	2	1	1	1	1	1	1	1	1	0
EBITDA*	22,913	-9,199	-2,137	44,626	12,907	1,263	1,835	1,560	672	-155	1,082	74	-64	-18,609	26,408

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	4,021	5,026	2,562	2,090	1,441	1,805	2,310	2,715	2,045	2,556	1,570	1,960	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	4,021	5,026	2,562	2,090	1,441	1,805	2,310	2,715	2,045	2,556	1,570	1,960	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	89,186	64,673	64,766	0	0	36,461	52,875	38,737	0	4,614	5,623	1,960	290	4,323	27,387
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	11,868	5,000	0	0	0	9,466	9,857	11,809	4,331	0	0	0
Cash	0	0	0	65,466	36,003	0	0	0	7,287	4,441	895	5,498	25,730	12,299	13,351
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	89,186	64,673	64,766	77,334	41,003	36,461	52,875	38,737	16,753	18,912	18,327	11,789	26,020	16,622	40,738
total assets	93,207	69,699	67,328	79,424	42,444	38,266	55,185	41,452	18,798	21,468	19,897	13,749	26,020	16,622	40,738
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	10,020	0	0	0	0	0	0
Trade Creditors	37,779	31,456	19,886	3,884	3,259	34,458	52,400	40,153	1,570	1,570	2,470	1,635	3,930	1,872	812
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	5,658	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	25,270	24,680	0	0	0	6,781	19,336	16,209	11,441	15,783	14,124	20,755
total current liabilities	37,779	31,456	19,886	29,154	27,939	34,458	52,400	40,153	18,371	20,906	18,679	13,076	25,371	15,996	21,567
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	37,779	31,456	19,886	29,154	27,939	34,458	52,400	40,153	18,371	20,906	18,679	13,076	25,371	15,996	21,567
net assets	55,428	38,243	47,442	50,270	14,505	3,808	2,785	1,299	427	562	1,218	673	649	626	19,171
total shareholders funds	55,428	38,243	47,442	50,270	14,505	3,808	2,785	1,299	427	562	1,218	673	649	626	19,171

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	22,913	-9,199	-2,777	44,104	12,907	1,263	1,835	1,560	161	-669	692	-46	-64	-18,609	26,408
Depreciation	0	0	640	522	0	0	0	0	511	514	390	120	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-5,728	0	0	-8,389	-2,478	-240	-349	-251	0	0	-163	-8	-8	0	-7,404
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	24,513	-93	52,898	6,868	-31,461	-16,414	14,138	29,271	-5,005	-2,961	11,141	6,001	-4,033	-23,064	27,387
Creditors	6,323	11,570	16,002	625	-31,199	-17,942	12,247	38,583	0	-900	835	-2,295	2,058	1,060	812
Accruals and Deferred Income	0	0	-25,270	590	24,680	0	0	-6,781	-12,555	3,127	4,768	-4,342	1,659	-6,631	20,755
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-1,005	2,464	-64,303	30,584	35,371	-505	-405	3,840	-6,878	5,033	-4,619	-12,572	7,678	-1,116	13,184
Investing Activities
capital expenditure	1,005	-2,464	-1,112	-1,171	364	505	405	-670	0	-1,500	0	-2,080	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1,005	-2,464	-1,112	-1,171	364	505	405	-670	0	-1,500	0	-2,080	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	-10,020	10,020	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	-5,658	5,658	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	-133	0	133	0	0	-133	0	0	0	0	0	0	133
interest	0	0	82	51	135	0	0	-304	-297	13	16	78	95	64	33
cash flow from financing	0	0	-51	51	268	0	0	-10,457	9,723	13	16	-5,580	5,753	64	166
cash and cash equivalents
cash	0	0	-65,466	29,463	36,003	0	0	-7,287	2,846	3,546	-4,603	-20,232	13,431	-1,052	13,351
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	-65,466	29,463	36,003	0	0	-7,287	2,846	3,546	-4,603	-20,232	13,431	-1,052	13,351

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bigfatstudio limited. Get real-time insights into bigfatstudio limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bigfatstudio limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in CB11 area or any other competitors across 12 key performance metrics.

BIGFATSTUDIO LIMITED group structure

Bigfatstudio Limited has no subsidiary companies.

Ultimate parent company

BIGFATSTUDIO LIMITED

03250001

BIGFATSTUDIO LIMITED Shareholders

simon john quinn	75%
maxine noila quinn	25%

Bigfatstudio Limited currently has 2 directors. The longest serving directors include Mr Simon Quinn (Sep 1996) and Ms Maxine Quinn (Aug 2007).

officer	country	age	start	end	role
Mr Simon Quinn	England	57 years	Sep 1996	-	Director
Ms Maxine Quinn	United Kingdom	61 years	Aug 2007	-	Director

P&L

December 2023

turnover

409.2k

+27%

operating profit

22.9k

gross margin

-20%

+10.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

55.4k

+0.45%

total assets

93.2k

+0.34%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

detonator films limited

4.5

dwr grips limited

1.5

bare arms ltd.

1.5

gp film tech limited

1.5

the producers (films uk) limited

0.5

company number

03250001

Type

Private limited with Share Capital

industry

59113 - Television programme production activities

59111 - Motion picture production activities

incorporation date

September 1996

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

big fat studios limited (October 1996)

last accounts submitted

December 2023

address

unit 7, the maltings, station road, saffron walden, essex, CB11 3RN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bigfatstudio limited. Currently there are 1 open charges and 0 have been satisfied in the past.

bigfatstudio limited Company Information

bigfatstudio limited Estimated Valuation

bigfatstudio limited Estimated Valuation

bigfatstudio limited Estimated Valuation

Bigfatstudio Limited Overview

Bigfatstudio Limited Health Check

BIGFATSTUDIO LIMITED financials

bigfatstudio limited Credit Report and Business Information

Bigfatstudio Limited Competitor Analysis

bigfatstudio limited Ownership

bigfatstudio limited directors

bigfatstudio limited company details

bigfatstudio limited Charges & Mortgages

bigfatstudio limited Companies House Filings - See Documents