essex and suffolk youth enquiry service ltd

Live MatureMicroHigh

essex and suffolk youth enquiry service ltd Company Information

Share ESSEX AND SUFFOLK YOUTH ENQUIRY SERVICE LTD

Company Number

03251475

Shareholders

-

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

9 trinity street, colchester, essex, CO1 1JN

essex and suffolk youth enquiry service ltd Estimated Valuation

£213.4k

Pomanda estimates the enterprise value of ESSEX AND SUFFOLK YOUTH ENQUIRY SERVICE LTD at £213.4k based on a Turnover of £446.7k and 0.48x industry multiple (adjusted for size and gross margin).

essex and suffolk youth enquiry service ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ESSEX AND SUFFOLK YOUTH ENQUIRY SERVICE LTD at £0 based on an EBITDA of £-105.2k and a 4.97x industry multiple (adjusted for size and gross margin).

essex and suffolk youth enquiry service ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ESSEX AND SUFFOLK YOUTH ENQUIRY SERVICE LTD at £1.1m based on Net Assets of £444.6k and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Essex And Suffolk Youth Enquiry Service Ltd Overview

Essex And Suffolk Youth Enquiry Service Ltd is a live company located in essex, CO1 1JN with a Companies House number of 03251475. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in September 1996, it's largest shareholder is unknown. Essex And Suffolk Youth Enquiry Service Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £446.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Essex And Suffolk Youth Enquiry Service Ltd Health Check

Pomanda's financial health check has awarded Essex And Suffolk Youth Enquiry Service Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £446.7k, make it in line with the average company (£485.6k)

£446.7k - Essex And Suffolk Youth Enquiry Service Ltd

£485.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (6.5%)

23% - Essex And Suffolk Youth Enquiry Service Ltd

6.5% - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - Essex And Suffolk Youth Enquiry Service Ltd

67.5% - Industry AVG

profitability

Profitability

an operating margin of -25.1% make it less profitable than the average company (3.5%)

-25.1% - Essex And Suffolk Youth Enquiry Service Ltd

3.5% - Industry AVG

employees

Employees

with 15 employees, this is similar to the industry average (14)

15 - Essex And Suffolk Youth Enquiry Service Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.3k, the company has an equivalent pay structure (£25.1k)

£28.3k - Essex And Suffolk Youth Enquiry Service Ltd

£25.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £29.8k, this is less efficient (£39.5k)

£29.8k - Essex And Suffolk Youth Enquiry Service Ltd

£39.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Essex And Suffolk Youth Enquiry Service Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Essex And Suffolk Youth Enquiry Service Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Essex And Suffolk Youth Enquiry Service Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1173 weeks, this is more cash available to meet short term requirements (239 weeks)

1173 weeks - Essex And Suffolk Youth Enquiry Service Ltd

239 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.8%, this is a higher level of debt than the average (12.8%)

19.8% - Essex And Suffolk Youth Enquiry Service Ltd

12.8% - Industry AVG

ESSEX AND SUFFOLK YOUTH ENQUIRY SERVICE LTD financials

EXPORTms excel logo

Essex And Suffolk Youth Enquiry Service Ltd's latest turnover from March 2024 is £446.7 thousand and the company has net assets of £444.6 thousand. According to their latest financial statements, Essex And Suffolk Youth Enquiry Service Ltd has 15 employees and maintains cash reserves of £300.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover446,699463,194457,809241,505348,980485,129514,015536,151418,464264,930428,023423,415303,965258,189354,490
Other Income Or Grants
Cost Of Sales145,130149,061117,73884,956107,327137,090135,686109,654233,076156,886268,440252,970180,131148,032205,753
Gross Profit301,569314,133340,071156,549241,653348,039378,329426,497185,388108,044159,583170,445123,834110,157148,737
Admin Expenses413,707320,303228,505207,029191,477319,405335,712377,638157,949117,27334,11437,251116,87697,465-50,563
Operating Profit-112,138-6,170111,566-50,48050,17628,63442,61748,85927,439-9,229125,469133,1946,95812,692199,300
Interest Payable9,0489,2469,4319,60113,010
Interest Receivable
Pre-Tax Profit-105,875-32586,308-57,45434,82818,85529,30633,05316,083-16,86690,40194,757-5,1743,854143,797
Tax
Profit After Tax-105,875-32586,308-57,45434,82818,85529,30633,05316,083-16,86690,40194,757-5,1743,854143,797
Dividends Paid
Retained Profit-105,875-32586,308-57,45434,82818,85529,30633,05316,083-16,86690,40194,757-5,1743,854143,797
Employee Costs424,447348,886274,210226,907213,652254,832264,069271,508225,378198,512211,067230,422184,419175,772144,245
Number Of Employees151713161413171917889866
EBITDA*-105,213354119,026-42,48858,13736,31349,89755,60335,412-1,247141,453141,1866,95812,692199,300

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets212,935219,460226,386233,846241,838249,149253,909261,189262,595270,568278,549286,531294,523378,015
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets212,935219,460226,386233,846241,838249,149253,909261,189262,595270,568278,549286,531294,523378,015
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors40,96958,47923,57128,89410,08418,23047,69025,60422,92410,98514,6108,639127,673
Cash300,541389,293419,579325,480401,834443,323444,066424,386339,750345,394297,824248,449186,603164,651167,150
misc current assets20020021,2233,740747
total current assets341,510447,772443,150354,374411,918461,553491,956450,190360,973349,134321,495259,434201,213173,290294,823
total assets554,445667,232669,536588,220653,756710,702745,865711,379623,568619,702600,044545,965495,736551,305294,823
Bank overdraft
Bank loan5,9575,5535,1964,7764,4914,1623,9003,6613,4143,0762,9552,7272,5122,368
Trade Creditors 1
Group/Directors Accounts
other short term finances100,000
hp & lease commitments
other current liabilities7,3648,7235,5065,7229,31596,927147,046138,20480,03389,17349,66383,257125,27473,30172,012
total current liabilities13,32114,27610,70210,49813,806101,089150,946141,86583,44792,24952,61885,985127,786175,66972,012
loans96,559102,515108,069113,266118,041122,532126,693130,594134,254137,669140,777143,732146,459148,971
hp & lease commitments
Accruals and Deferred Income
other liabilities1
provisions
total long term liabilities96,559102,516108,069113,266118,041122,532126,693130,594134,254137,669140,777143,732146,459148,971
total liabilities109,880116,792118,771123,764131,847223,621277,639272,459217,701229,918193,395229,717274,245324,64072,012
net assets444,565550,440550,765464,456521,909487,081468,226438,920405,867389,784406,649316,248221,491226,665222,811
total shareholders funds444,565550,440550,765464,456521,909487,081468,226438,920405,867389,784406,649316,248221,491226,665222,811
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-112,138-6,170111,566-50,48050,17628,63442,61748,85927,439-9,229125,469133,1946,95812,692199,300
Depreciation6,9256,5247,4607,9927,9617,6797,2806,7447,9737,98215,9847,992
Amortisation
Tax
Stock
Debtors-17,51034,908-5,32318,810-8,146-29,46022,08625,604-22,92411,939-3,6255,971-119,034127,673
Creditors-11
Accruals and Deferred Income-1,3593,217-216-3,593-87,612-50,1198,84258,171-9,14039,510-33,594-42,01751,9731,28972,012
Deferred Taxes & Provisions
Cash flow from operations-89,062-31,337124,133-64,891-21,32915,65436,65388,17026,27261,18795,919102,79552,960133,015143,639
Investing Activities
capital expenditure-400402-650-2,919-5,338-1-8,00283,492-378,015
Change in Investments
cash flow from investments-400402-650-2,919-5,338-1-8,00283,492-378,015
Financing Activities
Bank loans4043574202853292622392473381212282151442,368
Group/Directors Accounts
Other Short Term Loans -100,000100,000
Long term loans-5,956-5,554-5,197-4,775-4,491-4,161-3,901-3,660-3,415-3,108-2,955-2,727-2,512148,971
Hire Purchase and Lease Commitments
other long term liabilities-11
share issue11179,014
interest-9,048-9,246-9,431-9,601-13,010
cash flow from financing-5,553-5,196-4,776-4,489-4,162-3,899-3,662-3,413-12,125-12,232-12,158-12,113-115,378251,33979,014
cash and cash equivalents
cash-88,752-30,28694,099-76,354-41,489-74319,68084,636-5,64447,57049,37561,84621,952-2,499167,150
overdraft
change in cash-88,752-30,28694,099-76,354-41,489-74319,68084,636-5,64447,57049,37561,84621,952-2,499167,150

essex and suffolk youth enquiry service ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for essex and suffolk youth enquiry service ltd. Get real-time insights into essex and suffolk youth enquiry service ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Essex And Suffolk Youth Enquiry Service Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for essex and suffolk youth enquiry service ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in CO1 area or any other competitors across 12 key performance metrics.

essex and suffolk youth enquiry service ltd Ownership

ESSEX AND SUFFOLK YOUTH ENQUIRY SERVICE LTD group structure

Essex And Suffolk Youth Enquiry Service Ltd has no subsidiary companies.

Ultimate parent company

ESSEX AND SUFFOLK YOUTH ENQUIRY SERVICE LTD

03251475

ESSEX AND SUFFOLK YOUTH ENQUIRY SERVICE LTD Shareholders

--

essex and suffolk youth enquiry service ltd directors

Essex And Suffolk Youth Enquiry Service Ltd currently has 8 directors. The longest serving directors include Mr Philip Strangward (May 2019) and Miss Natasha Wainaina (Sep 2019).

officercountryagestartendrole
Mr Philip Strangward73 years May 2019- Director
Miss Natasha Wainaina32 years Sep 2019- Director
Mrs Jacqueline Williams63 years Aug 2023- Director
Ms Jane Taylor53 years Mar 2024- Director
Ms Lucy Milgate56 years Mar 2024- Director
Ms Alexandra Blake39 years Mar 2024- Director
Mr Benjamin Kelly33 years Jan 2025- Director
Mr Alex O'Shaughnessy24 years Jan 2025- Director

P&L

March 2024

turnover

446.7k

-4%

operating profit

-112.1k

0%

gross margin

67.6%

-0.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

444.6k

-0.19%

total assets

554.4k

-0.17%

cash

300.5k

-0.23%

net assets

Total assets minus all liabilities

essex and suffolk youth enquiry service ltd company details

company number

03251475

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

September 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

colchester & tendring youth enquiry service (March 2025)

colchester youth enquiry service (October 2012)

accountant

GOODY CHARTERED ACCOUNTANTS

auditor

-

address

9 trinity street, colchester, essex, CO1 1JN

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

essex and suffolk youth enquiry service ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to essex and suffolk youth enquiry service ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

essex and suffolk youth enquiry service ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ESSEX AND SUFFOLK YOUTH ENQUIRY SERVICE LTD. This can take several minutes, an email will notify you when this has completed.

essex and suffolk youth enquiry service ltd Companies House Filings - See Documents

datedescriptionview/download