lindsay properties limited

Live MatureMicroHigh

lindsay properties limited Company Information

Share LINDSAY PROPERTIES LIMITED

Company Number

03251892

Shareholders

s.a. lindsay

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

unit 1, the courtyard, milton road, aylesbury, HP21 7LZ

lindsay properties limited Estimated Valuation

£306.9k

Pomanda estimates the enterprise value of LINDSAY PROPERTIES LIMITED at £306.9k based on a Turnover of £122.3k and 2.51x industry multiple (adjusted for size and gross margin).

lindsay properties limited Estimated Valuation

£103.2k

Pomanda estimates the enterprise value of LINDSAY PROPERTIES LIMITED at £103.2k based on an EBITDA of £15.6k and a 6.61x industry multiple (adjusted for size and gross margin).

lindsay properties limited Estimated Valuation

£356

Pomanda estimates the enterprise value of LINDSAY PROPERTIES LIMITED at £356 based on Net Assets of £196 and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lindsay Properties Limited Overview

Lindsay Properties Limited is a live company located in aylesbury, HP21 7LZ with a Companies House number of 03251892. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 1996, it's largest shareholder is s.a. lindsay with a 100% stake. Lindsay Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £122.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lindsay Properties Limited Health Check

Pomanda's financial health check has awarded Lindsay Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £122.3k, make it smaller than the average company (£319.2k)

£122.3k - Lindsay Properties Limited

£319.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (3.5%)

21% - Lindsay Properties Limited

3.5% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Lindsay Properties Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 5.5% make it less profitable than the average company (7.4%)

5.5% - Lindsay Properties Limited

7.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Lindsay Properties Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Lindsay Properties Limited

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.8k, this is less efficient (£101k)

£40.8k - Lindsay Properties Limited

£101k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is earlier than average (49 days)

31 days - Lindsay Properties Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 99 days, this is slower than average (33 days)

99 days - Lindsay Properties Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lindsay Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (50 weeks)

1 weeks - Lindsay Properties Limited

50 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (53.6%)

99.9% - Lindsay Properties Limited

53.6% - Industry AVG

LINDSAY PROPERTIES LIMITED financials

EXPORTms excel logo

Lindsay Properties Limited's latest turnover from September 2023 is estimated at £122.3 thousand and the company has net assets of £196. According to their latest financial statements, Lindsay Properties Limited has 3 employees and maintains cash reserves of £3.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover122,32698,55439,19368,93599,916101,77990,10163,822295,295244,173207,986309,791113,234371,065
Other Income Or Grants
Cost Of Sales35,73825,5609,97613,74317,58420,57117,00225,529164,405140,295117,379181,59366,750221,963
Gross Profit86,58872,99429,21755,19182,33181,20973,09938,293130,890103,87890,607128,19846,484149,101
Admin Expenses79,84167,21325,13752,25479,66178,84570,67237,078130,935103,84992,252126,83845,922149,849-1,032
Operating Profit6,7475,7814,0802,9372,6702,3642,4271,215-4529-1,6451,360562-7481,032
Interest Payable7,0135,8804,0092,8762,5842,4562,3031,224
Interest Receivable138485105015417375041456746
Pre-Tax Profit-128-527770136-77128-8-3866-1,5951,401607-6811,078
Tax-15-13-26-24-14-336-158-302
Profit After Tax-128-526257110-77104-8-3852-1,5951,065449-681776
Dividends Paid
Retained Profit-128-526257110-77104-8-3852-1,5951,065449-681776
Employee Costs120,522115,66636,25469,103100,74895,76892,27833,456102,30267,57667,925103,99933,588137,568
Number Of Employees33123331322314
EBITDA*15,61212,64710,29210,9629,8558,1119,15710,1598,8277,4638,1916,5202,6913631,382

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets34,53249,49518,84724,55931,74619,45822,26227,76834,88622,61529,51239,1238,2854,0141,048
Intangible Assets
Investments & Other
Debtors (Due After 1 year)25,15722,05324,57716,71415,43913,48012,11313,47412,17913,50310,1139,377
Total Fixed Assets59,68971,54843,42441,27347,18532,93834,37541,24247,06536,11839,62548,5008,2854,0141,048
Stock & work in progress
Trade Debtors10,4739,3348,0787,4328,67810,4696,71011,1047,5814,3034,00212,8952,55540,7399,539
Group Debtors1,0826,0822,0761,025785
Misc Debtors103,44188,21195,03971,82167,18156,96450,97653,89448,86354,01340,45237,50923,515
Cash3,1152,1272,1337,78812,8455673,35018011,88613,0017,0249,3598,49018,433
misc current assets
total current assets117,029100,754111,33289,11788,70469,02561,82164,99957,24560,20257,45557,42835,42949,22927,972
total assets176,718172,302154,756130,390135,889101,96396,196106,241104,31096,32097,080105,92843,71453,24329,020
Bank overdraft44,24245,76046,13119,97338,33838,23434,52439,157
Bank loan
Trade Creditors 9,7381,8284,5522,9072,9334,4564,1903,99179,08892,82477,24881,17137,20840,66528,144
Group/Directors Accounts9187,5001,000
other short term finances
hp & lease commitments4,1365,0654,2934,2934,2934,9664,9664,966
other current liabilities77,86662,43356,90949,44860,82042,96537,13137,880
total current liabilities136,900115,086111,88576,621113,88491,62180,81185,99479,08892,82477,24881,17137,20840,66528,144
loans13,33321,33329,33336,000
hp & lease commitments26,28935,55913,16217,45521,74810,19515,16120,127
Accruals and Deferred Income
other liabilities25,0943,33019,71823,0485,86212,383
provisions
total long term liabilities39,62256,89242,49553,45521,74810,19515,16120,12725,0943,33019,71823,0485,86212,383
total liabilities176,522171,978154,380130,076135,632101,81695,972106,121104,18296,15496,966104,21943,07053,04828,144
net assets1963243763142571472241201281661141,709644195876
total shareholders funds1963243763142571472241201281661141,709644195876
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit6,7475,7814,0802,9372,6702,3642,4271,215-4529-1,6451,360562-7481,032
Depreciation8,8656,8666,2128,0257,1855,7476,7308,9448,8727,4349,8365,1602,1291,111350
Amortisation
Tax-15-13-26-24-14-336-158-302
Stock
Debtors18,391-13,09635,7336,7459,36011,354-7,8889,849-3,19617,252-5,21433,711-14,66931,2009,539
Creditors7,910-2,7241,645-26-1,523266199-75,097-13,73615,576-3,92343,963-3,45712,52128,144
Accruals and Deferred Income15,4335,5247,461-11,37217,8555,834-74937,880
Deferred Taxes & Provisions
Cash flow from operations20,56428,543-16,350-7,19416,8012,85716,471-36,907-1,7135,7739,48216,43613,745-18,31619,685
Investing Activities
capital expenditure6,098-37,514-500-838-19,473-2,943-1,224-1,826-21,143-537-225-35,998-6,400-4,077-1,398
Change in Investments
cash flow from investments6,098-37,514-500-838-19,473-2,943-1,224-1,826-21,143-537-225-35,998-6,400-4,077-1,398
Financing Activities
Bank loans
Group/Directors Accounts918-7,5006,5001,000
Other Short Term Loans
Long term loans-8,000-8,000-6,66736,000
Hire Purchase and Lease Commitments-10,19923,169-4,293-4,29310,880-4,966-4,96625,093
other long term liabilities-25,09421,764-16,388-3,33017,186-6,52112,383
share issue100
interest-6,875-5,832-4,004-2,866-2,534-2,441-2,299-1,2237375041456746
cash flow from financing-24,1569,337-14,96421,34114,846-6,407-7,265-1,22421,771-16,351-3,28017,227-6,47612,450146
cash and cash equivalents
cash988-6-5,655-5,05712,278-2,7833,349-800-1,085-11,1155,977-2,335869-9,94318,433
overdraft-1,518-37126,158-18,3651043,710-4,63339,157
change in cash2,506365-31,81313,30812,174-6,4937,982-39,957-1,085-11,1155,977-2,335869-9,94318,433

lindsay properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lindsay properties limited. Get real-time insights into lindsay properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lindsay Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lindsay properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HP21 area or any other competitors across 12 key performance metrics.

lindsay properties limited Ownership

LINDSAY PROPERTIES LIMITED group structure

Lindsay Properties Limited has no subsidiary companies.

Ultimate parent company

LINDSAY PROPERTIES LIMITED

03251892

LINDSAY PROPERTIES LIMITED Shareholders

s.a. lindsay 100%

lindsay properties limited directors

Lindsay Properties Limited currently has 1 director, Mr Stewart Lindsay serving since Sep 1996.

officercountryagestartendrole
Mr Stewart LindsayEngland53 years Sep 1996- Director

P&L

September 2023

turnover

122.3k

+24%

operating profit

6.7k

0%

gross margin

70.8%

-4.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

196

-0.4%

total assets

176.7k

+0.03%

cash

3.1k

+0.46%

net assets

Total assets minus all liabilities

lindsay properties limited company details

company number

03251892

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

September 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

lindsay property consultants limited (February 1999)

accountant

ROBERTS ACCOUNTANCY & TAX LIMITED

auditor

-

address

unit 1, the courtyard, milton road, aylesbury, HP21 7LZ

Bank

-

Legal Advisor

-

lindsay properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lindsay properties limited.

lindsay properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LINDSAY PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

lindsay properties limited Companies House Filings - See Documents

datedescriptionview/download