
Company Number
03254087
Next Accounts
1870 days late
Shareholders
goymour properties ltd
Group Structure
View All
Industry
Dormant Company
Registered Address
the grove, banham, norwich, norfolk, NR16 2HE
Pomanda estimates the enterprise value of WESTON PARK GOLF CLUB LIMITED at £0 based on a Turnover of £0 and 5.48x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WESTON PARK GOLF CLUB LIMITED at £0 based on an EBITDA of £712.2k and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WESTON PARK GOLF CLUB LIMITED at £0 based on Net Assets of £0 and 0.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Weston Park Golf Club Limited is a live company located in norwich, NR16 2HE with a Companies House number of 03254087. It operates in the dormant company sector, SIC Code 99999. Founded in September 1996, it's largest shareholder is goymour properties ltd with a 100% stake. Weston Park Golf Club Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Weston Park Golf Club Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Weston Park Golf Club Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Weston Park Golf Club Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Weston Park Golf Club Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Weston Park Golf Club Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Weston Park Golf Club Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Weston Park Golf Club Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Weston Park Golf Club Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Weston Park Golf Club Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Weston Park Golf Club Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Weston Park Golf Club Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Weston Park Golf Club Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Weston Park Golf Club Limited
- - Industry AVG
Weston Park Golf Club Limited's latest turnover from June 2018 is estimated at 0 and the company has net assets of 0. According to their latest financial statements, we estimate that Weston Park Golf Club Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2018 | Jun 2017 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | 376,523 | 514,164 | 608,473 | 724,667 | 711,978 | 728,234 | 715,413 | 780,686 | |
Other Income Or Grants | |||||||||
Cost Of Sales | 498,134 | 533,315 | 578,554 | 668,752 | 651,774 | 635,838 | 613,265 | 587,889 | |
Gross Profit | -121,611 | -19,151 | 29,919 | 55,915 | 60,204 | 92,396 | 102,148 | 192,797 | |
Admin Expenses | -823,582 | 206,368 | 231,282 | 231,199 | 239,560 | 213,090 | 245,413 | 214,101 | |
Operating Profit | 701,971 | -225,519 | -201,363 | -175,284 | -179,356 | -120,694 | -143,265 | -21,304 | |
Interest Payable | 2 | 14 | 4 | 142,080 | |||||
Interest Receivable | |||||||||
Pre-Tax Profit | 701,971 | -225,519 | -201,365 | -175,284 | -179,370 | -120,694 | -143,269 | -163,384 | |
Tax | -116,087 | ||||||||
Profit After Tax | 585,884 | -225,519 | -201,365 | -175,284 | -179,370 | -120,694 | -143,269 | -163,384 | |
Dividends Paid | |||||||||
Retained Profit | 585,884 | -225,519 | -201,365 | -175,284 | -179,370 | -120,694 | -143,269 | -163,384 | |
Employee Costs | 381,388 | 342,969 | 362,669 | ||||||
Number Of Employees | 13 | 24 | 26 | ||||||
EBITDA* | 765,894 | -147,745 | -126,885 | -95,979 | -97,296 | -42,040 | -63,652 | 60,034 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2018 | Jun 2017 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,156,176 | 2,241,542 | 2,262,898 | 2,341,983 | 2,349,483 | 2,391,415 | 2,814,224 | ||
Intangible Assets | |||||||||
Investments & Other | |||||||||
Debtors (Due After 1 year) | |||||||||
Total Fixed Assets | 2,156,176 | 2,241,542 | 2,262,898 | 2,341,983 | 2,349,483 | 2,391,415 | 2,814,224 | ||
Stock & work in progress | 12,788 | 15,956 | 15,324 | 19,636 | 22,386 | 23,833 | 12,124 | ||
Trade Debtors | 240 | 30,051 | 38,872 | 43,960 | 38,168 | 28,712 | 3,753 | 11,473 | |
Group Debtors | 20,133 | 1,592 | 108,925 | 63,442 | 461,037 | 116,311 | |||
Misc Debtors | 13,732 | 4,934 | 983 | 5,733 | 90 | 300 | 7,454 | 6,456 | |
Cash | 4,532 | 18,167 | 13,100 | 5,436 | 19,134 | 5,436 | 5,336 | ||
misc current assets | |||||||||
total current assets | 13,972 | 72,438 | 75,570 | 187,042 | 126,772 | 70,532 | 501,513 | 151,700 | |
total assets | 13,972 | 2,228,614 | 2,317,112 | 2,449,940 | 2,468,755 | 2,420,015 | 2,892,928 | 2,965,924 | |
Bank overdraft | 2,801 | 5,162 | 4,076 | 14,156 | |||||
Bank loan | |||||||||
Trade Creditors | 11,855 | 20,227 | 17,083 | 72,799 | 9,840 | 14,662 | 42,895 | ||
Group/Directors Accounts | 465,800 | 3,220,926 | 3,061,683 | 2,999,390 | 2,780,926 | 2,614,693 | 2,952,572 | 2,668,057 | |
other short term finances | |||||||||
hp & lease commitments | 20,967 | 41,933 | |||||||
other current liabilities | 125,087 | 155,831 | 172,482 | 169,382 | 170,499 | 155,776 | 140,252 | 158,114 | |
total current liabilities | 590,887 | 3,391,413 | 3,254,392 | 3,185,855 | 3,029,386 | 2,801,276 | 3,153,495 | 2,883,222 | |
loans | |||||||||
hp & lease commitments | |||||||||
Accruals and Deferred Income | |||||||||
other liabilities | |||||||||
provisions | |||||||||
total long term liabilities | |||||||||
total liabilities | 590,887 | 3,391,413 | 3,254,392 | 3,185,855 | 3,029,386 | 2,801,276 | 3,153,495 | 2,883,222 | |
net assets | -576,915 | -1,162,799 | -937,280 | -735,915 | -560,631 | -381,261 | -260,567 | 82,702 | |
total shareholders funds | -576,915 | -1,162,799 | -937,280 | -735,915 | -560,631 | -381,261 | -260,567 | 82,702 |
Jun 2018 | Jun 2017 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | 701,971 | -225,519 | -201,363 | -175,284 | -179,356 | -120,694 | -143,265 | -21,304 | |
Depreciation | 63,923 | 77,774 | 74,478 | 79,305 | 82,060 | 78,654 | 79,613 | 81,338 | |
Amortisation | |||||||||
Tax | -116,087 | ||||||||
Stock | -3,168 | 632 | -4,312 | -2,750 | -1,447 | 11,709 | 12,124 | ||
Debtors | -13,972 | 13,972 | 13,671 | -117,171 | 56,918 | 72,688 | -443,232 | 338,004 | 134,240 |
Creditors | -8,372 | 3,144 | -55,716 | 62,959 | -4,822 | -28,233 | 42,895 | ||
Accruals and Deferred Income | -125,087 | 125,087 | -16,651 | 3,100 | -1,117 | 14,723 | 15,524 | -17,862 | 158,114 |
Deferred Taxes & Provisions | |||||||||
Cash flow from operations | 760,922 | -183,271 | -4,102 | -205,418 | -89,552 | 413,341 | -459,460 | 114,679 | |
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | |||||||||
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | |||||||||
Group/Directors Accounts | -465,800 | 465,800 | 159,243 | 62,293 | 218,464 | 166,233 | -337,879 | 284,515 | 2,668,057 |
Other Short Term Loans | |||||||||
Long term loans | |||||||||
Hire Purchase and Lease Commitments | -20,967 | -20,966 | 41,933 | ||||||
other long term liabilities | |||||||||
share issue | |||||||||
interest | -2 | -14 | -4 | -142,080 | |||||
cash flow from financing | -696,999 | 159,243 | 62,291 | 218,464 | 145,252 | -358,845 | 126,444 | 2,772,063 | |
cash and cash equivalents | |||||||||
cash | -13,635 | 5,067 | 7,664 | -13,698 | 13,698 | 100 | 5,336 | ||
overdraft | 2,801 | -5,162 | 5,162 | -4,076 | -10,080 | 14,156 | |||
change in cash | -16,436 | 5,067 | 12,826 | -18,860 | 17,774 | 10,180 | -8,820 |
Perform a competitor analysis for weston park golf club limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other mature companies, companies in NR16 area or any other competitors across 12 key performance metrics.
WESTON PARK GOLF CLUB LIMITED group structure
Weston Park Golf Club Limited has no subsidiary companies.
Ultimate parent company
1 parent
WESTON PARK GOLF CLUB LIMITED
03254087
Weston Park Golf Club Limited currently has 2 directors. The longest serving directors include Mr Kevin Ward (Oct 2006) and Mr Martin Goymour (Oct 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kevin Ward | England | 62 years | Oct 2006 | - | Director |
Mr Martin Goymour | England | 75 years | Oct 2006 | - | Director |
P&L
June 2018turnover
0
-100%
operating profit
712.2k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2018net assets
0
-1%
total assets
0
-1%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
03254087
Type
Private limited with Share Capital
industry
99999 - Dormant Company
incorporation date
September 1996
age
29
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
June 2018
previous names
the lost world limited (July 1997)
accountant
-
auditor
-
address
the grove, banham, norwich, norfolk, NR16 2HE
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to weston park golf club limited. Currently there are 2 open charges and 3 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WESTON PARK GOLF CLUB LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|