Furniture 2000 Limited

POWER SEARCH PRICING

SOLUTIONS

furniture 2000 limited Company Information

Live

MatureMicroDeclining

Company Number

03255340

Next Accounts

Jun 2025

Industry

Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

Directors

Godwin Palmier

Shareholders

godwin palmier

Group Structure

View All

Contact

Registered Address

mountview court, 1148 high road whetstone, london, N20 0RA

Website

www.grangemoorfurniture.co.uk

furniture 2000 limited Estimated Valuation

£161.4k

Pomanda estimates the enterprise value of FURNITURE 2000 LIMITED at £161.4k based on Net Assets of £73.5k and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Furniture 2000 Limited is a live company located in london, N20 0RA with a Companies House number of 03255340. It operates in the retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store sector, SIC Code 47599. Founded in September 1996, it's largest shareholder is godwin palmier with a 100% stake. Furniture 2000 Limited is a mature, micro sized company, Pomanda has estimated its turnover at £414k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Furniture 2000 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £414k, make it smaller than the average company (£4.3m)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7.5%)

EXPORT

Furniture 2000 Limited's latest turnover from September 2023 is estimated at £414 thousand and the company has net assets of £73.5 thousand. According to their latest financial statements, Furniture 2000 Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	413,967	361,213	326,921	419,351	312,356	274,750	337,719	185,868	80,449	111,231	74,287	112,874	97,878	86,413	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	290,650	250,534	223,621	288,759	218,084	189,357	228,902	130,052	55,419	77,402	51,024	77,350	66,723	59,149	0
Gross Profit	123,317	110,679	103,301	130,592	94,272	85,392	108,816	55,816	25,029	33,830	23,263	35,524	31,156	27,263	0
Admin Expenses	124,770	113,660	98,278	105,317	82,662	91,530	102,986	43,768	17,524	18,450	35,577	48,650	48,056	28,236	-82,775
Operating Profit	-1,453	-2,981	5,023	25,275	11,610	-6,138	5,830	12,048	7,505	15,380	-12,314	-13,126	-16,900	-973	82,775
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	53	98	179	166	178	194	213	249	130
Pre-Tax Profit	-1,453	-2,981	5,023	25,275	11,610	-6,138	5,883	12,146	7,684	15,546	-12,136	-12,932	-16,687	-724	82,904
Tax	0	0	-954	-4,802	-2,206	0	-1,118	-2,429	-1,537	-3,265	0	0	0	0	-23,213
Profit After Tax	-1,453	-2,981	4,069	20,473	9,404	-6,138	4,765	9,717	6,147	12,281	-12,136	-12,932	-16,687	-724	59,691
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,453	-2,981	4,069	20,473	9,404	-6,138	4,765	9,717	6,147	12,281	-12,136	-12,932	-16,687	-724	59,691
Employee Costs	135,725	93,672	88,857	111,545	83,492	81,374	81,414	84,301	27,431	24,708	24,611	23,798	23,991	23,263	0
Number Of Employees	4	3	3	4	3	3	3	3	1	1	1	1	1	1	0
EBITDA*	-1,453	-2,981	5,023	25,275	11,610	-6,138	5,830	12,113	7,591	17,058	-11,710	-12,359	-15,923	187	84,249

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	0	0	47	62	82	109	145	193	259	5,031	2,262	2,866	3,632	4,362	5,522
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	47	62	82	109	145	193	259	5,031	2,262	2,866	3,632	4,362	5,522
Stock & work in progress	0	0	0	0	0	0	0	19,076	19,329	18,959	20,850	18,720	22,812	24,920	25,650
Trade Debtors	102,728	103,258	99,166	115,506	81,797	70,681	83,782	20,876	10,716	14,550	8,094	20,119	16,423	12,075	14,153
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	2,797	2,403	1,534	1,440	2,838	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	42,242	36,228	35,178	31,075	40,183	37,498	47,824	51,838
misc current assets	0	0	0	0	0	3,379	3,425	0	0	0	0	0	0	0	0
total current assets	105,525	105,661	100,700	116,946	84,635	74,060	87,207	82,194	66,273	68,687	60,019	79,022	76,733	84,819	91,641
total assets	105,525	105,661	100,747	117,008	84,717	74,169	87,352	82,387	66,532	73,718	62,281	81,888	80,365	89,181	97,163
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	32,029	30,712	22,817	43,147	31,329	30,185	37,230	37,028	28,503	37,511	34,677	38,625	38,083	29,346	36,604
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	32,029	30,712	22,817	43,147	31,329	30,185	37,230	37,028	28,503	37,511	34,677	38,625	38,083	29,346	36,604
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	2,387	6,712	10,390	13,913	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	866	866
total long term liabilities	0	0	0	0	0	0	0	0	2,387	6,712	10,390	13,913	0	866	866
total liabilities	32,029	30,712	22,817	43,147	31,329	30,185	37,230	37,028	30,890	44,223	45,067	52,538	38,083	30,212	37,470
net assets	73,496	74,949	77,930	73,861	53,388	43,984	50,122	45,359	35,642	29,495	17,214	29,350	42,282	58,969	59,693
total shareholders funds	73,496	74,949	77,930	73,861	53,388	43,984	50,122	45,359	35,642	29,495	17,214	29,350	42,282	58,969	59,693

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	-1,453	-2,981	5,023	25,275	11,610	-6,138	5,830	12,048	7,505	15,380	-12,314	-13,126	-16,900	-973	82,775
Depreciation	0	0	0	0	0	0	0	65	86	1,678	604	767	977	1,160	1,474
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-954	-4,802	-2,206	0	-1,118	-2,429	-1,537	-3,265	0	0	0	0	-23,213
Stock	0	0	0	0	0	0	-19,076	-253	370	-1,891	2,130	-4,092	-2,108	-730	25,650
Debtors	-136	4,961	-16,246	32,311	13,954	-13,101	62,906	10,160	-3,834	6,456	-12,025	3,696	4,348	-2,078	14,153
Creditors	1,317	7,895	-20,330	11,818	1,144	-7,045	202	8,525	-9,008	2,834	-3,948	542	8,737	-7,258	36,604
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	-866	0	866
Cash flow from operations	0	-47	-15	-20	-3,406	-82	-38,916	8,302	510	12,062	-5,763	-11,421	-10,292	-4,263	58,703
Investing Activities
capital expenditure	0	47	15	20	27	36	48	1	4,686	-4,447	0	-1	-247	0	-6,996
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	47	15	20	27	36	48	1	4,686	-4,447	0	-1	-247	0	-6,996
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-2,387	-4,325	-3,678	-3,523	13,913	0	0	0
share issue	0	0	0	0	0	0	-2	0	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	53	98	179	166	178	194	213	249	130
cash flow from financing	0	0	0	0	0	0	51	-2,289	-4,146	-3,512	-3,345	14,107	213	249	132
cash and cash equivalents
cash	0	0	0	0	0	0	-42,242	6,014	1,050	4,103	-9,108	2,685	-10,326	-4,014	51,838
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-42,242	6,014	1,050	4,103	-9,108	2,685	-10,326	-4,014	51,838

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for furniture 2000 limited. Get real-time insights into furniture 2000 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for furniture 2000 limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in N20 area or any other competitors across 12 key performance metrics.

FURNITURE 2000 LIMITED group structure

Furniture 2000 Limited has no subsidiary companies.

Ultimate parent company

FURNITURE 2000 LIMITED

03255340

FURNITURE 2000 LIMITED Shareholders

godwin palmier

100%

Furniture 2000 Limited currently has 1 director, Mr Godwin Palmier serving since Oct 1996.

officer	country	age	start	end	role
Mr Godwin Palmier		68 years	Oct 1996	-	Director

P&L

September 2023

turnover

414k

+15%

operating profit

-1.5k

gross margin

29.8%

-2.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

73.5k

-0.02%

total assets

105.5k

cash

net assets

Total assets minus all liabilities

Similar Companies

comfort and service limited

2.5

stillwater bathrooms limited

holly park retail limited

roundhouse design limited

the re-use partnership

company number

03255340

Type

Private limited with Share Capital

industry

47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

incorporation date

September 1996

ultimate parent company

None

previous names

N/A

address

mountview court, 1148 high road whetstone, london, N20 0RA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to furniture 2000 limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FURNITURE 2000 LIMITED. This can take several minutes, an email will notify you when this has completed.

furniture 2000 limited Company Information

furniture 2000 limited Estimated Valuation

furniture 2000 limited Estimated Valuation

furniture 2000 limited Estimated Valuation

Furniture 2000 Limited Overview

Furniture 2000 Limited Health Check

FURNITURE 2000 LIMITED financials

furniture 2000 limited Credit Report and Business Information

Furniture 2000 Limited Competitor Analysis

furniture 2000 limited Ownership

furniture 2000 limited directors

furniture 2000 limited company details

furniture 2000 limited Charges & Mortgages

furniture 2000 limited Capital Raised & Share Issues BETA

furniture 2000 limited Companies House Filings - See Documents