bellgate properties ltd
bellgate properties ltd Company Information
Company Number
03256023
Next Accounts
Dec 2025
Shareholders
deborah pels
isaac pels
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
3 hillcrest avenue, london, 3 hillcrest, london, NW11 0EP
Website
-bellgate properties ltd Estimated Valuation
Pomanda estimates the enterprise value of BELLGATE PROPERTIES LTD at £103.9k based on a Turnover of £41.9k and 2.48x industry multiple (adjusted for size and gross margin).
bellgate properties ltd Estimated Valuation
Pomanda estimates the enterprise value of BELLGATE PROPERTIES LTD at £0 based on an EBITDA of £-2.9k and a 4.85x industry multiple (adjusted for size and gross margin).
bellgate properties ltd Estimated Valuation
Pomanda estimates the enterprise value of BELLGATE PROPERTIES LTD at £0 based on Net Assets of £-48.5k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bellgate Properties Ltd Overview
Bellgate Properties Ltd is a live company located in london, NW11 0EP with a Companies House number of 03256023. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 1996, it's largest shareholder is deborah pels with a 50% stake. Bellgate Properties Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £41.9k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bellgate Properties Ltd Health Check
Pomanda's financial health check has awarded Bellgate Properties Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £41.9k, make it smaller than the average company (£920.2k)
- Bellgate Properties Ltd
£920.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 62%, show it is growing at a faster rate (4.9%)
- Bellgate Properties Ltd
4.9% - Industry AVG
Production
with a gross margin of 34.6%, this company has a higher cost of product (75.3%)
- Bellgate Properties Ltd
75.3% - Industry AVG
Profitability
an operating margin of -7% make it less profitable than the average company (29.4%)
- Bellgate Properties Ltd
29.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Bellgate Properties Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Bellgate Properties Ltd
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £41.9k, this is less efficient (£177.7k)
- Bellgate Properties Ltd
£177.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Bellgate Properties Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 647 days, this is slower than average (38 days)
- Bellgate Properties Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bellgate Properties Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bellgate Properties Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48554%, this is a higher level of debt than the average (64.5%)
48554% - Bellgate Properties Ltd
64.5% - Industry AVG
BELLGATE PROPERTIES LTD financials
Bellgate Properties Ltd's latest turnover from March 2024 is estimated at £41.9 thousand and the company has net assets of -£48.5 thousand. According to their latest financial statements, we estimate that Bellgate Properties Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 100 | 100 | |||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 100 | 100 | 100 | 100 | |||||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | |||||||||||||||
| misc current assets | |||||||||||||||
| total current assets | 100 | 100 | 100 | 100 | |||||||||||
| total assets | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 48,554 | 45,624 | 42,624 | 39,904 | 37,404 | 34,904 | 32,664 | 30,464 | 28,524 | 26,284 | 24,144 | 22,204 | 20,064 | 18,024 | 16,284 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 48,554 | 45,624 | 42,624 | 39,904 | 37,404 | 34,904 | 32,664 | 30,464 | 28,524 | 26,284 | 24,144 | 22,204 | 20,064 | 18,024 | 16,284 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 48,554 | 45,624 | 42,624 | 39,904 | 37,404 | 34,904 | 32,664 | 30,464 | 28,524 | 26,284 | 24,144 | 22,204 | 20,064 | 18,024 | 16,284 |
| net assets | -48,454 | -45,524 | -42,524 | -39,804 | -37,304 | -34,804 | -32,664 | -30,464 | -28,424 | -26,184 | -24,044 | -22,104 | -19,964 | -17,924 | -16,184 |
| total shareholders funds | -48,454 | -45,524 | -42,524 | -39,804 | -37,304 | -34,804 | -32,664 | -30,464 | -28,424 | -26,184 | -24,044 | -22,104 | -19,964 | -17,924 | -16,184 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -100 | 100 | |||||||||||||
| Creditors | 2,930 | 3,000 | 2,720 | 2,500 | 2,500 | 2,240 | 2,200 | 1,940 | 2,240 | 2,140 | 1,940 | 2,140 | 2,040 | 1,740 | 16,284 |
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -100 | 100 | |||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | |||||||||||||||
| overdraft | |||||||||||||||
| change in cash |
bellgate properties ltd Credit Report and Business Information
Bellgate Properties Ltd Competitor Analysis
Perform a competitor analysis for bellgate properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.
bellgate properties ltd Ownership
BELLGATE PROPERTIES LTD group structure
Bellgate Properties Ltd has 2 subsidiary companies.
Ultimate parent company
BELLGATE PROPERTIES LTD
03256023
2 subsidiaries
bellgate properties ltd directors
Bellgate Properties Ltd currently has 2 directors. The longest serving directors include Mr Isaac Pels (Jan 1997) and Ms Deborah Pels (May 2000).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Isaac Pels | 73 years | Jan 1997 | - | Director | |
| Ms Deborah Pels | England | 71 years | May 2000 | - | Director |
P&L
March 2024turnover
41.9k
+9%
operating profit
-2.9k
0%
gross margin
34.7%
+3.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-48.5k
+0.06%
total assets
100
0%
cash
0
0%
net assets
Total assets minus all liabilities
bellgate properties ltd company details
company number
03256023
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 1996
age
29
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
3 hillcrest avenue, london, 3 hillcrest, london, NW11 0EP
Bank
-
Legal Advisor
-
bellgate properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to bellgate properties ltd. Currently there are 0 open charges and 2 have been satisfied in the past.
bellgate properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BELLGATE PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
bellgate properties ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
