fabyc house limited

Live MatureMicroHigh

fabyc house limited Company Information

Share FABYC HOUSE LIMITED

Company Number

03258917

Shareholders

-

Group Structure

View All

Industry

Residents property management

 

Registered Address

7 fabyc house cumberland road, richmond, surrey, TW9 3HH

Website

-

fabyc house limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FABYC HOUSE LIMITED at £0 based on a Turnover of £83.8k and 0x industry multiple (adjusted for size and gross margin).

fabyc house limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FABYC HOUSE LIMITED at £0 based on an EBITDA of £-5.3k and a 0x industry multiple (adjusted for size and gross margin).

fabyc house limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FABYC HOUSE LIMITED at £0 based on Net Assets of £-58.6k and 0x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fabyc House Limited Overview

Fabyc House Limited is a live company located in surrey, TW9 3HH with a Companies House number of 03258917. It operates in the residents property management sector, SIC Code 98000. Founded in September 1996, it's largest shareholder is unknown. Fabyc House Limited is a mature, micro sized company, Pomanda has estimated its turnover at £83.8k with high growth in recent years.

View Sample
View Sample
View Sample

Fabyc House Limited Health Check

Pomanda's financial health check has awarded Fabyc House Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £83.8k, make it smaller than the average company (£139.6k)

£83.8k - Fabyc House Limited

£139.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (5.8%)

24% - Fabyc House Limited

5.8% - Industry AVG

production

Production

with a gross margin of -0.6%, this company has a higher cost of product (88.9%)

-0.6% - Fabyc House Limited

88.9% - Industry AVG

profitability

Profitability

an operating margin of -9.3% make it less profitable than the average company (4.6%)

-9.3% - Fabyc House Limited

4.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Fabyc House Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)

£27.1k - Fabyc House Limited

£27.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.9k, this is less efficient (£62k)

£41.9k - Fabyc House Limited

£62k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Fabyc House Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Fabyc House Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fabyc House Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 30 weeks, this is less cash available to meet short term requirements (110 weeks)

30 weeks - Fabyc House Limited

110 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 162.9%, this is a higher level of debt than the average (51.5%)

162.9% - Fabyc House Limited

51.5% - Industry AVG

FABYC HOUSE LIMITED financials

EXPORTms excel logo

Fabyc House Limited's latest turnover from March 2024 is £83.8 thousand and the company has net assets of -£58.6 thousand. According to their latest financial statements, we estimate that Fabyc House Limited has 2 employees and maintains cash reserves of £12.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover83,77540,05333,13244,36547,89748,40643,54846,48248,16545,34833,75329,18827,06727,31726,250
Other Income Or Grants
Cost Of Sales84,297120,011186,66912,79245,10945,80318,65016,92628,58733,64827,55824,56518,98819,77119,484
Gross Profit-522-79,958-153,53731,5732,7882,60324,89829,55619,57811,7006,1954,6238,0797,5466,766
Admin Expenses7,27313,74510,39510,4289,6638,3123,67022,73926,6868,63244,87745,534107,71834,14775,981
Operating Profit-7,795-93,703-163,93221,145-6,875-5,70921,2286,817-7,1083,068-38,682-40,911-99,639-26,601-69,215
Interest Payable7,0405,593198
Interest Receivable446643844801,0699887639851,4501,4901,5981,9752,2842,8613,046
Pre-Tax Profit-14,389-99,232-163,74621,625-5,806-4,72117,9057,802-5,6584,558-37,084-38,936-97,990-23,740-67,802
Tax-85534-1,985-318-188-145-167-298-320-320-395-457-601-639
Profit After Tax-14,474-99,232-163,21219,640-6,124-4,90917,7607,635-5,9564,238-37,404-39,331-98,447-24,341-68,441
Dividends Paid
Retained Profit-14,474-99,232-163,21219,640-6,124-4,90917,7607,635-5,9564,238-37,404-39,331-98,447-24,341-68,441
Employee Costs54,26329,88327,54725,33520,27017,86819,28915,39230129428921,12320,15810,18111,381
Number Of Employees211111111222211
EBITDA*-5,278-91,193-161,68223,397-5,069-3,78623,1508,740-5,1804,990-36,759-37,065-97,828-24,800-67,413

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets46,23348,04049,84251,64353,44560,45062,37364,29566,21868,14670,06871,99173,91469,67671,477
Intangible Assets
Investments & Other32,05332,76333,47121,02521,475
Debtors (Due After 1 year)
Total Fixed Assets78,28680,80383,31372,66874,92060,45062,37364,29566,21868,14670,06871,99173,91469,67671,477
Stock & work in progress
Trade Debtors3848316925,7785,5555,451240
Group Debtors
Misc Debtors2,3522,3335,3244,9584,0294,0294,5145,2535,6965,4536,020
Cash12,59214,78217,842144,076122,001140,926147,591131,533113,797117,774113,464149,949188,114288,675309,674
misc current assets5,844
total current assets14,94417,11523,166149,418126,861145,647152,105136,786119,641123,552119,019155,400193,810294,128315,934
total assets93,23097,918106,479222,086201,781206,097214,478201,081185,859191,698189,087227,391267,724363,804387,411
Bank overdraft
Bank loan
Trade Creditors 19,560708
Group/Directors Accounts17,331
other short term finances
hp & lease commitments
other current liabilities4,0031,2571,8173,0643,1071,2994,7719,1341,5471,4303,0573,9574,9592,5921,858
total current liabilities21,3341,25721,3773,7723,1071,2994,7719,1341,5471,4303,0573,9574,9592,5921,858
loans130,500140,79130,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities130,500140,79130,000
total liabilities151,834142,04851,3773,7723,1071,2994,7719,1341,5471,4303,0573,9574,9592,5921,858
net assets-58,604-44,13055,102218,314198,674204,798209,707191,947184,312190,268186,030223,434262,765361,212385,553
total shareholders funds-58,604-44,13055,102218,314198,674204,798209,707191,947184,312190,268186,030223,434262,765361,212385,553
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-7,795-93,703-163,93221,145-6,875-5,70921,2286,817-7,1083,068-38,682-40,911-99,639-26,601-69,215
Depreciation2,5172,5102,2502,2521,8061,9231,9221,9231,9281,9221,9231,9231,8111,8011,802
Amortisation1,923
Tax-85534-1,985-318-188-145-167-298-320-320-395-457-601-639
Stock
Debtors19-2,991-18482139207-7395,253-5,778223104-245243-8076,260
Creditors-19,56018,852708
Accruals and Deferred Income2,746-560-1,247-431,808-3,472-4,3637,587117-1,627-900-1,0022,3677341,858
Deferred Taxes & Provisions
Cash flow from operations-2,636-108,322-143,52521,595-3,718-7,65319,38110,9074172,820-38,083-38,217-96,161-23,860-72,454
Investing Activities
capital expenditure-710-708-449-4505,199-1,923-6,049-73,279
Change in Investments-710-70812,446-45021,475
cash flow from investments-12,895-16,276-1,923-6,049-73,279
Financing Activities
Bank loans
Group/Directors Accounts17,331
Other Short Term Loans
Long term loans-10,291110,79130,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue453,994
interest-6,594-5,5291864801,0699887639851,4501,4901,5981,9752,2842,8613,046
cash flow from financing446105,26230,1864801,0699887639851,4501,4901,5981,9752,2842,861457,040
cash and cash equivalents
cash-2,190-3,060-126,23422,075-18,925-6,66516,05817,736-3,9774,310-36,485-38,165-100,561-20,999309,674
overdraft
change in cash-2,190-3,060-126,23422,075-18,925-6,66516,05817,736-3,9774,310-36,485-38,165-100,561-20,999309,674

fabyc house limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fabyc house limited. Get real-time insights into fabyc house limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fabyc House Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fabyc house limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in TW9 area or any other competitors across 12 key performance metrics.

fabyc house limited Ownership

FABYC HOUSE LIMITED group structure

Fabyc House Limited has no subsidiary companies.

Ultimate parent company

FABYC HOUSE LIMITED

03258917

FABYC HOUSE LIMITED Shareholders

--

fabyc house limited directors

Fabyc House Limited currently has 7 directors. The longest serving directors include Mrs Judith Whiteley (Apr 2001) and Ms Susan Murray (Oct 2004).

officercountryagestartendrole
Mrs Judith Whiteley95 years Apr 2001- Director
Ms Susan Murray85 years Oct 2004- Director
Ms Yvonne Edwards93 years Nov 2007- Director
Mr Graham WellerEngland51 years Feb 2013- Director
Mr John MeltzerUnited Kingdom66 years Oct 2020- Director
Mr Stephen Williams67 years Feb 2023- Director
Mrs Marianne KadanEngland75 years Sep 2024- Director

P&L

March 2024

turnover

83.8k

+109%

operating profit

-7.8k

-92%

gross margin

-0.6%

-99.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-58.6k

+0.33%

total assets

93.2k

-0.05%

cash

12.6k

-0.15%

net assets

Total assets minus all liabilities

fabyc house limited company details

company number

03258917

Type

Private Ltd By Guarantee w/o Share Cap

industry

98000 - Residents property management

incorporation date

September 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

fabic housing association limited (November 1997)

accountant

HUNT BLAKE

auditor

-

address

7 fabyc house cumberland road, richmond, surrey, TW9 3HH

Bank

-

Legal Advisor

-

fabyc house limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fabyc house limited.

fabyc house limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FABYC HOUSE LIMITED. This can take several minutes, an email will notify you when this has completed.

fabyc house limited Companies House Filings - See Documents

datedescriptionview/download