
Company Number
03259276
Next Accounts
Sep 2025
Shareholders
vrc holding corporation
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
unit 4, blythe valley innovation centre,, solihull, west midlands, B90 8AJ
Website
-Pomanda estimates the enterprise value of LAUNCHCHANGE HOLDING COMPANY at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LAUNCHCHANGE HOLDING COMPANY at £12.8b based on an EBITDA of £3.1b and a 4.1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LAUNCHCHANGE HOLDING COMPANY at £5.6b based on Net Assets of £4.4b and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Launchchange Holding Company is a live company located in solihull, B90 8AJ with a Companies House number of 03259276. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 1996, it's largest shareholder is vrc holding corporation with a 100% stake. Launchchange Holding Company is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Launchchange Holding Company a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Launchchange Holding Company
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Launchchange Holding Company
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Launchchange Holding Company
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Launchchange Holding Company
- - Industry AVG
Employees
with 3 employees, this is below the industry average (104)
- - Launchchange Holding Company
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Launchchange Holding Company
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Launchchange Holding Company
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Launchchange Holding Company
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Launchchange Holding Company
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Launchchange Holding Company
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)
- - Launchchange Holding Company
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40%, this is a lower level of debt than the average (69.7%)
- - Launchchange Holding Company
- - Industry AVG
Launchchange Holding Company's latest turnover from December 2023 is 0 and the company has net assets of £4.4 billion. According to their latest financial statements, Launchchange Holding Company has 3 employees and maintains cash reserves of £26.7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,030,000 | ||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | 36,738,000 | 87,166,000 | |||||||||||||
Operating Profit | -237,000 | -260,000 | -407,000 | -252,000 | -8,290,000 | -481,000 | -372,000 | -337,000 | -36,738,000 | -87,166,000 | -102,000 | -49,000 | 1,030,000 | ||
Interest Payable | 141,430,000 | 131,671,000 | 121,872,000 | 74,729,000 | 64,779,000 | 61,738,000 | 58,253,000 | 54,153,000 | 50,236,000 | 54,229,000 | 52,076,000 | 46,681,000 | 42,637,000 | 28,143,000 | 24,503,000 |
Interest Receivable | 1,408,000 | 255,000 | 113,000 | 465,000 | 425,000 | 214,000 | 228,000 | 327,000 | 450,000 | 346,000 | 302,000 | 598,000 | 322,000 | 127,000 | |
Pre-Tax Profit | 2,186,349,000 | -132,870,000 | -121,996,000 | -74,524,000 | 185,239,000 | -61,776,000 | 308,685,000 | 779,974,000 | -51,089,000 | 49,853,000 | 11,757,000 | -45,864,000 | 892,823,000 | -28,065,000 | -23,473,000 |
Tax | -8,623,000 | -5,944,000 | -2,489,000 | 6,496,000 | 12,301,000 | ||||||||||
Profit After Tax | 2,186,349,000 | -132,870,000 | -121,996,000 | -74,524,000 | 185,239,000 | -61,776,000 | 308,685,000 | 779,974,000 | -51,089,000 | 49,853,000 | 3,134,000 | -51,808,000 | 890,334,000 | -21,569,000 | -11,172,000 |
Dividends Paid | 2,414,326,000 | 155,000,000 | 325,000,000 | 834,281,000 | 805,240,000 | ||||||||||
Retained Profit | -227,977,000 | -132,870,000 | -121,996,000 | -74,524,000 | 30,239,000 | -61,776,000 | -16,315,000 | -54,307,000 | -51,089,000 | 49,853,000 | 3,134,000 | -51,808,000 | 85,094,000 | -21,569,000 | -11,172,000 |
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | ||
EBITDA* | -237,000 | -260,000 | -407,000 | -252,000 | -8,290,000 | -481,000 | -372,000 | -337,000 | -36,738,000 | -87,166,000 | -102,000 | -49,000 | 1,030,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 7,311,764,000 | 5,425,431,000 | 4,533,431,000 | 4,533,431,000 | 3,884,440,000 | 3,884,440,000 | 3,884,440,000 | 3,892,457,000 | 3,331,984,000 | 3,334,247,000 | 3,327,228,000 | 3,291,179,000 | 3,113,653,000 | 2,904,888,000 | 2,233,747,000 |
Debtors (Due After 1 year) | 9,100,000 | 9,100,000 | 9,100,000 | 9,100,000 | 9,100,000 | 9,100,000 | 9,100,000 | 9,100,000 | 9,100,000 | 9,100,000 | 9,100,000 | ||||
Total Fixed Assets | 7,311,764,000 | 5,425,431,000 | 4,533,431,000 | 4,533,431,000 | 3,893,540,000 | 3,893,540,000 | 3,893,540,000 | 3,901,557,000 | 3,341,084,000 | 3,343,347,000 | 3,336,328,000 | 3,300,279,000 | 3,122,753,000 | 2,913,988,000 | 2,242,847,000 |
Stock & work in progress | |||||||||||||||
Trade Debtors | |||||||||||||||
Group Debtors | 10,313,000 | 9,756,000 | 9,523,000 | 9,420,000 | 9,306,000 | 9,145,000 | 9,001,000 | 8,886,000 | 8,764,000 | 8,634,000 | 8,507,000 | 8,387,000 | 8,257,000 | 8,135,000 | 8,012,000 |
Misc Debtors | 242,000 | 18,000 | 96,000 | 25,000 | 21,000 | 1,000 | 9,000 | 8,000 | 25,000 | 16,569,000 | 25,212,000 | 31,149,000 | 33,606,000 | 27,109,000 | |
Cash | 26,716,000 | 363,000 | 1,727,000 | 2,104,000 | 57,207,000 | 740,000 | |||||||||
misc current assets | |||||||||||||||
total current assets | 37,271,000 | 10,137,000 | 11,346,000 | 11,549,000 | 66,534,000 | 9,146,000 | 9,010,000 | 8,894,000 | 8,764,000 | 8,659,000 | 25,076,000 | 33,599,000 | 40,146,000 | 41,741,000 | 35,121,000 |
total assets | 7,349,035,000 | 5,435,568,000 | 4,544,777,000 | 4,544,980,000 | 3,960,074,000 | 3,902,686,000 | 3,902,550,000 | 3,910,451,000 | 3,349,848,000 | 3,352,006,000 | 3,361,404,000 | 3,333,878,000 | 3,162,899,000 | 2,955,729,000 | 2,277,968,000 |
Bank overdraft | 37,018,000 | 9,710,000 | 48,938,000 | 48,238,000 | 48,762,000 | 39,730,000 | 30,327,000 | 287,000 | 7,590,000 | 7,323,000 | |||||
Bank loan | |||||||||||||||
Trade Creditors | |||||||||||||||
Group/Directors Accounts | 822,815,000 | 392,330,000 | 9,237,000 | 8,882,000 | 8,540,000 | 8,212,000 | 7,896,000 | 7,592,000 | 7,300,000 | 7,019,000 | 6,749,000 | 43,440,000 | 112,047,000 | 14,411,000 | 61,396,000 |
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 39,000 | 9,000 | 13,000 | 89,000 | 60,000 | 56,000 | 21,000 | 142,000 | 52,000 | 78,000 | 59,000 | 77,000 | 3,000 | 22,000 | 9,000 |
total current liabilities | 822,854,000 | 392,339,000 | 9,250,000 | 8,971,000 | 8,600,000 | 45,286,000 | 17,627,000 | 56,672,000 | 55,590,000 | 55,859,000 | 46,538,000 | 73,844,000 | 112,337,000 | 22,023,000 | 68,728,000 |
loans | 2,119,785,000 | 1,408,856,000 | 1,660,284,000 | 1,538,770,000 | 879,711,000 | 815,876,000 | 781,623,000 | 734,164,000 | 680,808,000 | 631,608,000 | 683,631,000 | 657,933,000 | 396,653,000 | 364,891,000 | 289,997,000 |
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 2,119,785,000 | 1,408,856,000 | 1,660,284,000 | 1,538,770,000 | 879,711,000 | 815,876,000 | 781,623,000 | 734,164,000 | 680,808,000 | 631,608,000 | 683,631,000 | 657,933,000 | 396,653,000 | 364,891,000 | 289,997,000 |
total liabilities | 2,942,639,000 | 1,801,195,000 | 1,669,534,000 | 1,547,741,000 | 888,311,000 | 861,162,000 | 799,250,000 | 790,836,000 | 736,398,000 | 687,467,000 | 730,169,000 | 731,777,000 | 508,990,000 | 386,914,000 | 358,725,000 |
net assets | 4,406,396,000 | 3,634,373,000 | 2,875,243,000 | 2,997,239,000 | 3,071,763,000 | 3,041,524,000 | 3,103,300,000 | 3,119,615,000 | 2,613,450,000 | 2,664,539,000 | 2,631,235,000 | 2,602,101,000 | 2,653,909,000 | 2,568,815,000 | 1,919,243,000 |
total shareholders funds | 4,406,396,000 | 3,634,373,000 | 2,875,243,000 | 2,997,239,000 | 3,071,763,000 | 3,041,524,000 | 3,103,300,000 | 3,119,615,000 | 2,613,450,000 | 2,664,539,000 | 2,631,235,000 | 2,602,101,000 | 2,653,909,000 | 2,568,815,000 | 1,919,243,000 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -237,000 | -260,000 | -407,000 | -252,000 | -8,290,000 | -481,000 | -372,000 | -337,000 | -36,738,000 | -87,166,000 | -102,000 | -49,000 | 1,030,000 | ||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | -8,623,000 | -5,944,000 | -2,489,000 | 6,496,000 | 12,301,000 | ||||||||||
Stock | |||||||||||||||
Debtors | 781,000 | 155,000 | 174,000 | -8,982,000 | 181,000 | 136,000 | 116,000 | 130,000 | 105,000 | -16,417,000 | -8,523,000 | -5,807,000 | -2,335,000 | 6,620,000 | 44,221,000 |
Creditors | |||||||||||||||
Accruals and Deferred Income | 30,000 | -4,000 | -76,000 | 29,000 | 4,000 | 35,000 | -121,000 | 90,000 | -26,000 | 19,000 | -18,000 | 74,000 | -19,000 | 13,000 | 9,000 |
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | -487,000 | 8,751,000 | -584,000 | -353,000 | -8,527,000 | -521,000 | -503,000 | 16,099,000 | -36,856,000 | -87,229,000 | -275,000 | -160,000 | -30,881,000 | ||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 1,886,333,000 | 892,000,000 | 648,991,000 | -8,017,000 | 560,473,000 | -2,263,000 | 7,019,000 | 36,049,000 | 177,526,000 | 208,765,000 | 671,141,000 | 2,233,747,000 | |||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 430,485,000 | 383,093,000 | 355,000 | 342,000 | 328,000 | 316,000 | 304,000 | 292,000 | 281,000 | 270,000 | -36,691,000 | -68,607,000 | 97,636,000 | -46,985,000 | 61,396,000 |
Other Short Term Loans | |||||||||||||||
Long term loans | 710,929,000 | -251,428,000 | 121,514,000 | 659,059,000 | 63,835,000 | 34,253,000 | 47,459,000 | 53,356,000 | 49,200,000 | -52,023,000 | 25,698,000 | 261,280,000 | 31,762,000 | 74,894,000 | 289,997,000 |
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -140,022,000 | -131,416,000 | -121,759,000 | -74,264,000 | -64,354,000 | -61,524,000 | -58,025,000 | -53,826,000 | -49,786,000 | -53,883,000 | -51,774,000 | -46,083,000 | -42,315,000 | -28,016,000 | -24,503,000 |
cash flow from financing | 2,001,392,000 | 892,249,000 | 110,000 | 585,137,000 | -191,000 | -26,955,000 | -10,262,000 | 560,294,000 | -305,000 | -122,185,000 | -36,767,000 | 146,590,000 | 87,083,000 | 671,034,000 | 2,257,305,000 |
cash and cash equivalents | |||||||||||||||
cash | 26,353,000 | -1,364,000 | -377,000 | -55,103,000 | 57,207,000 | -740,000 | 740,000 | ||||||||
overdraft | -37,018,000 | 27,308,000 | -39,228,000 | 700,000 | -524,000 | 9,032,000 | 9,403,000 | 30,040,000 | -7,303,000 | 267,000 | 7,323,000 | ||||
change in cash | 26,353,000 | -1,364,000 | -377,000 | -55,103,000 | 94,225,000 | -27,308,000 | 39,228,000 | -700,000 | 524,000 | -9,032,000 | -9,403,000 | -30,780,000 | 8,043,000 | -267,000 | -7,323,000 |
Perform a competitor analysis for launchchange holding company by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in B90 area or any other competitors across 12 key performance metrics.
LAUNCHCHANGE HOLDING COMPANY group structure
Launchchange Holding Company has 1 subsidiary company.
Ultimate parent company
VERALTO CORP
#0177564
VRC HOLDING CORP
#0097825
2 parents
LAUNCHCHANGE HOLDING COMPANY
03259276
1 subsidiary
Launchchange Holding Company currently has 3 directors. The longest serving directors include Mr Frank McFaden (Sep 2008) and Mr Philip Whitehead (Oct 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Frank McFaden | Usa | 63 years | Sep 2008 | - | Director |
Mr Philip Whitehead | 74 years | Oct 2012 | - | Director | |
Mr Antony Mason | England | 58 years | Sep 2023 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
3.1b
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
4.4b
+0.21%
total assets
7.3b
+0.35%
cash
26.7m
+72.6%
net assets
Total assets minus all liabilities
company number
03259276
Type
Private unlimited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
October 1996
age
29
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
ERNST & YOUNG LLP
address
unit 4, blythe valley innovation centre,, solihull, west midlands, B90 8AJ
Bank
HSBC BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to launchchange holding company.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAUNCHCHANGE HOLDING COMPANY. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|