launchchange holding company

Live Mature

launchchange holding company Company Information

Share LAUNCHCHANGE HOLDING COMPANY

Company Number

03259276

Shareholders

vrc holding corporation

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

unit 4, blythe valley innovation centre,, solihull, west midlands, B90 8AJ

Website

-

launchchange holding company Estimated Valuation

£0

Pomanda estimates the enterprise value of LAUNCHCHANGE HOLDING COMPANY at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).

launchchange holding company Estimated Valuation

£12.8b

Pomanda estimates the enterprise value of LAUNCHCHANGE HOLDING COMPANY at £12.8b based on an EBITDA of £3.1b and a 4.1x industry multiple (adjusted for size and gross margin).

launchchange holding company Estimated Valuation

£5.6b

Pomanda estimates the enterprise value of LAUNCHCHANGE HOLDING COMPANY at £5.6b based on Net Assets of £4.4b and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Launchchange Holding Company Overview

Launchchange Holding Company is a live company located in solihull, B90 8AJ with a Companies House number of 03259276. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 1996, it's largest shareholder is vrc holding corporation with a 100% stake. Launchchange Holding Company is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Launchchange Holding Company Health Check

Pomanda's financial health check has awarded Launchchange Holding Company a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Launchchange Holding Company

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Launchchange Holding Company

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Launchchange Holding Company

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Launchchange Holding Company

- - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (104)

- - Launchchange Holding Company

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Launchchange Holding Company

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Launchchange Holding Company

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Launchchange Holding Company

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Launchchange Holding Company

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Launchchange Holding Company

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)

- - Launchchange Holding Company

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40%, this is a lower level of debt than the average (69.7%)

- - Launchchange Holding Company

- - Industry AVG

LAUNCHCHANGE HOLDING COMPANY financials

EXPORTms excel logo

Launchchange Holding Company's latest turnover from December 2023 is 0 and the company has net assets of £4.4 billion. According to their latest financial statements, Launchchange Holding Company has 3 employees and maintains cash reserves of £26.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,030,000
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses-3,112,907,233-12,877,575237,000260,000407,000252,0008,290,000481,000372,000337,00036,738,00087,166,000102,00049,000-1,030,000
Operating Profit3,112,907,23312,877,575-237,000-260,000-407,000-252,000-8,290,000-481,000-372,000-337,000-36,738,000-87,166,000-102,000-49,0001,030,000
Interest Payable141,430,000131,671,000121,872,00074,729,00064,779,00061,738,00058,253,00054,153,00050,236,00054,229,00052,076,00046,681,00042,637,00028,143,00024,503,000
Interest Receivable1,408,000255,000113,000465,000425,000214,000228,000327,000450,000346,000302,000598,000322,000127,000
Pre-Tax Profit2,186,349,000-132,870,000-121,996,000-74,524,000185,239,000-61,776,000308,685,000779,974,000-51,089,00049,853,00011,757,000-45,864,000892,823,000-28,065,000-23,473,000
Tax-8,623,000-5,944,000-2,489,0006,496,00012,301,000
Profit After Tax2,186,349,000-132,870,000-121,996,000-74,524,000185,239,000-61,776,000308,685,000779,974,000-51,089,00049,853,0003,134,000-51,808,000890,334,000-21,569,000-11,172,000
Dividends Paid2,414,326,000155,000,000325,000,000834,281,000805,240,000
Retained Profit-227,977,000-132,870,000-121,996,000-74,524,00030,239,000-61,776,000-16,315,000-54,307,000-51,089,00049,853,0003,134,000-51,808,00085,094,000-21,569,000-11,172,000
Employee Costs
Number Of Employees311333333333333
EBITDA*3,112,907,23312,877,575-237,000-260,000-407,000-252,000-8,290,000-481,000-372,000-337,000-36,738,000-87,166,000-102,000-49,0001,030,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other7,311,764,0005,425,431,0004,533,431,0004,533,431,0003,884,440,0003,884,440,0003,884,440,0003,892,457,0003,331,984,0003,334,247,0003,327,228,0003,291,179,0003,113,653,0002,904,888,0002,233,747,000
Debtors (Due After 1 year)9,100,0009,100,0009,100,0009,100,0009,100,0009,100,0009,100,0009,100,0009,100,0009,100,0009,100,000
Total Fixed Assets7,311,764,0005,425,431,0004,533,431,0004,533,431,0003,893,540,0003,893,540,0003,893,540,0003,901,557,0003,341,084,0003,343,347,0003,336,328,0003,300,279,0003,122,753,0002,913,988,0002,242,847,000
Stock & work in progress
Trade Debtors
Group Debtors10,313,0009,756,0009,523,0009,420,0009,306,0009,145,0009,001,0008,886,0008,764,0008,634,0008,507,0008,387,0008,257,0008,135,0008,012,000
Misc Debtors242,00018,00096,00025,00021,0001,0009,0008,00025,00016,569,00025,212,00031,149,00033,606,00027,109,000
Cash26,716,000363,0001,727,0002,104,00057,207,000740,000
misc current assets
total current assets37,271,00010,137,00011,346,00011,549,00066,534,0009,146,0009,010,0008,894,0008,764,0008,659,00025,076,00033,599,00040,146,00041,741,00035,121,000
total assets7,349,035,0005,435,568,0004,544,777,0004,544,980,0003,960,074,0003,902,686,0003,902,550,0003,910,451,0003,349,848,0003,352,006,0003,361,404,0003,333,878,0003,162,899,0002,955,729,0002,277,968,000
Bank overdraft37,018,0009,710,00048,938,00048,238,00048,762,00039,730,00030,327,000287,0007,590,0007,323,000
Bank loan
Trade Creditors
Group/Directors Accounts822,815,000392,330,0009,237,0008,882,0008,540,0008,212,0007,896,0007,592,0007,300,0007,019,0006,749,00043,440,000112,047,00014,411,00061,396,000
other short term finances
hp & lease commitments
other current liabilities39,0009,00013,00089,00060,00056,00021,000142,00052,00078,00059,00077,0003,00022,0009,000
total current liabilities822,854,000392,339,0009,250,0008,971,0008,600,00045,286,00017,627,00056,672,00055,590,00055,859,00046,538,00073,844,000112,337,00022,023,00068,728,000
loans2,119,785,0001,408,856,0001,660,284,0001,538,770,000879,711,000815,876,000781,623,000734,164,000680,808,000631,608,000683,631,000657,933,000396,653,000364,891,000289,997,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities2,119,785,0001,408,856,0001,660,284,0001,538,770,000879,711,000815,876,000781,623,000734,164,000680,808,000631,608,000683,631,000657,933,000396,653,000364,891,000289,997,000
total liabilities2,942,639,0001,801,195,0001,669,534,0001,547,741,000888,311,000861,162,000799,250,000790,836,000736,398,000687,467,000730,169,000731,777,000508,990,000386,914,000358,725,000
net assets4,406,396,0003,634,373,0002,875,243,0002,997,239,0003,071,763,0003,041,524,0003,103,300,0003,119,615,0002,613,450,0002,664,539,0002,631,235,0002,602,101,0002,653,909,0002,568,815,0001,919,243,000
total shareholders funds4,406,396,0003,634,373,0002,875,243,0002,997,239,0003,071,763,0003,041,524,0003,103,300,0003,119,615,0002,613,450,0002,664,539,0002,631,235,0002,602,101,0002,653,909,0002,568,815,0001,919,243,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit3,112,907,23312,877,575-237,000-260,000-407,000-252,000-8,290,000-481,000-372,000-337,000-36,738,000-87,166,000-102,000-49,0001,030,000
Depreciation
Amortisation
Tax-8,623,000-5,944,000-2,489,0006,496,00012,301,000
Stock
Debtors781,000155,000174,000-8,982,000181,000136,000116,000130,000105,000-16,417,000-8,523,000-5,807,000-2,335,0006,620,00044,221,000
Creditors
Accruals and Deferred Income30,000-4,000-76,00029,0004,00035,000-121,00090,000-26,00019,000-18,00074,000-19,00013,0009,000
Deferred Taxes & Provisions
Cash flow from operations3,112,156,23312,718,575-487,0008,751,000-584,000-353,000-8,527,000-521,000-503,00016,099,000-36,856,000-87,229,000-275,000-160,000-30,881,000
Investing Activities
capital expenditure
Change in Investments1,886,333,000892,000,000648,991,000-8,017,000560,473,000-2,263,0007,019,00036,049,000177,526,000208,765,000671,141,0002,233,747,000
cash flow from investments-1,886,333,000-892,000,000-648,991,0008,017,000-560,473,0002,263,000-7,019,000-36,049,000-177,526,000-208,765,000-671,141,000-2,233,747,000
Financing Activities
Bank loans
Group/Directors Accounts430,485,000383,093,000355,000342,000328,000316,000304,000292,000281,000270,000-36,691,000-68,607,00097,636,000-46,985,00061,396,000
Other Short Term Loans
Long term loans710,929,000-251,428,000121,514,000659,059,00063,835,00034,253,00047,459,00053,356,00049,200,000-52,023,00025,698,000261,280,00031,762,00074,894,000289,997,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000,000,000892,000,000560,472,000-16,549,00026,000,000671,141,0001,930,415,000
interest-140,022,000-131,416,000-121,759,000-74,264,000-64,354,000-61,524,000-58,025,000-53,826,000-49,786,000-53,883,000-51,774,000-46,083,000-42,315,000-28,016,000-24,503,000
cash flow from financing2,001,392,000892,249,000110,000585,137,000-191,000-26,955,000-10,262,000560,294,000-305,000-122,185,000-36,767,000146,590,00087,083,000671,034,0002,257,305,000
cash and cash equivalents
cash26,353,000-1,364,000-377,000-55,103,00057,207,000-740,000740,000
overdraft-37,018,00027,308,000-39,228,000700,000-524,0009,032,0009,403,00030,040,000-7,303,000267,0007,323,000
change in cash26,353,000-1,364,000-377,000-55,103,00094,225,000-27,308,00039,228,000-700,000524,000-9,032,000-9,403,000-30,780,0008,043,000-267,000-7,323,000

launchchange holding company Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for launchchange holding company. Get real-time insights into launchchange holding company's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Launchchange Holding Company Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for launchchange holding company by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in B90 area or any other competitors across 12 key performance metrics.

launchchange holding company Ownership

LAUNCHCHANGE HOLDING COMPANY group structure

Launchchange Holding Company has 1 subsidiary company.

Ultimate parent company

VERALTO CORP

#0177564

VRC HOLDING CORP

#0097825

2 parents

LAUNCHCHANGE HOLDING COMPANY

03259276

1 subsidiary

LAUNCHCHANGE HOLDING COMPANY Shareholders

vrc holding corporation 100%

launchchange holding company directors

Launchchange Holding Company currently has 3 directors. The longest serving directors include Mr Frank McFaden (Sep 2008) and Mr Philip Whitehead (Oct 2012).

officercountryagestartendrole
Mr Frank McFadenUsa63 years Sep 2008- Director
Mr Philip Whitehead74 years Oct 2012- Director
Mr Antony MasonEngland58 years Sep 2023- Director

P&L

December 2023

turnover

0

0%

operating profit

3.1b

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.4b

+0.21%

total assets

7.3b

+0.35%

cash

26.7m

+72.6%

net assets

Total assets minus all liabilities

launchchange holding company company details

company number

03259276

Type

Private unlimited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

October 1996

age

29

incorporated

UK

ultimate parent company

VERALTO CORP

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

unit 4, blythe valley innovation centre,, solihull, west midlands, B90 8AJ

Bank

HSBC BANK PLC

Legal Advisor

-

launchchange holding company Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to launchchange holding company.

launchchange holding company Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAUNCHCHANGE HOLDING COMPANY. This can take several minutes, an email will notify you when this has completed.

launchchange holding company Companies House Filings - See Documents

datedescriptionview/download