shearer property group limited
shearer property group limited Company Information
Company Number
03264800
Next Accounts
Dec 2025
Shareholders
g.e.a. shearer
a.c.d. markwell
View AllGroup Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
1 grimsdells corner, amersham, HP6 5EL
Website
www.spglondon.comshearer property group limited Estimated Valuation
Pomanda estimates the enterprise value of SHEARER PROPERTY GROUP LIMITED at £1.3m based on a Turnover of £3.5m and 0.37x industry multiple (adjusted for size and gross margin).
shearer property group limited Estimated Valuation
Pomanda estimates the enterprise value of SHEARER PROPERTY GROUP LIMITED at £0 based on an EBITDA of £-1.6k and a 3.23x industry multiple (adjusted for size and gross margin).
shearer property group limited Estimated Valuation
Pomanda estimates the enterprise value of SHEARER PROPERTY GROUP LIMITED at £4.7m based on Net Assets of £1.8m and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shearer Property Group Limited Overview
Shearer Property Group Limited is a live company located in amersham, HP6 5EL with a Companies House number of 03264800. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 1996, it's largest shareholder is g.e.a. shearer with a 75% stake. Shearer Property Group Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Shearer Property Group Limited Health Check
Pomanda's financial health check has awarded Shearer Property Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £3.5m, make it larger than the average company (£429.5k)
- Shearer Property Group Limited
£429.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (10.5%)
- Shearer Property Group Limited
10.5% - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (58.3%)
- Shearer Property Group Limited
58.3% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (8.4%)
- Shearer Property Group Limited
8.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Shearer Property Group Limited
5 - Industry AVG
Pay Structure
on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)
- Shearer Property Group Limited
£49.1k - Industry AVG
Efficiency
resulting in sales per employee of £1.7m, this is more efficient (£116.8k)
- Shearer Property Group Limited
£116.8k - Industry AVG
Debtor Days
it gets paid by customers after 231 days, this is later than average (63 days)
- Shearer Property Group Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 54 days, this is slower than average (25 days)
- Shearer Property Group Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Shearer Property Group Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Shearer Property Group Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.6%, this is a lower level of debt than the average (52.7%)
17.6% - Shearer Property Group Limited
52.7% - Industry AVG
SHEARER PROPERTY GROUP LIMITED financials
Shearer Property Group Limited's latest turnover from March 2024 is estimated at £3.5 million and the company has net assets of £1.8 million. According to their latest financial statements, Shearer Property Group Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 332,942 | 372,306 | 1,805,249 | |||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | 10,980 | 16,805 | 8,350 | |||||||||||
| Gross Profit | 321,962 | 355,501 | 1,796,899 | |||||||||||
| Admin Expenses | 108,986 | 140,544 | 103,941 | |||||||||||
| Operating Profit | 212,976 | 214,957 | 1,692,958 | |||||||||||
| Interest Payable | 374 | |||||||||||||
| Interest Receivable | 82 | 290 | 177 | |||||||||||
| Pre-Tax Profit | 344,476 | 214,957 | 1,693,511 | |||||||||||
| Tax | -43,669 | -46,149 | -465,346 | |||||||||||
| Profit After Tax | 300,807 | 168,808 | 1,228,165 | |||||||||||
| Dividends Paid | 297,000 | 167,400 | 1,656,000 | |||||||||||
| Retained Profit | 3,807 | 1,408 | -427,835 | |||||||||||
| Employee Costs | 46,824 | 44,439 | ||||||||||||
| Number Of Employees | 2 | 2 | 10 | 10 | ||||||||||
| EBITDA* | 212,976 | 214,957 | 1,692,958 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,001 | 3,001 | 3,001 | 3,001 | 3,001 | 3,001 | 3,001 | 3,001 | 1 | 1 | 1 | 1 | 1 | 1 |
| Intangible Assets | 3,000 | 3,000 | 3,000 | |||||||||||
| Investments & Other | 1,367,500 | 1,640,000 | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 3,001 | 3,001 | 3,001 | 3,001 | 3,001 | 3,001 | 3,001 | 3,001 | 3,001 | 3,001 | 3,001 | 1 | 1,367,501 | 1,640,001 |
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 2,205,589 | 2,028,915 | 2,227,910 | 2,343,786 | 2,012,780 | 2,159,607 | 2,167,309 | 2,406,479 | 2,554,914 | 2,012,948 | 1,020,461 | 79,188 | 21,900 | |
| Group Debtors | ||||||||||||||
| Misc Debtors | 1,501,393 | 765,756 | 1,929,959 | |||||||||||
| Cash | 26,467 | 97,920 | 1,069,153 | 1,164,751 | 1,010,400 | 789,436 | ||||||||
| misc current assets | ||||||||||||||
| total current assets | 2,205,589 | 2,028,915 | 2,227,910 | 2,343,786 | 2,012,780 | 2,159,607 | 2,167,309 | 2,406,479 | 2,581,381 | 2,110,868 | 2,089,614 | 2,745,332 | 1,798,056 | 2,719,395 |
| total assets | 2,208,590 | 2,031,916 | 2,230,911 | 2,346,787 | 2,015,781 | 2,162,608 | 2,170,310 | 2,409,480 | 2,584,382 | 2,113,869 | 2,092,615 | 2,745,333 | 3,165,557 | 4,359,396 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 388,810 | 210,498 | 407,323 | 522,480 | 187,952 | 335,082 | 343,431 | 563,593 | 921,377 | 525,848 | 584,138 | 75,743 | 76,811 | 75,956 |
| Group/Directors Accounts | 745,599 | 1,114,610 | 1,658,230 | |||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 96,968 | 150,920 | 530,902 | |||||||||||
| total current liabilities | 388,810 | 210,498 | 407,323 | 522,480 | 187,952 | 335,082 | 343,431 | 563,593 | 921,377 | 525,848 | 584,138 | 918,310 | 1,342,341 | 2,265,088 |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | 1 | |||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | 1 | |||||||||||||
| total liabilities | 388,810 | 210,499 | 407,323 | 522,480 | 187,952 | 335,082 | 343,431 | 563,593 | 921,377 | 525,848 | 584,138 | 918,310 | 1,342,341 | 2,265,088 |
| net assets | 1,819,780 | 1,821,417 | 1,823,588 | 1,824,307 | 1,827,829 | 1,827,526 | 1,826,879 | 1,845,887 | 1,663,005 | 1,588,021 | 1,508,477 | 1,827,023 | 1,823,216 | 2,094,308 |
| total shareholders funds | 1,819,780 | 1,821,417 | 1,823,588 | 1,824,307 | 1,827,829 | 1,827,526 | 1,826,879 | 1,845,887 | 1,663,005 | 1,588,021 | 1,508,477 | 1,827,023 | 1,823,216 | 2,094,308 |
| Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 212,976 | 214,957 | 1,692,958 | |||||||||||
| Depreciation | ||||||||||||||
| Amortisation | ||||||||||||||
| Tax | -43,669 | -46,149 | -465,346 | |||||||||||
| Stock | ||||||||||||||
| Debtors | 176,674 | 2,028,915 | -115,876 | 331,006 | -146,827 | -7,702 | -239,170 | -148,435 | 541,966 | 992,487 | -560,120 | 792,925 | -1,142,303 | 1,929,959 |
| Creditors | 178,312 | 210,498 | -115,157 | 334,528 | -147,130 | -8,349 | -220,162 | -357,784 | 395,529 | -58,290 | 508,395 | -1,068 | 855 | 75,956 |
| Accruals and Deferred Income | -1 | 1 | -96,968 | -53,952 | -379,982 | 530,902 | ||||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | -678,638 | 931,984 | -95,489 | |||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | -1,367,500 | -272,500 | 1,640,000 | |||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | -745,599 | -369,011 | -543,620 | 1,658,230 | ||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | 82 | 290 | -197 | |||||||||||
| cash flow from financing | -368,929 | -815,830 | 4,180,176 | |||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -26,467 | -71,453 | -971,233 | -95,598 | 154,351 | 220,964 | 789,436 | |||||||
| overdraft | ||||||||||||||
| change in cash | -26,467 | -71,453 | -971,233 | -95,598 | 154,351 | 220,964 | 789,436 |
shearer property group limited Credit Report and Business Information
Shearer Property Group Limited Competitor Analysis
Perform a competitor analysis for shearer property group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in HP6 area or any other competitors across 12 key performance metrics.
shearer property group limited Ownership
SHEARER PROPERTY GROUP LIMITED group structure
Shearer Property Group Limited has 3 subsidiary companies.
Ultimate parent company
SHEARER PROPERTY GROUP LIMITED
03264800
3 subsidiaries
shearer property group limited directors
Shearer Property Group Limited currently has 2 directors. The longest serving directors include Mr Guy Shearer (Oct 1996) and Mr Adam Markwell (Oct 1996).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Guy Shearer | 72 years | Oct 1996 | - | Director | |
| Mr Adam Markwell | 66 years | Oct 1996 | - | Director |
P&L
March 2024turnover
3.5m
+23%
operating profit
-1.6k
0%
gross margin
25.4%
-2.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.8m
0%
total assets
2.2m
+0.09%
cash
0
0%
net assets
Total assets minus all liabilities
shearer property group limited company details
company number
03264800
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
October 1996
age
29
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
1 grimsdells corner, amersham, HP6 5EL
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
shearer property group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shearer property group limited.
shearer property group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHEARER PROPERTY GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
shearer property group limited Companies House Filings - See Documents
| date | description | view/download |
|---|
