r j properties and leisure limited

Live MatureSmallHigh

r j properties and leisure limited Company Information

Share R J PROPERTIES AND LEISURE LIMITED

Company Number

03264922

Directors

Roger Douglas

Shareholders

mr roger james douglas

Group Structure

View All

Industry

Non-trading company

 

Registered Address

the old rectory, croxby, market rasen, lincolnshire, LN7 6BW

Website

-

r j properties and leisure limited Estimated Valuation

£631.5k

Pomanda estimates the enterprise value of R J PROPERTIES AND LEISURE LIMITED at £631.5k based on a Turnover of £1.1m and 0.56x industry multiple (adjusted for size and gross margin).

r j properties and leisure limited Estimated Valuation

£16k

Pomanda estimates the enterprise value of R J PROPERTIES AND LEISURE LIMITED at £16k based on an EBITDA of £3.6k and a 4.45x industry multiple (adjusted for size and gross margin).

r j properties and leisure limited Estimated Valuation

£320.3k

Pomanda estimates the enterprise value of R J PROPERTIES AND LEISURE LIMITED at £320.3k based on Net Assets of £245.4k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R J Properties And Leisure Limited Overview

R J Properties And Leisure Limited is a live company located in market rasen, LN7 6BW with a Companies House number of 03264922. It operates in the non-trading company sector, SIC Code 74990. Founded in October 1996, it's largest shareholder is mr roger james douglas with a 100% stake. R J Properties And Leisure Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R J Properties And Leisure Limited Health Check

Pomanda's financial health check has awarded R J Properties And Leisure Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£3.3m)

£1.1m - R J Properties And Leisure Limited

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (7.5%)

22% - R J Properties And Leisure Limited

7.5% - Industry AVG

production

Production

with a gross margin of 35%, this company has a comparable cost of product (35%)

35% - R J Properties And Leisure Limited

35% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (5.2%)

0.3% - R J Properties And Leisure Limited

5.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (40)

1 - R J Properties And Leisure Limited

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - R J Properties And Leisure Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£151k)

£1.1m - R J Properties And Leisure Limited

£151k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - R J Properties And Leisure Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (41 days)

2 days - R J Properties And Leisure Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 526 days, this is more than average (44 days)

526 days - R J Properties And Leisure Limited

44 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (41 weeks)

0 weeks - R J Properties And Leisure Limited

41 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.9%, this is a higher level of debt than the average (40.7%)

76.9% - R J Properties And Leisure Limited

40.7% - Industry AVG

R J PROPERTIES AND LEISURE LIMITED financials

EXPORTms excel logo

R J Properties And Leisure Limited's latest turnover from June 2024 is estimated at £1.1 million and the company has net assets of £245.4 thousand. According to their latest financial statements, R J Properties And Leisure Limited has 1 employee and maintains cash reserves of £6.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover1,123,1951,039,430984,644617,674481,225495,399226,92366,428121,937
Other Income Or Grants
Cost Of Sales729,812669,044669,790428,332325,903335,495152,86645,13382,974
Gross Profit393,384370,386314,854189,342155,322159,90474,05721,29638,963
Admin Expenses389,779362,088320,210192,878158,708157,71770,289-277,76543,962-6,2494,999
Operating Profit3,6058,298-5,356-3,536-3,3862,1873,768299,061-4,9996,249-4,999
Interest Payable
Interest Receivable5281,040194203716013964
Pre-Tax Profit4,1339,339-5,162-3,516-3,3492,3473,907299,125-4,9996,249-4,999
Tax-1,033-2,335-446-742-56,834-1,250
Profit After Tax3,1007,004-5,162-3,516-3,3491,9013,165242,291-4,9994,999-4,999
Dividends Paid
Retained Profit3,1007,004-5,162-3,516-3,3491,9013,165242,291-4,9994,999-4,999
Employee Costs41,56540,28338,06636,11436,43336,07434,74633,31933,003
Number Of Employees111111111
EBITDA*3,6058,298-5,356-3,536-3,3862,1873,768299,061-4,9996,249-4,999

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets
Intangible Assets
Investments & Other11
Debtors (Due After 1 year)
Total Fixed Assets11
Stock & work in progress1,053,448989,773812,349461,174321,982218,000218,000
Trade Debtors835928
Group Debtors
Misc Debtors2,5515,5781,5883,1885,300130,000250,001
Cash6,33313,78127,8383,22537,02637,9294,74650,995
misc current assets
total current assets1,062,3321,009,132841,775467,587364,308255,929353,581301,924
total assets1,062,3321,009,132841,775467,587364,308255,929353,581301,92411
Bank overdraft
Bank loan
Trade Creditors 5,9359,2894,2355442,4551
Group/Directors Accounts86,04486,04486,04486,04486,0445,582105,581
other short term finances
hp & lease commitments
other current liabilities724,918671,464516,165140,50631,8002,9892,54259,632
total current liabilities816,897766,797606,444227,094120,2998,571108,12459,632
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities816,897766,797606,444227,094120,2998,571108,12459,632
net assets245,435242,335235,331240,493244,009247,358245,457242,29211
total shareholders funds245,435242,335235,331240,493244,009247,358245,457242,29211
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit3,6058,298-5,356-3,536-3,3862,1873,768299,061-4,9996,249-4,999
Depreciation
Amortisation
Tax-1,033-2,335-446-742-56,834-1,250
Stock63,675177,424351,175139,192103,982218,000
Debtors-3,0273,990-1,600-2,1125,300-130,835-120,094250,929
Creditors-3,3545,0543,691-1,9112,455-11
Accruals and Deferred Income53,454155,299375,659108,70628,811447-57,09059,632
Deferred Taxes & Provisions
Cash flow from operations-7,976-15,09824,419-33,821-81,402133,022-151,96950,930-4,9994,999-4,999
Investing Activities
capital expenditure
Change in Investments-11-11
cash flow from investments1-11-1
Financing Activities
Bank loans
Group/Directors Accounts80,462-99,999105,581
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue5,000-5,0005,000
interest5281,040194203716013964
cash flow from financing5281,0401942080,499-99,839105,720645,000-5,0005,000
cash and cash equivalents
cash-7,448-14,05724,613-33,801-90333,183-46,24950,995
overdraft
change in cash-7,448-14,05724,613-33,801-90333,183-46,24950,995

r j properties and leisure limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r j properties and leisure limited. Get real-time insights into r j properties and leisure limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R J Properties And Leisure Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r j properties and leisure limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in LN7 area or any other competitors across 12 key performance metrics.

r j properties and leisure limited Ownership

R J PROPERTIES AND LEISURE LIMITED group structure

R J Properties And Leisure Limited has no subsidiary companies.

Ultimate parent company

R J PROPERTIES AND LEISURE LIMITED

03264922

R J PROPERTIES AND LEISURE LIMITED Shareholders

mr roger james douglas 100%

r j properties and leisure limited directors

R J Properties And Leisure Limited currently has 1 director, Mr Roger Douglas serving since Dec 1996.

officercountryagestartendrole
Mr Roger Douglas69 years Dec 1996- Director

P&L

June 2024

turnover

1.1m

+8%

operating profit

3.6k

0%

gross margin

35.1%

-1.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

245.4k

+0.01%

total assets

1.1m

+0.05%

cash

6.3k

-0.54%

net assets

Total assets minus all liabilities

r j properties and leisure limited company details

company number

03264922

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

October 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

broomco (1152) limited (December 1996)

accountant

DUNCAN & TOPLIS LIMITED

auditor

-

address

the old rectory, croxby, market rasen, lincolnshire, LN7 6BW

Bank

-

Legal Advisor

-

r j properties and leisure limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to r j properties and leisure limited.

r j properties and leisure limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R J PROPERTIES AND LEISURE LIMITED. This can take several minutes, an email will notify you when this has completed.

r j properties and leisure limited Companies House Filings - See Documents

datedescriptionview/download