deborah mckenna limited

Live MatureMicroHealthy

deborah mckenna limited Company Information

Share DEBORAH MCKENNA LIMITED

Company Number

03270638

Shareholders

deborah linda mckenna

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

29 whitehall gardens, london, W4 3LT

deborah mckenna limited Estimated Valuation

£213.5k

Pomanda estimates the enterprise value of DEBORAH MCKENNA LIMITED at £213.5k based on a Turnover of £356.3k and 0.6x industry multiple (adjusted for size and gross margin).

deborah mckenna limited Estimated Valuation

£216.5k

Pomanda estimates the enterprise value of DEBORAH MCKENNA LIMITED at £216.5k based on an EBITDA of £50.3k and a 4.31x industry multiple (adjusted for size and gross margin).

deborah mckenna limited Estimated Valuation

£798.5k

Pomanda estimates the enterprise value of DEBORAH MCKENNA LIMITED at £798.5k based on Net Assets of £347.9k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Deborah Mckenna Limited Overview

Deborah Mckenna Limited is a live company located in london, W4 3LT with a Companies House number of 03270638. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in October 1996, it's largest shareholder is deborah linda mckenna with a 100% stake. Deborah Mckenna Limited is a mature, micro sized company, Pomanda has estimated its turnover at £356.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Deborah Mckenna Limited Health Check

Pomanda's financial health check has awarded Deborah Mckenna Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £356.3k, make it smaller than the average company (£1.8m)

£356.3k - Deborah Mckenna Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (6.2%)

10% - Deborah Mckenna Limited

6.2% - Industry AVG

production

Production

with a gross margin of 44.1%, this company has a comparable cost of product (44.1%)

44.1% - Deborah Mckenna Limited

44.1% - Industry AVG

profitability

Profitability

an operating margin of 13.5% make it more profitable than the average company (5.7%)

13.5% - Deborah Mckenna Limited

5.7% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (18)

5 - Deborah Mckenna Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Deborah Mckenna Limited

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.3k, this is less efficient (£118k)

£71.3k - Deborah Mckenna Limited

£118k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is near the average (57 days)

55 days - Deborah Mckenna Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (33 days)

8 days - Deborah Mckenna Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Deborah Mckenna Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 67 weeks, this is more cash available to meet short term requirements (28 weeks)

67 weeks - Deborah Mckenna Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.6%, this is a similar level of debt than the average (52.5%)

49.6% - Deborah Mckenna Limited

52.5% - Industry AVG

DEBORAH MCKENNA LIMITED financials

EXPORTms excel logo

Deborah Mckenna Limited's latest turnover from October 2023 is estimated at £356.3 thousand and the company has net assets of £347.9 thousand. According to their latest financial statements, Deborah Mckenna Limited has 5 employees and maintains cash reserves of £421.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover356,326339,503358,347270,068308,136295,714235,001270,403294,167293,450433,542239,254185,908364,211
Other Income Or Grants
Cost Of Sales199,064192,403200,203149,678168,542157,894119,201132,980145,862148,525215,404117,24391,185172,980
Gross Profit157,263147,099158,144120,390139,595137,821115,800137,423148,305144,925218,138122,01194,723191,231
Admin Expenses109,017-23,31354,90559,446167,139-4,509119,48668,449149,10570,290260,195168,185137,699191,54937,473
Operating Profit48,246170,412103,23960,944-27,544142,330-3,68668,974-80074,635-42,057-46,174-42,976-318-37,473
Interest Payable3,5523,4032,9271,54825
Interest Receivable16,1546,55231415066850897161523438222332317237117
Pre-Tax Profit60,848173,560100,62659,547-26,901142,838-3,58969,135-27775,073-41,835-45,842-42,659-81-37,356
Tax-15,212-32,976-19,119-11,314-27,139-13,827-15,765
Profit After Tax45,636140,58481,50748,233-26,901115,699-3,58955,308-27759,308-41,835-45,842-42,659-81-37,356
Dividends Paid
Retained Profit45,636140,58481,50748,233-26,901115,699-3,58955,308-27759,308-41,835-45,842-42,659-81-37,356
Employee Costs249,066234,914227,552218,181220,805217,899212,067213,056130,188125,218163,077119,89977,351152,455
Number Of Employees55555555334324
EBITDA*50,279171,100103,92761,461-27,153142,644-3,66469,064-71079,561-27,450-42,691-36,6619,630-28,246

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets7,1088421,5301,3591,2511,256221122025,12819,73522,76829,08331,487
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,1088421,5301,3591,2511,256221122025,12819,73522,76829,08331,487
Stock & work in progress
Trade Debtors53,72950,05559,76327,93839,48137,48220,86626,29732,14017,50019,51517,76937,19517,149
Group Debtors207,341280,240
Misc Debtors20,00074,3203,5247,6284,8244,824
Cash421,490193,899388,496239,90560,632117,60517,92159,44169,128140,25734,94654,01378,82248,05246,884
misc current assets11,51338,709
total current assets682,560544,194522,579267,843103,637174,22882,32090,562101,268157,75734,94673,52896,59185,24764,033
total assets689,668545,036524,109269,202104,888175,48482,32090,584101,380157,95940,07493,263119,359114,33095,520
Bank overdraft10,64810,6489,434747
Bank loan
Trade Creditors 4,3803,9233,4092,5872,5666,3612,3981,99389,698145,96486,98895,50274,128146,184126,969
Group/Directors Accounts8,23227,2087,2487616432,78468,59478,768
other short term finances
hp & lease commitments
other current liabilities300,960174,911305,476136,16569,27077,29767,98562,859
total current liabilities324,220216,690325,567138,82872,747116,442138,977143,62089,698145,96486,98895,50274,128146,184126,969
loans15,96825,88736,53650,000
hp & lease commitments
Accruals and Deferred Income
other liabilities120,000120,000120,000120,000120,000
provisions1,5451602911661661661661982242606593,4995,1275,3835,707
total long term liabilities17,51326,04736,82750,166166166166198120,224120,260120,659123,499125,1275,3835,707
total liabilities341,733242,737362,394188,99472,913116,608139,143143,818209,922266,224207,647219,001199,255151,567132,676
net assets347,935302,299161,71580,20831,97558,876-56,823-53,234-108,542-108,265-167,573-125,738-79,896-37,237-37,156
total shareholders funds347,935302,299161,71580,20831,97558,876-56,823-53,234-108,542-108,265-167,573-125,738-79,896-37,237-37,156
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit48,246170,412103,23960,944-27,544142,330-3,68668,974-80074,635-42,057-46,174-42,976-318-37,473
Depreciation2,0336886885173913142290904,92614,6073,4836,3159,9489,227
Amortisation
Tax-15,212-32,976-19,119-11,314-27,139-13,827-15,765
Stock
Debtors-89,225216,212106,145-15,067-2,10519,420-5,431-1,01914,64017,500-19,5151,746-19,42620,04617,149
Creditors45751482221-3,7953,963405-87,705-56,26658,976-8,51421,374-72,05619,215126,969
Accruals and Deferred Income126,049-130,565169,31166,895-8,0279,3125,12662,859
Deferred Taxes & Provisions1,385-131125-32-26-36-399-2,840-1,628-256-3245,707
Cash flow from operations252,183-208,270148,921132,130-36,870109,3607,26631,384-71,652104,873-19,289-24,691-89,5478,47587,281
Investing Activities
capital expenditure-8,299-859-625-386-1,570-450-7,544-40,714
Change in Investments
cash flow from investments-8,299-859-625-386-1,570-450-7,544-40,714
Financing Activities
Bank loans
Group/Directors Accounts-18,97619,9607,172-88-32,620-35,810-10,17478,768
Other Short Term Loans
Long term loans-9,919-10,649-13,46450,000
Hire Purchase and Lease Commitments
other long term liabilities-120,000120,000
share issue200
interest12,6023,149-2,613-1,39864350897161523438222332317237117
cash flow from financing-16,29312,460-8,90548,514-31,977-35,302-10,077-41,071523438222332120,317237317
cash and cash equivalents
cash227,591-194,597148,591179,273-56,97399,684-41,520-9,687-71,129105,311-19,067-24,80930,7701,16846,884
overdraft1,2149,434-747747
change in cash227,591-195,811139,157180,020-57,72099,684-41,520-9,687-71,129105,311-19,067-24,80930,7701,16846,884

deborah mckenna limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for deborah mckenna limited. Get real-time insights into deborah mckenna limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Deborah Mckenna Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for deborah mckenna limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W 4 area or any other competitors across 12 key performance metrics.

deborah mckenna limited Ownership

DEBORAH MCKENNA LIMITED group structure

Deborah Mckenna Limited has no subsidiary companies.

Ultimate parent company

DEBORAH MCKENNA LIMITED

03270638

DEBORAH MCKENNA LIMITED Shareholders

deborah linda mckenna 100%

deborah mckenna limited directors

Deborah Mckenna Limited currently has 2 directors. The longest serving directors include Ms Deborah McKenna (Oct 1996) and Mr Menashy Cohen (Dec 2021).

officercountryagestartendrole
Ms Deborah McKennaEngland59 years Oct 1996- Director
Mr Menashy CohenUnited Kingdom65 years Dec 2021- Director

P&L

October 2023

turnover

356.3k

+5%

operating profit

48.2k

0%

gross margin

44.2%

+1.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

347.9k

+0.15%

total assets

689.7k

+0.27%

cash

421.5k

+1.17%

net assets

Total assets minus all liabilities

deborah mckenna limited company details

company number

03270638

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

October 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

SYERS MCGILL

auditor

-

address

29 whitehall gardens, london, W4 3LT

Bank

-

Legal Advisor

-

deborah mckenna limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to deborah mckenna limited.

deborah mckenna limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEBORAH MCKENNA LIMITED. This can take several minutes, an email will notify you when this has completed.

deborah mckenna limited Companies House Filings - See Documents

datedescriptionview/download