agent print limited

Live MatureMicroDeclining

agent print limited Company Information

Share AGENT PRINT LIMITED

Company Number

03275288

Shareholders

timothy donovan underwood

Group Structure

View All

Industry

Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

 

Registered Address

8 king edward street, oxford, oxford, OX1 4HL

agent print limited Estimated Valuation

£169.5k

Pomanda estimates the enterprise value of AGENT PRINT LIMITED at £169.5k based on a Turnover of £467.2k and 0.36x industry multiple (adjusted for size and gross margin).

agent print limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of AGENT PRINT LIMITED at £1.1m based on an EBITDA of £366.5k and a 3.08x industry multiple (adjusted for size and gross margin).

agent print limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AGENT PRINT LIMITED at £0 based on Net Assets of £-164.3k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Agent Print Limited Overview

Agent Print Limited is a live company located in oxford, OX1 4HL with a Companies House number of 03275288. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in November 1996, it's largest shareholder is timothy donovan underwood with a 100% stake. Agent Print Limited is a mature, micro sized company, Pomanda has estimated its turnover at £467.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Agent Print Limited Health Check

Pomanda's financial health check has awarded Agent Print Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £467.2k, make it smaller than the average company (£10.4m)

£467.2k - Agent Print Limited

£10.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (3%)

-13% - Agent Print Limited

3% - Industry AVG

production

Production

with a gross margin of 31%, this company has a comparable cost of product (31%)

31% - Agent Print Limited

31% - Industry AVG

profitability

Profitability

an operating margin of 78.4% make it more profitable than the average company (4.3%)

78.4% - Agent Print Limited

4.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (61)

1 - Agent Print Limited

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)

£37.1k - Agent Print Limited

£37.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £467.2k, this is more efficient (£145.3k)

£467.2k - Agent Print Limited

£145.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is near the average (50 days)

45 days - Agent Print Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 271 days, this is slower than average (60 days)

271 days - Agent Print Limited

60 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Agent Print Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (9 weeks)

4 weeks - Agent Print Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 174.5%, this is a higher level of debt than the average (64.4%)

174.5% - Agent Print Limited

64.4% - Industry AVG

AGENT PRINT LIMITED financials

EXPORTms excel logo

Agent Print Limited's latest turnover from September 2023 is estimated at £467.2 thousand and the company has net assets of -£164.3 thousand. According to their latest financial statements, Agent Print Limited has 1 employee and maintains cash reserves of £29 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover467,2161,074,675205,302700,325119,492114,312112,00600000000
Other Income Or Grants000000000000000
Cost Of Sales322,408739,149145,255492,75383,03178,87575,59600000000
Gross Profit144,808335,52660,048207,57236,46135,43836,41000000000
Admin Expenses-221,282280,44950,33490,145-111,463-88,3091,310,83800000000
Operating Profit366,09055,0779,714117,427147,924123,747-1,274,42800000000
Interest Payable3,0002,8602,3991,22000000000000
Interest Receivable2,465801642012000000000
Pre-Tax Profit365,55553,0177,321116,211147,943123,759-1,274,42800000000
Tax-91,389-10,073-1,391-22,080-28,109-23,514000000000
Profit After Tax274,16642,9445,93094,131119,834100,245-1,274,42800000000
Dividends Paid000000000000000
Retained Profit274,16642,9445,93094,131119,834100,245-1,274,42800000000
Employee Costs37,10035,58833,78334,89134,26833,28432,01000000000
Number Of Employees111111100000000
EBITDA*366,48855,4759,737117,427147,924123,747-1,274,42800000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets3767741,172000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3767741,172000000000000
Stock & work in progress000000000000000
Trade Debtors58,728252,41934,905196,45000000000000
Group Debtors00050,23270,1120000000000
Misc Debtors132,43454,66682,5097,16200000000000
Cash28,96964,9176,2566,4611,9303,269000000000
misc current assets000000000000000
total current assets220,131372,002123,670260,30572,0423,269000000000
total assets220,507372,776124,842260,30572,0423,269000000000
Bank overdraft000000000000000
Bank loan8,0008,0007,28340,00000000000000
Trade Creditors 239,898372,41471,48373,06000000000000
Group/Directors Accounts00064,036040,030000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities122,197408,116496,057570,504653,468664,499801,50500000000
total current liabilities370,095788,530574,823747,600653,468704,529801,50500000000
loans14,66722,66731,384000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities14,66722,66731,384000000000000
total liabilities384,762811,197606,207747,600653,468704,529801,50500000000
net assets-164,255-438,421-481,365-487,295-581,426-701,260-801,50500000000
total shareholders funds-164,255-438,421-481,365-487,295-581,426-701,260-801,50500000000
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit366,09055,0779,714117,427147,924123,747-1,274,42800000000
Depreciation39839823000000000000
Amortisation000000000000000
Tax-91,389-10,073-1,391-22,080-28,109-23,514000000000
Stock000000000000000
Debtors-115,923189,671-136,430183,73270,1120000000000
Creditors-132,516300,931-1,57773,06000000000000
Accruals and Deferred Income-285,919-87,941-74,447-82,964-11,031-137,006801,50500000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-27,41368,72168,752-98,28938,672-36,773-472,92300000000
Investing Activities
capital expenditure00-1,195000000000000
Change in Investments000000000000000
cash flow from investments00-1,195000000000000
Financing Activities
Bank loans0717-32,71740,00000000000000
Group/Directors Accounts00-64,03664,036-40,03040,030000000000
Other Short Term Loans 000000000000000
Long term loans-8,000-8,71731,384000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000472,92300000000
interest-535-2,059-2,393-1,2162012000000000
cash flow from financing-8,535-10,059-67,762102,820-40,01040,042472,92300000000
cash and cash equivalents
cash-35,94858,661-2054,531-1,3393,269000000000
overdraft000000000000000
change in cash-35,94858,661-2054,531-1,3393,269000000000

agent print limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for agent print limited. Get real-time insights into agent print limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Agent Print Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for agent print limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in OX1 area or any other competitors across 12 key performance metrics.

agent print limited Ownership

AGENT PRINT LIMITED group structure

Agent Print Limited has no subsidiary companies.

Ultimate parent company

AGENT PRINT LIMITED

03275288

AGENT PRINT LIMITED Shareholders

timothy donovan underwood 100%

agent print limited directors

Agent Print Limited currently has 1 director, Mr Timothy Underwood serving since Mar 1997.

officercountryagestartendrole
Mr Timothy Underwood77 years Mar 1997- Director

P&L

September 2023

turnover

467.2k

-57%

operating profit

366.1k

0%

gross margin

31%

-0.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-164.3k

-0.63%

total assets

220.5k

-0.41%

cash

29k

-0.55%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

agent print limited company details

company number

03275288

Type

Private limited with Share Capital

industry

18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

incorporation date

November 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

sprift print limited (February 2022)

print concern truro limited (July 2021)

See more

accountant

-

auditor

-

address

8 king edward street, oxford, oxford, OX1 4HL

Bank

-

Legal Advisor

-

agent print limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to agent print limited. Currently there are 0 open charges and 4 have been satisfied in the past.

agent print limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AGENT PRINT LIMITED. This can take several minutes, an email will notify you when this has completed.

agent print limited Companies House Filings - See Documents

datedescriptionview/download