oakley commercial investments limited

Live MatureSmallHigh

oakley commercial investments limited Company Information

Share OAKLEY COMMERCIAL INVESTMENTS LIMITED

Company Number

03275446

Shareholders

claire kaarina williams jared

anja kaarina williams jared

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

8 shouldham street, london, W1H 5FH

Website

-

oakley commercial investments limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of OAKLEY COMMERCIAL INVESTMENTS LIMITED at £2.9m based on a Turnover of £1.4m and 2.13x industry multiple (adjusted for size and gross margin).

oakley commercial investments limited Estimated Valuation

£367.2k

Pomanda estimates the enterprise value of OAKLEY COMMERCIAL INVESTMENTS LIMITED at £367.2k based on an EBITDA of £80.3k and a 4.57x industry multiple (adjusted for size and gross margin).

oakley commercial investments limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of OAKLEY COMMERCIAL INVESTMENTS LIMITED at £2.2m based on Net Assets of £1.4m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oakley Commercial Investments Limited Overview

Oakley Commercial Investments Limited is a live company located in london, W1H 5FH with a Companies House number of 03275446. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 1996, it's largest shareholder is claire kaarina williams jared with a 83% stake. Oakley Commercial Investments Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oakley Commercial Investments Limited Health Check

Pomanda's financial health check has awarded Oakley Commercial Investments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£784.7k)

£1.4m - Oakley Commercial Investments Limited

£784.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (3.3%)

21% - Oakley Commercial Investments Limited

3.3% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a higher cost of product (70.3%)

26.4% - Oakley Commercial Investments Limited

70.3% - Industry AVG

profitability

Profitability

an operating margin of 5.8% make it less profitable than the average company (25.8%)

5.8% - Oakley Commercial Investments Limited

25.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Oakley Commercial Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - Oakley Commercial Investments Limited

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £689.9k, this is more efficient (£180.2k)

£689.9k - Oakley Commercial Investments Limited

£180.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 134 days, this is later than average (24 days)

134 days - Oakley Commercial Investments Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (33 days)

7 days - Oakley Commercial Investments Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oakley Commercial Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Oakley Commercial Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.8%, this is a lower level of debt than the average (64.8%)

1.8% - Oakley Commercial Investments Limited

64.8% - Industry AVG

OAKLEY COMMERCIAL INVESTMENTS LIMITED financials

EXPORTms excel logo

Oakley Commercial Investments Limited's latest turnover from April 2024 is estimated at £1.4 million and the company has net assets of £1.4 million. According to their latest financial statements, Oakley Commercial Investments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,379,7341,183,868970,602782,890891,102803,5951,105,4331,092,773185,859151,10576,19843,46944,20986,069207,678
Other Income Or Grants
Cost Of Sales1,015,953872,393702,909599,091707,718605,036829,382833,819137,781115,65660,93634,41235,53970,474172,282
Gross Profit363,781311,475267,693183,799183,384198,559276,051258,95348,07835,44915,2629,0578,67015,59535,397
Admin Expenses283,48874,888172,35795,095115,296140,611225,328210,40113,370-20,586-38,956-45,463-40,305-79,188-716,284
Operating Profit80,293236,58795,33688,70468,08857,94850,72348,55234,70856,03554,21854,52048,97594,783751,681
Interest Payable4,46710,1165,649
Interest Receivable3451,3191,2271,2431,2601,3801,9601,196
Pre-Tax Profit80,293236,58795,33688,70468,08857,94850,72348,89631,56047,14649,81155,78150,35596,743752,876
Tax-20,073-59,147-18,114-16,854-12,937-11,010-9,637-9,290-6,312-9,429-10,460-12,830-12,085-25,153-210,805
Profit After Tax60,220177,44077,22271,85055,15146,93841,08639,60625,24837,71739,35142,95138,27071,590542,071
Dividends Paid
Retained Profit60,220177,44077,22271,85055,15146,93841,08639,60625,24837,71739,35142,95138,27071,590542,071
Employee Costs80,25570,37873,57771,625120,439116,325111,226107,40038,59435,03936,75935,03933,35933,59232,883
Number Of Employees222233331111111
EBITDA*80,293236,58795,33688,70468,08857,94850,72348,55234,91456,24054,51454,75349,06694,874751,681

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets882,416881,782881,782881,823881,865881,157881,033881,033985,286985,492985,697985,743985,408985,499550,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets882,416881,782881,782881,823881,865881,157881,033881,033985,286985,492985,697985,743985,408985,499550,000
Stock & work in progress
Trade Debtors508,649459,402393,626335,082315,643295,413386,503359,35339,54530,1069,0751,8741,1429,55941,323
Group Debtors
Misc Debtors
Cash275,835251,802239,183257,886246,232305,866478,252
misc current assets
total current assets508,649459,402393,626335,082315,643295,413386,503359,353315,380281,908248,258259,760247,374315,425519,575
total assets1,391,0651,341,1841,275,4081,216,9051,197,5081,176,5701,267,5361,240,3861,300,6661,267,4001,233,9551,245,5031,232,7821,300,9241,069,575
Bank overdraft
Bank loan
Trade Creditors 21,36831,72157,51756,37539,94437,828155,286144,785136,396124,16295,450113,097113,226197,242243,471
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities21,36831,72157,51756,37539,94437,828155,286144,785136,396124,16295,450113,097113,226197,242243,471
loans137,445173,827
hp & lease commitments
Accruals and Deferred Income2,9862,9728,3788,3338,41318,05715,79115,635
other liabilities80,462100,368169,172195,857218,569243,162262,781129,552126,154333,233363,334385,730179,742
provisions
total long term liabilities2,9862,97288,840108,701177,585213,914234,360258,797262,781266,997299,981333,233363,334385,730179,742
total liabilities24,35434,693146,357165,076217,529251,742389,646403,582399,177391,159395,431446,330476,560582,972423,213
net assets1,366,7111,306,4911,129,0511,051,829979,979924,828877,890836,804901,489876,241838,524799,173756,222717,952646,362
total shareholders funds1,366,7111,306,4911,129,0511,051,829979,979924,828877,890836,804901,489876,241838,524799,173756,222717,952646,362
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit80,293236,58795,33688,70468,08857,94850,72348,55234,70856,03554,21854,52048,97594,783751,681
Depreciation2062052962339191
Amortisation
Tax-20,073-59,147-18,114-16,854-12,937-11,010-9,637-9,290-6,312-9,429-10,460-12,830-12,085-25,153-210,805
Stock
Debtors49,24765,77658,54419,43920,230-91,09027,150319,8089,43921,0317,201732-8,417-31,76441,323
Creditors-10,353-25,7961,14216,4312,116-117,45810,5018,38912,23428,712-17,647-129-84,016-46,229243,471
Accruals and Deferred Income14-5,40645-80-9,6442,26615615,635
Deferred Taxes & Provisions
Cash flow from operations63480,46219,86568,76227,39322,83624,593-256,52231,39754,49219,20641,062-38,61855,256743,024
Investing Activities
capital expenditure-6344142-708-124104,253-250-568-435,590-550,000
Change in Investments
cash flow from investments-6344142-708-124104,253-250-568-435,590-550,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-137,445-36,382173,827
Hire Purchase and Lease Commitments
other long term liabilities-80,462-19,906-68,804-26,685-22,712-24,593-19,619133,2293,398-207,079-30,101-22,396205,988179,742
share issue-104,291104,291
interest345-3,148-8,889-4,4061,2601,3801,9601,196
cash flow from financing-80,462-19,906-68,804-26,685-22,712-24,593-123,565-7,364-41,873-37,658-28,841-21,016207,948285,229
cash and cash equivalents
cash-275,83524,03312,619-18,70311,654-59,634-172,386478,252
overdraft
change in cash-275,83524,03312,619-18,70311,654-59,634-172,386478,252

oakley commercial investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oakley commercial investments limited. Get real-time insights into oakley commercial investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oakley Commercial Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oakley commercial investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1H area or any other competitors across 12 key performance metrics.

oakley commercial investments limited Ownership

OAKLEY COMMERCIAL INVESTMENTS LIMITED group structure

Oakley Commercial Investments Limited has no subsidiary companies.

Ultimate parent company

OAKLEY COMMERCIAL INVESTMENTS LIMITED

03275446

OAKLEY COMMERCIAL INVESTMENTS LIMITED Shareholders

claire kaarina williams jared 83%
anja kaarina williams jared 17%

oakley commercial investments limited directors

Oakley Commercial Investments Limited currently has 2 directors. The longest serving directors include Claire Williams Jared (Nov 1996) and Ms Anja Williams Jared (Nov 1996).

officercountryagestartendrole
Claire Williams JaredUnited Kingdom61 years Nov 1996- Director
Ms Anja Williams Jared82 years Nov 1996- Director

P&L

April 2024

turnover

1.4m

+17%

operating profit

80.3k

0%

gross margin

26.4%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.4m

+0.05%

total assets

1.4m

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

oakley commercial investments limited company details

company number

03275446

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

8 shouldham street, london, W1H 5FH

Bank

-

Legal Advisor

-

oakley commercial investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to oakley commercial investments limited. Currently there are 0 open charges and 9 have been satisfied in the past.

oakley commercial investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OAKLEY COMMERCIAL INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

oakley commercial investments limited Companies House Filings - See Documents

datedescriptionview/download