Industrial Microwave Services Limited

POWER SEARCH PRICING

SOLUTIONS

industrial microwave services limited Company Information

Live

MatureSmallDeclining

Company Number

03278988

Next Accounts

Sep 2025

Industry

Installation of industrial machinery and equipment

Directors

Elaine Garwood

John Garwood

View All

Shareholders

john edward garwood

elaine garwood

Group Structure

View All

Contact

Registered Address

merus court 2 merus court, meridian business park, leicester, LE19 1RJ

Website

www.industrialmicrowaveservices.com

industrial microwave services limited Estimated Valuation

£334.8k

Pomanda estimates the enterprise value of INDUSTRIAL MICROWAVE SERVICES LIMITED at £334.8k based on Net Assets of £124.4k and 2.69x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Industrial Microwave Services Limited is a live company located in leicester, LE19 1RJ with a Companies House number of 03278988. It operates in the installation of industrial machinery and equipment sector, SIC Code 33200. Founded in November 1996, it's largest shareholder is john edward garwood with a 50% stake. Industrial Microwave Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £550.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Industrial Microwave Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £550.2k, make it smaller than the average company (£11.5m)

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (6.2%)

EXPORT

Industrial Microwave Services Limited's latest turnover from December 2023 is estimated at £550.2 thousand and the company has net assets of £124.4 thousand. According to their latest financial statements, Industrial Microwave Services Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	550,177	728,406	687,993	681,106	604,017	468,293	522,926	438,854	382,282	263,208	248,240	265,011	392,327	338,369	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	452,187	595,302	555,153	545,375	479,511	368,738	408,163	342,068	296,306	201,434	193,541	209,729	298,387	262,652	0
Gross Profit	97,990	133,104	132,840	135,731	124,506	99,556	114,763	96,786	85,975	61,774	54,698	55,282	93,941	75,717	0
Admin Expenses	135,594	160,386	131,588	123,004	98,905	32,449	88,111	97,705	112,579	65,057	55,707	55,282	85,591	69,538	-141,289
Operating Profit	-37,604	-27,282	1,252	12,727	25,601	67,107	26,652	-919	-26,604	-3,283	-1,009	0	8,350	6,179	141,289
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	59	142	95	200	147	74	84	28
Pre-Tax Profit	-37,604	-27,282	1,252	12,727	25,601	67,107	26,652	-860	-26,462	-3,188	-809	147	8,424	6,263	141,317
Tax	0	0	-238	-2,418	-4,864	-12,750	-5,064	0	0	0	0	-35	-2,190	-1,753	-39,569
Profit After Tax	-37,604	-27,282	1,014	10,309	20,737	54,357	21,588	-860	-26,462	-3,188	-809	112	6,234	4,509	101,748
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-37,604	-27,282	1,014	10,309	20,737	54,357	21,588	-860	-26,462	-3,188	-809	112	6,234	4,509	101,748
Employee Costs	210,645	153,386	149,671	190,291	141,545	134,276	175,663	174,561	87,659	43,361	42,144	41,276	80,303	76,719	0
Number Of Employees	4	3	3	4	3	3	4	4	2	1	1	1	2	2	0
EBITDA*	-37,604	-27,282	1,252	12,727	25,601	67,107	26,652	-919	-16,065	7,627	9,722	11,884	21,277	19,620	154,563

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	44,033	53,331	63,942	71,677	83,217	78,733	87,578	96,241	104,572	113,459	124,090	132,093	143,977	158,827	159,823
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	44,033	53,331	63,942	71,677	83,217	78,733	87,578	96,241	104,572	113,459	124,090	132,093	143,977	158,827	159,823
Stock & work in progress	0	0	0	0	0	0	0	0	36,320	65,618	50,952	55,082	57,515	64,463	61,337
Trade Debtors	172,436	243,822	236,452	236,023	197,222	153,380	140,914	94,002	63,017	39,070	29,343	27,799	80,058	60,070	71,334
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	4,824	4,944	4,063	4,370	4,186	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	47,424	9,544	28,499	51,676	7,252	22,295	11,136
misc current assets	0	0	0	0	0	3,232	3,025	3,338	0	0	0	0	0	0	0
total current assets	177,260	248,766	240,515	240,393	201,408	156,612	143,939	97,340	146,761	114,232	108,794	134,557	144,825	146,828	143,807
total assets	221,293	302,097	304,457	312,070	284,625	235,345	231,517	193,581	251,333	227,691	232,884	266,650	288,802	305,655	303,630
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	94,190	137,331	112,568	121,005	104,309	75,736	126,265	112,297	169,089	118,985	120,990	138,993	145,180	151,823	138,029
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	94,190	137,331	112,568	121,005	104,309	75,736	126,265	112,297	169,089	118,985	120,990	138,993	145,180	151,823	138,029
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	2,700	2,759	2,600	2,790	2,350	2,380	2,380	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	14,954	31,031	47,475	63,753
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	2,700	2,759	2,600	2,790	2,350	2,380	2,380	0	0	0	0	14,954	31,031	47,475	63,753
total liabilities	96,890	140,090	115,168	123,795	106,659	78,116	128,645	112,297	169,089	118,985	120,990	153,947	176,211	199,298	201,782
net assets	124,403	162,007	189,289	188,275	177,966	157,229	102,872	81,284	82,244	108,706	111,894	112,703	112,591	106,357	101,848
total shareholders funds	124,403	162,007	189,289	188,275	177,966	157,229	102,872	81,284	82,244	108,706	111,894	112,703	112,591	106,357	101,848

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-37,604	-27,282	1,252	12,727	25,601	67,107	26,652	-919	-26,604	-3,283	-1,009	0	8,350	6,179	141,289
Depreciation	0	0	0	0	0	0	0	0	10,539	10,910	10,731	11,884	12,927	13,441	13,274
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-238	-2,418	-4,864	-12,750	-5,064	0	0	0	0	-35	-2,190	-1,753	-39,569
Stock	0	0	0	0	0	0	0	-36,320	-29,298	14,666	-4,130	-2,433	-6,948	3,126	61,337
Debtors	-71,506	8,251	122	38,985	48,028	12,466	46,912	30,985	23,947	9,727	1,544	-52,259	19,988	-11,264	71,334
Creditors	-43,141	24,763	-8,437	16,696	28,573	-50,529	13,968	-56,792	50,104	-2,005	-18,003	-6,187	-6,643	13,794	138,029
Accruals and Deferred Income	-59	159	-190	440	-30	0	2,380	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-9,298	-10,611	-7,735	-11,540	1,252	-8,638	-8,976	-52,376	39,390	-18,771	-5,695	60,354	-596	39,799	120,352
Investing Activities
capital expenditure	9,298	10,611	7,735	11,540	-4,484	8,845	8,663	8,331	-1,652	-279	-2,728	0	1,923	-12,445	-173,097
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	9,298	10,611	7,735	11,540	-4,484	8,845	8,663	8,331	-1,652	-279	-2,728	0	1,923	-12,445	-173,097
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	-14,954	-16,077	-16,444	-16,278	63,753
share issue	0	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	0	59	142	95	200	147	74	84	28
cash flow from financing	0	0	0	0	0	0	0	-41	142	95	-14,754	-15,930	-16,370	-16,194	63,881
cash and cash equivalents
cash	0	0	0	0	0	0	0	-47,424	37,880	-18,955	-23,177	44,424	-15,043	11,159	11,136
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-47,424	37,880	-18,955	-23,177	44,424	-15,043	11,159	11,136

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for industrial microwave services limited. Get real-time insights into industrial microwave services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for industrial microwave services limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in LE19 area or any other competitors across 12 key performance metrics.

INDUSTRIAL MICROWAVE SERVICES LIMITED group structure

Industrial Microwave Services Limited has no subsidiary companies.

Ultimate parent company

INDUSTRIAL MICROWAVE SERVICES LIMITED

03278988

INDUSTRIAL MICROWAVE SERVICES LIMITED Shareholders

john edward garwood	50%
elaine garwood	50%

Industrial Microwave Services Limited currently has 3 directors. The longest serving directors include Mrs Elaine Garwood (Nov 1996) and Mr John Garwood (Nov 1996).

officer	country	age	start	end	role
Mrs Elaine Garwood	United Kingdom	70 years	Nov 1996	-	Director
Mr John Garwood	United Kingdom	72 years	Nov 1996	-	Director
Mr William Garwood	United Kingdom	30 years	Jan 2023	-	Director

P&L

December 2023

turnover

550.2k

-24%

operating profit

-37.6k

gross margin

17.9%

-2.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

124.4k

-0.23%

total assets

221.3k

-0.27%

cash

net assets

Total assets minus all liabilities

Similar Companies

cypet services limited

3.5

high voltage utility services limited

ultrafine industrial ltd

chillaire limited

3.5

d & n solutions limited

company number

03278988

Type

Private limited with Share Capital

industry

33200 - Installation of industrial machinery and equipment

incorporation date

November 1996

ultimate parent company

None

previous names

N/A

address

merus court 2 merus court, meridian business park, leicester, LE19 1RJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to industrial microwave services limited. Currently there are 1 open charges and 0 have been satisfied in the past.

industrial microwave services limited Company Information

industrial microwave services limited Estimated Valuation

industrial microwave services limited Estimated Valuation

industrial microwave services limited Estimated Valuation

Industrial Microwave Services Limited Overview

Industrial Microwave Services Limited Health Check

INDUSTRIAL MICROWAVE SERVICES LIMITED financials

industrial microwave services limited Credit Report and Business Information

Industrial Microwave Services Limited Competitor Analysis

industrial microwave services limited Ownership

industrial microwave services limited directors

industrial microwave services limited company details

industrial microwave services limited Charges & Mortgages

industrial microwave services limited Companies House Filings - See Documents