Garden Transformations Limited

POWER SEARCH PRICING

SOLUTIONS

garden transformations limited Company Information

Company Number

03283894

Next Accounts

Dec 2025

Directors

James Law

Shareholders

james simon law

beverley elizabeth law

Group Structure

View All

Industry

Other amusement and recreation activities

Registered Address

first floor 5 fleet place, london, EC4M 7RD

Website

www.gardentransformations.co.uk

garden transformations limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of GARDEN TRANSFORMATIONS LIMITED at £1.1m based on a Turnover of £1.4m and 0.82x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Garden Transformations Limited is a live company located in london, EC4M 7RD with a Companies House number of 03283894. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in November 1996, it's largest shareholder is james simon law with a 75% stake. Garden Transformations Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Garden Transformations Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

3 Regular

4 Weak

Size

annual sales of £1.4m, make it larger than the average company (£339.4k)

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a similar rate (14.3%)

EXPORT

Garden Transformations Limited's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £86.5 thousand. According to their latest financial statements, Garden Transformations Limited has 15 employees and maintains cash reserves of £157 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,390,263	980,491	896,640	866,918	990,321	966,292	1,010,799	764,198	755,356	1,006,685	1,261,660	638,783	633,570	632,765	472,982
Other Income Or Grants
Cost Of Sales	531,761	355,163	323,289	336,376	404,146	422,427	444,055	323,088	320,469	413,192	535,018	343,504	348,751	325,253	243,832
Gross Profit	858,501	625,328	573,351	530,542	586,174	543,865	566,744	441,109	434,887	593,494	726,642	295,279	284,819	307,512	229,150
Admin Expenses	915,704	690,737	523,610	557,239	550,956	559,447	524,241	411,645	471,686	616,192	693,418	209,011	205,484	211,746	152,068
Operating Profit	-57,203	-65,409	49,741	-26,697	35,218	-15,582	42,503	29,464	-36,799	-22,698	33,224	86,268	79,335	95,766	77,082
Interest Payable	3,269	3,983	3,162	1,525		114	109					1,469	1,665	1,378	808
Interest Receivable	9,773	8,641	1,623	240	224	1,341	782	367	726	787	713	44	53	35	24
Pre-Tax Profit	-50,699	-60,751	48,202	-27,982	35,442	-14,355	43,175	29,831	-36,073	-21,911	33,938	84,843	77,723	94,423	76,298
Tax			-9,158		-6,734		-8,203	-5,966			-7,806	-16,800	-15,914	-17,769	-14,041
Profit After Tax	-50,699	-60,751	39,044	-27,982	28,708	-14,355	34,972	23,865	-36,073	-21,911	26,132	68,043	61,809	76,654	62,257
Dividends Paid												47,000	65,000	65,000	55,000
Retained Profit	-50,699	-60,751	39,044	-27,982	28,708	-14,355	34,972	23,865	-36,073	-21,911	26,132	21,043	-3,191	11,654	7,257
Employee Costs	287,003	286,778	241,468	232,940	272,070	310,849	287,691	287,365	259,933	396,600	502,457	254,399	266,834	266,101	176,266
Number Of Employees	15	16	14	14	16	17	17	17	16	24	30	15	15	15	10
EBITDA*	-28,619	-28,045	85,391	-6,151	52,627	-2,329	54,318	39,459	-26,654	-9,937	45,231	97,221	93,621	107,461	85,030

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	84,671	114,322	148,718	76,319	77,041	58,426	50,905	34,856	32,441	39,453	50,292	41,329	41,902	45,456	39,538
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	84,671	114,322	148,718	76,319	77,041	58,426	50,905	34,856	32,441	39,453	50,292	41,329	41,902	45,456	39,538
Stock & work in progress	4,000	4,000	4,000	5,180	3,180	680	680	680	680	2,000	2,000	800	2,500	2,000	2,100
Trade Debtors	82,678	57,158	70,091	68,598	60,947	58,796	61,214	40,350	42,087	63,010	80,421	57,970	49,948	49,959	86,705
Group Debtors
Misc Debtors	21,439	27,137	21,194	15,233	16,645	9,600	20,655	15,249	14,706			8,255	11,406	9,620	7,870
Cash	157,008	215,282	191,348	241,535	239,001	209,272	148,312	164,568	129,399	161,026	153,971	131,312	141,093	138,048	80,197
misc current assets
total current assets	265,125	303,577	286,633	330,546	319,773	278,348	230,861	220,847	186,872	226,036	236,392	198,337	204,947	199,627	176,872
total assets	349,796	417,899	435,351	406,865	396,814	336,774	281,766	255,703	219,313	265,489	286,684	239,666	246,849	245,083	216,410
Bank overdraft
Bank loan	10,162	9,911	9,666	7,108
Trade Creditors	82,364	77,252	62,686	41,530	57,574	62,554	35,490	58,642	43,108	114,743	108,303	18,584	35,284	30,796	28,370
Group/Directors Accounts
other short term finances
hp & lease commitments												2,014	7,639	8,333	7,667
other current liabilities	156,800	163,870	123,344	147,079	134,252	109,329	69,595	56,513	62,463			73,474	77,361	73,073	55,827
total current liabilities	249,326	251,033	195,696	195,717	191,826	171,883	105,085	115,155	105,571	114,743	108,303	94,072	120,284	112,202	91,864
loans	13,926	24,111	34,022	42,892			3,367
hp & lease commitments													2,014	5,139	8,556
Accruals and Deferred Income
other liabilities		5,512	7,639	9,306	18,056	6,667	735	2,941		931	6,655
provisions
total long term liabilities	13,926	29,623	41,661	52,198	18,056	6,667	4,102	2,941		931	6,655		2,014	5,139	8,556
total liabilities	263,252	280,656	237,357	247,915	209,882	178,550	109,187	118,096	105,571	115,674	114,958	94,072	122,298	117,341	100,420
net assets	86,544	137,243	197,994	158,950	186,932	158,224	172,579	137,607	113,742	149,815	171,726	145,594	124,551	127,742	115,990
total shareholders funds	86,544	137,243	197,994	158,950	186,932	158,224	172,579	137,607	113,742	149,815	171,726	145,594	124,551	127,742	115,990

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-57,203	-65,409	49,741	-26,697	35,218	-15,582	42,503	29,464	-36,799	-22,698	33,224	86,268	79,335	95,766	77,082
Depreciation	28,584	37,364	35,650	20,546	17,409	13,253	11,815	9,995	10,145	12,761	12,007	10,953	14,286	11,695	7,948
Amortisation
Tax			-9,158		-6,734		-8,203	-5,966			-7,806	-16,800	-15,914	-17,769	-14,041
Stock			-1,180	2,000	2,500				-1,320		1,200	-1,700	500	-100	2,100
Debtors	19,822	-6,990	7,454	6,239	9,196	-13,473	26,270	-1,194	-6,217	-17,411	14,196	4,871	1,775	-34,996	94,575
Creditors	5,112	14,566	21,156	-16,044	-4,980	27,064	-23,152	15,534	-71,635	6,440	89,719	-16,700	4,488	2,426	28,370
Accruals and Deferred Income	-7,070	40,526	-23,735	12,827	24,923	39,734	13,082	-5,950	62,463		-73,474	-3,887	4,288	17,246	55,827
Deferred Taxes & Provisions
Cash flow from operations	-50,399	34,037	67,380	-17,607	54,140	77,942	9,775	44,271	-28,289	13,914	38,274	56,663	84,208	144,460	58,511
Investing Activities
capital expenditure	1,067	-2,968	-108,049	-19,824	-36,024	-20,774	-27,864	-12,410	-3,133	-1,922	-20,970	-10,380	-10,732	-17,613	-47,486
Change in Investments
cash flow from investments	1,067	-2,968	-108,049	-19,824	-36,024	-20,774	-27,864	-12,410	-3,133	-1,922	-20,970	-10,380	-10,732	-17,613	-47,486
Financing Activities
Bank loans	251	245	2,558	7,108
Group/Directors Accounts
Other Short Term Loans
Long term loans	-10,185	-9,911	-8,870	42,892		-3,367	3,367
Hire Purchase and Lease Commitments											-2,014	-7,639	-3,819	-2,751	16,223
other long term liabilities	-5,512	-2,127	-1,667	-8,750	11,389	5,932	-2,206	2,941	-931	-5,724	6,655
share issue														98	108,733
interest	6,504	4,658	-1,539	-1,285	224	1,227	673	367	726	787	713	-1,425	-1,612	-1,343	-784
cash flow from financing	-8,942	-7,135	-9,518	39,965	11,613	3,792	1,834	3,308	-205	-4,937	5,354	-9,064	-5,431	-3,996	124,172
cash and cash equivalents
cash	-58,274	23,934	-50,187	2,534	29,729	60,960	-16,256	35,169	-31,627	7,055	22,659	-9,781	3,045	57,851	80,197
overdraft
change in cash	-58,274	23,934	-50,187	2,534	29,729	60,960	-16,256	35,169	-31,627	7,055	22,659	-9,781	3,045	57,851	80,197

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for garden transformations limited. Get real-time insights into garden transformations limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for garden transformations limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in EC4M area or any other competitors across 12 key performance metrics.

GARDEN TRANSFORMATIONS LIMITED group structure

Garden Transformations Limited has no subsidiary companies.

Ultimate parent company

GARDEN TRANSFORMATIONS LIMITED

03283894

GARDEN TRANSFORMATIONS LIMITED Shareholders

james simon law	75%
beverley elizabeth law	25%

Garden Transformations Limited currently has 1 director, Mr James Law serving since Nov 1996.

officer	country	age	start	end	role
Mr James Law		62 years	Nov 1996	-	Director

P&L

March 2024

turnover

1.4m

+42%

operating profit

-57.2k

gross margin

61.8%

-3.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

86.5k

-0.37%

total assets

349.8k

-0.16%

cash

157k

-0.27%

net assets

Total assets minus all liabilities

Similar Companies

flipper music publishing ltd.

lightwave entertainment ltd

onblackheath limited

dust of gold limited

billy manning limited

4.5

company number

03283894

Type

Private limited with Share Capital

industry

93290 - Other amusement and recreation activities

incorporation date

November 1996

ultimate parent company

None

previous names

N/A

address

first floor 5 fleet place, london, EC4M 7RD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to garden transformations limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GARDEN TRANSFORMATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

garden transformations limited Company Information

garden transformations limited Estimated Valuation

garden transformations limited Estimated Valuation

garden transformations limited Estimated Valuation

Garden Transformations Limited Overview

Garden Transformations Limited Health Check

GARDEN TRANSFORMATIONS LIMITED financials

garden transformations limited Credit Report and Business Information

Garden Transformations Limited Competitor Analysis

garden transformations limited Ownership

garden transformations limited directors

garden transformations limited company details

garden transformations limited Charges & Mortgages

garden transformations limited Capital Raised & Share Issues BETA

garden transformations limited Companies House Filings - See Documents