International Flavours & Fragrances (cil) Limited

international flavours & fragrances (cil) limited Company Information

Company Number

03284975

Next Accounts

Sep 2025

Directors

Susanne Olive

Duncan Etheridge

Shareholders

international flavours & fragrances (gb) holdings ltd

Group Structure

View All

Industry

Other manufacturing n.e.c.

Registered Address

duddery hill, haverhill, suffolk, CB9 8LG

Website

http://iff.com

international flavours & fragrances (cil) limited Estimated Valuation

£5.8k

Pomanda estimates the enterprise value of INTERNATIONAL FLAVOURS & FRAGRANCES (CIL) LIMITED at £5.8k based on an EBITDA of £1.3k and a 4.5x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

International Flavours & Fragrances (cil) Limited is a live company located in suffolk, CB9 8LG with a Companies House number of 03284975. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in November 1996, it's largest shareholder is international flavours & fragrances (gb) holdings ltd with a 100% stake. International Flavours & Fragrances (cil) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample

Pomanda's financial health check has awarded International Flavours & Fragrances (Cil) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

0 Regular

2 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

International Flavours & Fragrances (Cil) Limited's latest turnover from December 2023 is 0 and the company has net assets of -£3.2 thousand. According to their latest financial statements, we estimate that International Flavours & Fragrances (Cil) Limited has 1 employee and maintains cash reserves of £3.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Jan 2021	Jan 2020	Dec 2018	Dec 2017	Dec 2016	Jan 2016	Jan 2015	Dec 2013	Dec 2012
Turnover									43,650	53,388	93,493	106,675
Other Income Or Grants
Cost Of Sales									29,987	32,659	74,657	74,580
Gross Profit									13,663	20,729	18,836	32,095
Admin Expenses	-1,285	9,196	13,800	8,592	7,752	7,589	8,479	-1,551,050	-109,089	44,327	32,252	-877,692
Operating Profit	1,285	-9,196	-13,800	-8,592	-7,752	-7,589	-8,479	1,551,050	122,752	-23,598	-13,416	909,787
Interest Payable								432		164	164
Interest Receivable
Pre-Tax Profit	1,285	-9,196	-13,800	-8,592	-7,752	-7,589	-8,479	1,550,618	122,752	-23,762	-13,580	909,787
Tax		-2,489	-616	1,632	1,473	1,442	1,632	4,180	-5,434	5,030	-27,471
Profit After Tax	1,285	-11,685	-14,416	-6,960	-6,279	-6,147	-6,847	1,554,798	117,318	-18,732	-41,051	909,787
Dividends Paid								1,500,000
Retained Profit	1,285	-11,685	-14,416	-6,960	-6,279	-6,147	-6,847	54,798	117,318	-18,732	-41,051	909,787
Employee Costs
Number Of Employees	1	1	1	1	1	1	1	1	1	1	4	1
EBITDA*	1,285	-9,196	-13,800	-8,592	-7,752	-7,589	-8,479	1,551,050	122,752	-23,598	-13,416	909,787

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Jan 2021	Jan 2020	Dec 2018	Dec 2017	Dec 2016	Jan 2016	Jan 2015	Dec 2013	Dec 2012
Tangible Assets									1	1	1	1
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets									1	1	1	1
Stock & work in progress										23,018	15,210	23,937
Trade Debtors												4,902
Group Debtors			13,701	39,101	39,101	40,632	43,500	50,000		196,724	192,273
Misc Debtors		2,000	6,389	3,105	1,473	2,722	2,932	2,986	44,769	23,935	7,272	28,397
Cash	3,795	16,436	3,299	1,615	1,620	640	2,601	2,491	22,489	23,168	112,301	171,457
misc current assets
total current assets	3,795	18,436	23,389	43,821	42,194	43,994	49,033	55,477	67,258	266,845	327,056	228,693
total assets	3,795	18,436	23,389	43,821	42,194	43,994	49,033	55,477	67,259	266,846	327,057	228,694
Bank overdraft
Bank loan
Trade Creditors		12,000
Group/Directors Accounts		1,587	2,700			1,500			52,108	355,352	400,058	263,232
other short term finances
hp & lease commitments
other current liabilities	6,964	9,303	13,458	22,174	13,587	7,608	8,000	7,597	22,069	35,730	32,503	29,915
total current liabilities	6,964	22,890	16,158	22,174	13,587	9,108	8,000	7,597	74,177	391,082	432,561	293,147
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	6,964	22,890	16,158	22,174	13,587	9,108	8,000	7,597	74,177	391,082	432,561	293,147
net assets	-3,169	-4,454	7,231	21,647	28,607	34,886	41,033	47,880	-6,918	-124,236	-105,504	-64,453
total shareholders funds	-3,169	-4,454	7,231	21,647	28,607	34,886	41,033	47,880	-6,918	-124,236	-105,504	-64,453

	Dec 2023	Dec 2022	Dec 2021	Jan 2021	Jan 2020	Dec 2018	Dec 2017	Dec 2016	Jan 2016	Jan 2015	Dec 2013	Dec 2012
Operating Activities
Operating Profit	1,285	-9,196	-13,800	-8,592	-7,752	-7,589	-8,479	1,551,050	122,752	-23,598	-13,416	909,787
Depreciation
Amortisation
Tax		-2,489	-616	1,632	1,473	1,442	1,632	4,180	-5,434	5,030	-27,471
Stock								-23,018	-23,018	23,018	-8,727	23,937
Debtors	-2,000	-18,090	-20,484	1,632	40,574	-3,078	-6,554	-167,673	-175,890	220,659	166,246	33,299
Creditors	-12,000	12,000
Accruals and Deferred Income	-2,339	-4,155	-129	8,587	13,587	-392	403	-28,133	-13,661	35,730	2,588	29,915
Deferred Taxes & Provisions
Cash flow from operations	-11,054	14,250	5,939	-5	-33,266	-3,461	110	1,717,788	302,565	-226,515	-195,818	882,466
Investing Activities
capital expenditure								1		-1		-1
Change in Investments
cash flow from investments								1		-1		-1
Financing Activities
Bank loans
Group/Directors Accounts	-1,587	-1,113	2,700			1,500		-355,352	-303,244	355,352	136,826	263,232
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue			-6,960		34,886			117,318		-105,504		-974,240
interest								-432		-164	-164
cash flow from financing	-1,587	-1,113	-4,260		34,886	1,500		-238,466	-303,244	249,684	136,662	-711,008
cash and cash equivalents
cash	-12,641	13,137	1,679	-5	1,620	-1,961	110	-20,677	-679	23,168	-59,156	171,457
overdraft
change in cash	-12,641	13,137	1,679	-5	1,620	-1,961	110	-20,677	-679	23,168	-59,156	171,457

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for international flavours & fragrances (cil) limited. Get real-time insights into international flavours & fragrances (cil) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for international flavours & fragrances (cil) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mature companies, companies in CB9 area or any other competitors across 12 key performance metrics.

INTERNATIONAL FLAVOURS & FRAGRANCES (CIL) LIMITED group structure

International Flavours & Fragrances (Cil) Limited has no subsidiary companies.

Ultimate parent company

INTERNATIONAL FLAVORS & FRAGRANCES INC

#0002132

INTERNATIONAL FLAVOURS & FRAGRANCES (GB) HOLDINGS LIMITED

04127938

2 parents

INTERNATIONAL FLAVOURS & FRAGRANCES (CIL) LIMITED

03284975

INTERNATIONAL FLAVOURS & FRAGRANCES (CIL) LIMITED Shareholders

international flavours & fragrances (gb) holdings ltd

100%

International Flavours & Fragrances (Cil) Limited currently has 2 directors. The longest serving directors include Miss Susanne Olive (Sep 2021) and Mr Duncan Etheridge (Jan 2022).

officer	country	age	start	end	role
Miss Susanne Olive	England	51 years	Sep 2021	-	Director
Mr Duncan Etheridge	United Kingdom	58 years	Jan 2022	-	Director

P&L

December 2023

turnover

operating profit

1.3k

-114%

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-3.2k

-0.29%

total assets

3.8k

-0.79%

cash

3.8k

-0.77%

net assets

Total assets minus all liabilities

Similar Companies

eos energy limited

1.5

ateres embroidery ltd

henry milner limited

2.5

j k windows (middlesex) limited

carbon mounts ltd

0.5

company number

03284975

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

November 1996

ultimate parent company

INTERNATIONAL FLAVORS & FRAGRANCES INC

previous names

celessence international limited (February 2008)

celessence (international) limited (February 1997)

address

duddery hill, haverhill, suffolk, CB9 8LG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to international flavours & fragrances (cil) limited. Currently there are 0 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTERNATIONAL FLAVOURS & FRAGRANCES (CIL) LIMITED. This can take several minutes, an email will notify you when this has completed.

international flavours & fragrances (cil) limited Company Information

international flavours & fragrances (cil) limited Estimated Valuation

international flavours & fragrances (cil) limited Estimated Valuation

international flavours & fragrances (cil) limited Estimated Valuation

International Flavours & Fragrances (cil) Limited Overview

International Flavours & Fragrances (cil) Limited Health Check

INTERNATIONAL FLAVOURS & FRAGRANCES (CIL) LIMITED financials

international flavours & fragrances (cil) limited Credit Report and Business Information

International Flavours & Fragrances (cil) Limited Competitor Analysis

international flavours & fragrances (cil) limited Ownership

international flavours & fragrances (cil) limited directors

international flavours & fragrances (cil) limited company details

international flavours & fragrances (cil) limited Charges & Mortgages

international flavours & fragrances (cil) limited Capital Raised & Share Issues BETA

international flavours & fragrances (cil) limited Companies House Filings - See Documents