Pomanda estimates the enterprise value of 49'S (1996) LIMITED at £0 based on a Turnover of £0 and 1.06x industry multiple (adjusted for size and gross margin).
49's (1996) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of 49'S (1996) LIMITED at £0 based on an EBITDA of £0 and a 3.78x industry multiple (adjusted for size and gross margin).
49's (1996) limitedEstimated Valuation
£4m
Pomanda estimates the enterprise value of 49'S (1996) LIMITED at £4m based on Net Assets of £1.1m and 3.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
49's (1996) LimitedOverview
49's (1996) Limited is a live company located in milton keynes, MK10 0AX with a Companies House number of 03285628. It operates in the gambling and betting activities sector, SIC Code 92000. Founded in November 1996, it's largest shareholder is
49's limited
with a 100% stake. 49's (1996) Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for 49'S (1996) Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - 49's (1996) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - 49's (1996) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - 49's (1996) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - 49's (1996) Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - 49's (1996) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - 49's (1996) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - 49's (1996) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - 49's (1996) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - 49's (1996) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - 49's (1996) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 49's (1996) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - 49's (1996) Limited
- - Industry AVG
49'S (1996) LIMITED financials
EXPORT
49'S (1996) Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £1.1 million. According to their latest financial statements, we estimate that 49'S (1996) Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
2,556,510
2,740,269
2,768,647
2,760,859
3,019,956
2,752,259
2,800,264
1,143,361
2,576,181
1,709,128
1,746,253
Other Income Or Grants
Cost Of Sales
1,724,918
1,812,915
787,943
2,052,740
1,381,897
1,499,537
Gross Profit
2,556,510
2,740,269
2,768,647
2,760,859
3,019,956
1,027,341
987,349
355,418
523,441
327,231
246,716
Admin Expenses
-14,432
23,341
322,703
1,288,971
1,279,235
1,294,993
1,508,634
1,604,110
-334,166
-682,658
216,971
475,808
327,036
261,952
Operating Profit
14,432
-23,341
-322,703
1,267,539
1,461,034
1,473,654
1,252,225
1,415,846
1,361,507
1,670,007
138,447
47,633
195
-15,236
Interest Payable
Interest Receivable
383
341
767
45
315
245
151
Pre-Tax Profit
14,815
-23,000
-321,936
1,267,539
1,461,034
1,473,654
1,252,225
1,415,846
1,380,732
1,686,641
138,492
47,948
440
-15,085
Tax
-2,815
-259,339
-279,157
-280,000
-250,714
-267,377
-298,674
-394,222
-23,489
-9,639
-974
918
Profit After Tax
12,000
-23,000
-321,936
1,008,200
1,181,877
1,193,654
1,001,511
1,148,469
1,082,058
1,292,419
115,003
38,309
-534
-14,167
Dividends Paid
1,095,000
1,095,000
1,095,000
1,095,000
1,095,000
1,233,000
Retained Profit
12,000
-23,000
-321,936
-86,800
86,877
98,654
-93,489
53,469
-150,942
1,292,419
115,003
38,309
-534
-14,167
Employee Costs
198,425
164,353
175,800
144,241
163,855
307,970
289,615
145,641
188,365
165,854
220,188
Number Of Employees
2
2
2
2
2
15
14
7
10
9
12
EBITDA*
14,432
-23,341
-322,703
1,486,097
1,731,330
1,658,818
1,378,853
1,530,707
1,507,581
1,807,322
220,443
70,152
34,977
23,312
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
15,159
33,323
18,857
44,786
110,644
210,258
275,044
375,367
18,602
41,121
54,096
Intangible Assets
330,554
530,948
749,949
112,262
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
345,713
564,271
768,806
157,048
110,644
210,258
275,044
375,367
18,602
41,121
54,096
Stock & work in progress
Trade Debtors
209,683
134,605
46,303
32,652
51,596
77,085
53,367
222,374
99,241
103,502
84,895
Group Debtors
1,133,000
1,133,000
1,072,000
1,072,000
Misc Debtors
69,000
93,000
66,391
53,931
56,628
614,599
249,675
154,512
83,734
421,659
381,372
520,367
323,721
Cash
18,000
73,000
1,461,840
1,398,703
1,277,037
1,103,295
1,627,585
1,499,229
1,775,493
1,608,316
1,234,591
2,449,195
1,124,039
misc current assets
total current assets
1,133,000
1,133,000
1,159,000
1,238,000
1,737,914
1,587,239
1,379,968
1,750,546
1,928,856
1,730,826
1,912,594
2,252,349
1,715,204
3,073,064
1,532,655
total assets
1,133,000
1,133,000
1,159,000
1,238,000
2,083,627
2,151,510
2,148,774
1,907,594
2,039,500
1,941,084
2,187,638
2,627,716
1,733,806
3,114,185
1,586,751
Bank overdraft
Bank loan
Trade Creditors
29,982
52,630
70,392
120,404
65,305
118,004
92,637
356,454
227,311
96,410
188,464
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
587,703
546,138
612,517
419,979
513,495
415,849
536,828
2,005,508
1,355,744
2,905,333
1,285,311
total current liabilities
617,685
598,768
682,909
540,383
578,800
533,853
629,465
2,361,962
1,583,055
3,001,743
1,473,775
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
38,000
94,000
total long term liabilities
38,000
94,000
total liabilities
38,000
94,000
617,685
598,768
682,909
540,383
578,800
533,853
629,465
2,361,962
1,583,055
3,001,743
1,473,775
net assets
1,133,000
1,133,000
1,121,000
1,144,000
1,465,942
1,552,742
1,465,865
1,367,211
1,460,700
1,407,231
1,558,173
265,754
150,751
112,442
112,976
total shareholders funds
1,133,000
1,133,000
1,121,000
1,144,000
1,465,942
1,552,742
1,465,865
1,367,211
1,460,700
1,407,231
1,558,173
265,754
150,751
112,442
112,976
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
14,432
-23,341
-322,703
1,267,539
1,461,034
1,473,654
1,252,225
1,415,846
1,361,507
1,670,007
138,447
47,633
195
-15,236
Depreciation
18,164
21,295
41,691
70,505
114,861
146,074
137,315
81,996
22,519
34,782
38,548
Amortisation
200,394
249,001
143,473
56,123
Tax
-2,815
-259,339
-279,157
-280,000
-250,714
-267,377
-298,674
-394,222
-23,489
-9,639
-974
918
Stock
Debtors
-8,000
-24,000
888,926
87,538
85,605
-544,320
345,980
69,674
94,496
-506,932
163,420
-143,256
215,253
408,616
Creditors
-29,982
-22,648
-17,762
-50,012
55,099
-52,699
25,367
-263,817
129,143
130,901
-92,054
188,464
Accruals and Deferred Income
-587,703
41,565
-66,379
192,538
-93,516
97,646
-120,979
-1,468,680
649,764
-1,549,589
1,620,022
1,285,311
Deferred Taxes & Provisions
-38,000
-56,000
94,000
Cash flow from operations
-18,383
-55,341
-1,735,314
1,158,137
1,282,427
2,065,664
743,742
1,238,603
1,018,799
187,535
812,441
-1,214,919
1,346,718
1,089,389
Investing Activities
capital expenditure
345,713
-797,488
-173,032
-15,247
-81,288
-36,992
-438,761
-21,807
-92,644
Change in Investments
cash flow from investments
345,713
-797,488
-173,032
-15,247
-81,288
-36,992
-438,761
-21,807
-92,644
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-6
127,143
interest
383
341
767
45
315
245
151
cash flow from financing
383
341
761
45
315
245
127,294
cash and cash equivalents
cash
-18,000
-55,000
-1,388,840
63,137
121,666
173,742
-524,290
128,356
-276,264
167,177
373,725
-1,214,604
1,325,156
1,124,039
overdraft
change in cash
-18,000
-55,000
-1,388,840
63,137
121,666
173,742
-524,290
128,356
-276,264
167,177
373,725
-1,214,604
1,325,156
1,124,039
49's (1996) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 49's (1996) limited. Get real-time insights into 49's (1996) limited's credit score, group structure and payment trends.
Perform a competitor analysis for 49's (1996) limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mature companies, companies in MK10 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 49's (1996) limited.
49's (1996) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 49'S (1996) LIMITED. This can take several minutes, an email will notify you when this has completed.
49's (1996) limitedCompanies House Filings - See Documents
