Echelon Learning Limited

POWER SEARCH PRICING

SOLUTIONS

echelon learning limited Company Information

Dissolved

Company Number

03288017

Website

www.echelonlearning.co.uk

Registered Address

angles house 210 sheen lane, london, SW14 8LB

Industry

Other education n.e.c.

Management consultancy activities (other than financial management)

Telephone

Next Accounts Due

October 2024

Group Structure

View All

Directors

Jennifer Hill27 Years

David Hill27 Years

Shareholders

jennifer ann hill 40%

david forster hill 40%

View All

echelon learning limited Estimated Valuation

£38.6k

Pomanda estimates the enterprise value of ECHELON LEARNING LIMITED at £38.6k based on a Turnover of £74k and 0.52x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Echelon Learning Limited is a dissolved company that was located in london, SW14 8LB with a Companies House number of 03288017. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 1996, it's largest shareholder was jennifer ann hill with a 40% stake. The last turnover for Echelon Learning Limited was estimated at £74k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Echelon Learning Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £74k, make it smaller than the average company (£351.3k)

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (3%)

EXPORT

Echelon Learning Limited's latest turnover from April 2022 is estimated at £74 thousand and the company has net assets of £15 thousand. According to their latest financial statements, we estimate that Echelon Learning Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	73,983	65,776	73,997	153,083	226,615	394,962	332,194	199,405	109,406	82,818	41,118	143,121	45,551
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	53,803	48,003	53,941	112,046	161,436	278,804	234,412	141,854	75,881	57,173	27,352	93,502	29,965
Gross Profit	20,180	17,773	20,056	41,037	65,179	116,158	97,782	57,551	33,526	25,645	13,766	49,619	15,586
Admin Expenses	17,397	17,109	49,345	70,991	103,958	120,535	44,428	18,982	15,388	-5,243	-40,290	36,765	64,387
Operating Profit	2,783	664	-29,289	-29,954	-38,779	-4,377	53,354	38,569	18,138	30,888	54,056	12,854	-48,801
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	101	375	313	271	193	94	38	7
Pre-Tax Profit	2,783	664	-29,289	-29,954	-38,779	-4,276	53,729	38,881	18,409	31,082	54,150	12,892	-48,794
Tax	-529	-126	0	0	0	0	-10,746	-7,776	-3,866	-7,149	-12,996	-3,352	0
Profit After Tax	2,254	538	-29,289	-29,954	-38,779	-4,276	42,983	31,105	14,543	23,933	41,154	9,540	-48,794
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	2,254	538	-29,289	-29,954	-38,779	-4,276	42,983	31,105	14,543	23,933	41,154	9,540	-48,794
Employee Costs	33,592	32,557	30,378	72,311	70,475	136,398	112,779	74,578	37,919	37,623	38,162	71,615	35,744
Number Of Employees	1	1	1	2	2	4	3	2	1	1	1	2	1
EBITDA*	2,783	664	-29,289	-29,954	-38,779	-4,377	54,850	40,135	20,069	33,358	56,943	15,205	-45,763

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	2,052	1,664	3,050	3,900	3,672	4,143	5,121	5,257	5,867	7,506	9,828	10,654	9,112
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,052	1,664	3,050	3,900	3,672	4,143	5,121	5,257	5,867	7,506	9,828	10,654	9,112
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	27,802	24,825	24,361	54,303	80,655	128,578	82,203	44,348	20,616	14,694	5,897	26,009	4,901
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	80,746	69,201	55,866	52,378	24,966	12,669	2,665
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	27,802	24,825	24,361	54,303	80,655	128,578	162,949	113,549	76,482	67,072	30,863	38,678	7,566
total assets	29,854	26,489	27,411	58,203	84,327	132,721	168,070	118,806	82,349	74,578	40,691	49,332	16,678
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	14,896	13,785	15,245	16,748	12,918	22,533	51,195	44,975	39,608	46,183	35,927	86,800	63,966
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	14,896	13,785	15,245	16,748	12,918	22,533	51,195	44,975	39,608	46,183	35,927	86,800	63,966
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	623	562	577	774	1,078	0	0
total long term liabilities	0	0	0	0	0	0	623	562	577	774	1,078	0	0
total liabilities	14,896	13,785	15,245	16,748	12,918	22,533	51,818	45,537	40,185	46,957	37,005	86,800	63,966
net assets	14,958	12,704	12,166	41,455	71,409	110,188	116,252	73,269	42,164	27,621	3,686	-37,468	-47,288
total shareholders funds	14,958	12,704	12,166	41,455	71,409	110,188	116,252	73,269	42,164	27,621	3,686	-37,468	-47,288

	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	2,783	664	-29,289	-29,954	-38,779	-4,377	53,354	38,569	18,138	30,888	54,056	12,854	-48,801
Depreciation	0	0	0	0	0	0	1,496	1,566	1,931	2,470	2,887	2,351	3,038
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-529	-126	0	0	0	0	-10,746	-7,776	-3,866	-7,149	-12,996	-3,352	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	2,977	464	-29,942	-26,352	-47,923	46,375	37,855	23,732	5,922	8,797	-20,112	21,108	4,901
Creditors	1,111	-1,460	-1,503	3,830	-9,615	-28,662	6,220	5,367	-6,575	10,256	-50,873	22,834	63,966
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	-623	61	-15	-197	-304	1,078	0	0
Cash flow from operations	388	-1,386	-850	228	-471	-80,037	12,530	13,979	3,509	27,364	14,264	13,579	13,302
Investing Activities
capital expenditure	-388	1,386	850	-228	471	978	-1,360	-956	-292	-148	-2,061	-3,893	-12,150
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-388	1,386	850	-228	471	978	-1,360	-956	-292	-148	-2,061	-3,893	-12,150
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	-1,788	0	0	0	2	0	280	1,506
interest	0	0	0	0	0	101	375	313	271	193	94	38	7
cash flow from financing	0	0	0	0	0	-1,687	375	313	271	195	94	318	1,513
cash and cash equivalents
cash	0	0	0	0	0	-80,746	11,545	13,335	3,488	27,412	12,297	10,004	2,665
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-80,746	11,545	13,335	3,488	27,412	12,297	10,004	2,665

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for echelon learning limited. Get real-time insights into echelon learning limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for echelon learning limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in SW14 area or any other competitors across 12 key performance metrics.

ECHELON LEARNING LIMITED group structure

Echelon Learning Limited has no subsidiary companies.

Ultimate parent company

ECHELON LEARNING LIMITED

03288017

ECHELON LEARNING LIMITED Shareholders

jennifer ann hill	39.98%
david forster hill	39.98%
hugh garai	10.02%
barnaby shearer	10.02%

Echelon Learning Limited currently has 2 directors. The longest serving directors include Mrs Jennifer Hill (Dec 1996) and Mr David Hill (Dec 1996).

officer	country	age	start	end	role
Mrs Jennifer Hill	England	76 years	Dec 1996	-	Director
Mr David Hill		76 years	Dec 1996	-	Director

P&L

April 2022

turnover

74k

+12%

operating profit

2.8k

gross margin

27.3%

+0.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2022

net assets

15k

+0.18%

total assets

29.9k

+0.13%

cash

net assets

Total assets minus all liabilities

Similar Companies

old trafford limited

2.5

bhold limited

1.5

chi the change limited

2.5

the city of london consultancy limited

kimeya limited

company number

03288017

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

70229 - Management consultancy activities (other than financial management)

incorporation date

December 1996

ultimate parent company

None

previous names

N/A

address

angles house 210 sheen lane, london, SW14 8LB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to echelon learning limited. Currently there are 1 open charges and 0 have been satisfied in the past.

echelon learning limited Company Information

echelon learning limited Estimated Valuation

echelon learning limited Estimated Valuation

echelon learning limited Estimated Valuation

Echelon Learning Limited Overview

Echelon Learning Limited Health Check

ECHELON LEARNING LIMITED financials

echelon learning limited Credit Report and Business Information

Echelon Learning Limited Competitor Analysis

echelon learning limited Ownership

echelon learning limited directors

echelon learning limited company details

echelon learning limited Charges & Mortgages

echelon learning limited Companies House Filings - See Documents