Pomanda estimates the enterprise value of ON LINE REGISTRARS LIMITED at £27.7k based on a Turnover of £60.9k and 0.45x industry multiple (adjusted for size and gross margin).
on line registrars limitedEstimated Valuation
£5.9k
Pomanda estimates the enterprise value of ON LINE REGISTRARS LIMITED at £5.9k based on an EBITDA of £2.3k and a 2.63x industry multiple (adjusted for size and gross margin).
on line registrars limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ON LINE REGISTRARS LIMITED at £0 based on Net Assets of £-45.5k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
On Line Registrars LimitedOverview
On Line Registrars Limited is a live company located in bedfordshire, LU1 2BJ with a Companies House number of 03290388. It operates in the activities of patent and copyright agents sector, SIC Code 69109. Founded in December 1996, it's largest shareholder is
samson akinola
with a 50% stake. On Line Registrars Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£60.9k with
low
growth in recent years.
Pomanda's financial health check has awarded On Line Registrars Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £60.9k, make it smaller than the average company (£509.3k)
£60.9k - On Line Registrars Limited
£509.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.5%)
3% - On Line Registrars Limited
6.5% - Industry AVG
Production
with a gross margin of 29.1%, this company has a higher cost of product (48.8%)
29.1% - On Line Registrars Limited
48.8% - Industry AVG
Profitability
an operating margin of 3.7% make it less profitable than the average company (6.2%)
3.7% - On Line Registrars Limited
6.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - On Line Registrars Limited
7 - Industry AVG
Pay Structure
on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)
£35.8k - On Line Registrars Limited
£35.8k - Industry AVG
Efficiency
resulting in sales per employee of £30.4k, this is less efficient (£70.4k)
£30.4k - On Line Registrars Limited
£70.4k - Industry AVG
Debtor Days
it gets paid by customers after 19 days, this is earlier than average (58 days)
19 days - On Line Registrars Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 411 days, this is slower than average (15 days)
411 days - On Line Registrars Limited
15 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - On Line Registrars Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - On Line Registrars Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1516.9%, this is a higher level of debt than the average (52.6%)
1516.9% - On Line Registrars Limited
52.6% - Industry AVG
ON LINE REGISTRARS LIMITED financials
EXPORT
On Line Registrars Limited's latest turnover from May 2024 is estimated at £60.9 thousand and the company has net assets of -£45.5 thousand. According to their latest financial statements, On Line Registrars Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Turnover
60,873
45,850
47,781
56,079
54,663
50,629
14,480
22,637
64,505
84,463
37,835
34,579
33,107
9,845
7,343
Other Income Or Grants
Cost Of Sales
43,173
31,041
29,777
39,942
33,361
32,673
9,735
13,447
38,514
53,016
25,550
18,563
17,952
5,917
3,585
Gross Profit
17,700
14,808
18,003
16,137
21,302
17,956
4,744
9,191
25,990
31,446
12,285
16,016
15,156
3,928
3,758
Admin Expenses
15,444
9,900
16,739
15,958
18,862
17,921
-475
6,673
24,055
26,453
10,473
14,641
13,942
2,739
73,896
Operating Profit
2,256
4,908
1,264
179
2,440
35
5,219
2,518
1,935
4,993
1,812
1,375
1,214
1,189
-70,138
Interest Payable
Interest Receivable
1
1
1
1
2
1
1
Pre-Tax Profit
2,256
4,908
1,264
179
2,440
35
5,219
2,519
1,936
4,994
1,813
1,377
1,216
1,191
-70,137
Tax
-564
-1,227
-240
-34
-464
-7
-992
-479
-387
-999
-381
-317
-292
-310
Profit After Tax
1,692
3,681
1,024
145
1,976
28
4,227
2,040
1,549
3,995
1,432
1,060
924
881
-70,137
Dividends Paid
Retained Profit
1,692
3,681
1,024
145
1,976
28
4,227
2,040
1,549
3,995
1,432
1,060
924
881
-70,137
Employee Costs
71,562
67,656
59,478
56,998
59,405
63,259
29,607
33,287
39,600
33,490
33,347
29,909
35,964
28,819
31,635
Number Of Employees
2
2
2
2
2
2
1
1
1
1
1
1
1
1
1
EBITDA*
2,256
4,908
1,264
179
2,440
35
5,219
2,518
1,935
4,993
1,812
1,375
1,214
1,232
-70,085
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Tangible Assets
214
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
214
Stock & work in progress
Trade Debtors
3,210
115
173
177
171
156
410
704
1,652
1,124
Group Debtors
Misc Debtors
Cash
152
230
106
117
452
330
209
misc current assets
total current assets
3,210
115
173
177
171
156
410
704
152
230
106
117
452
1,982
1,333
total assets
3,210
115
173
177
171
156
410
704
152
230
106
117
452
1,982
1,547
Bank overdraft
Bank loan
Trade Creditors
48,693
47,290
51,029
52,057
52,196
54,157
54,439
58,958
60,446
62,073
32,685
33,285
68,782
40,139
40,959
Group/Directors Accounts
33,259
34,102
31,097
30,723
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
48,693
47,290
51,029
52,057
52,196
54,157
54,439
58,958
60,446
62,073
65,944
67,387
68,782
71,236
71,682
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
48,693
47,290
51,029
52,057
52,196
54,157
54,439
58,958
60,446
62,073
65,944
67,387
68,782
71,236
71,682
net assets
-45,483
-47,175
-50,856
-51,880
-52,025
-54,001
-54,029
-58,254
-60,294
-61,843
-65,838
-67,270
-68,330
-69,254
-70,135
total shareholders funds
-45,483
-47,175
-50,856
-51,880
-52,025
-54,001
-54,029
-58,254
-60,294
-61,843
-65,838
-67,270
-68,330
-69,254
-70,135
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Operating Activities
Operating Profit
2,256
4,908
1,264
179
2,440
35
5,219
2,518
1,935
4,993
1,812
1,375
1,214
1,189
-70,138
Depreciation
43
53
Amortisation
Tax
-564
-1,227
-240
-34
-464
-7
-992
-479
-387
-999
-381
-317
-292
-310
Stock
Debtors
3,095
-58
-4
6
15
-254
-294
704
-1,652
528
1,124
Creditors
1,403
-3,739
-1,028
-139
-1,961
-282
-4,519
-1,488
-1,627
29,388
-600
-35,497
28,643
-820
40,959
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
2
-153
-79
33,382
831
-34,439
31,217
-426
-30,250
Investing Activities
capital expenditure
171
-267
Change in Investments
cash flow from investments
171
-267
Financing Activities
Bank loans
Group/Directors Accounts
-33,259
-843
34,102
-31,097
374
30,723
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
2
interest
1
1
1
1
2
1
1
cash flow from financing
-2
1
-33,258
-842
34,103
-31,095
375
30,726
cash and cash equivalents
cash
-152
-78
124
-11
-335
122
121
209
overdraft
change in cash
-152
-78
124
-11
-335
122
121
209
on line registrars limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for on line registrars limited. Get real-time insights into on line registrars limited's credit score, group structure and payment trends.
Perform a competitor analysis for on line registrars limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LU1 area or any other competitors across 12 key performance metrics.
on line registrars limited Ownership
ON LINE REGISTRARS LIMITED group structure
On Line Registrars Limited has no subsidiary companies.
Ultimate parent company
ON LINE REGISTRARS LIMITED
03290388
ON LINE REGISTRARS LIMITED Shareholders
The largest shareholders in On Line Registrars Limited include Samson Akinola and Racheal Akinola.
samson akinola
50%
racheal akinola
50%
on line registrars limited directors
On Line Registrars Limited currently has 2 directors.
The longest serving directors include
Mr Samson Akinola (Dec 1996) and
Mrs Racheal Akinola (Apr 2002).
69109 - Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.
incorporation date
December 1996
age
29
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
7 george street west, luton, bedfordshire, LU1 2BJ
Bank
BARCLAYS BANK PLC
Legal Advisor
-
on line registrars limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to on line registrars limited.
on line registrars limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ON LINE REGISTRARS LIMITED. This can take several minutes, an email will notify you when this has completed.
on line registrars limitedCompanies House Filings - See Documents
