Pomanda estimates the enterprise value of HOWPARK DEVELOPMENTS LIMITED at £52.1k based on a Turnover of £26.2k and 1.99x industry multiple (adjusted for size and gross margin).
howpark developments limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of HOWPARK DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-5.5k and a 4.26x industry multiple (adjusted for size and gross margin).
howpark developments limitedEstimated Valuation
£1.6k
Pomanda estimates the enterprise value of HOWPARK DEVELOPMENTS LIMITED at £1.6k based on Net Assets of £1k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Howpark Developments LimitedOverview
Howpark Developments Limited is a dissolved company that was located in london, W1T 5DS with a Companies House number of 03294277. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 1996, it's largest shareholder was
stripecross limited
with a 100% stake. The last turnover for Howpark Developments Limited was estimated at £26.2k.
Pomanda's financial health check has awarded Howpark Developments Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
5 Weak
Size
annual sales of £26.2k, make it smaller than the average company (£821.8k)
£26.2k - Howpark Developments Limited
£821.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a similar rate (1.8%)
2% - Howpark Developments Limited
1.8% - Industry AVG
Production
with a gross margin of 22.9%, this company has a higher cost of product (70.7%)
22.9% - Howpark Developments Limited
70.7% - Industry AVG
Profitability
an operating margin of -20.9% make it less profitable than the average company (37.4%)
-20.9% - Howpark Developments Limited
37.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Howpark Developments Limited
4 - Industry AVG
Pay Structure
on an average salary of £37k, the company has an equivalent pay structure (£37k)
£37k - Howpark Developments Limited
£37k - Industry AVG
Efficiency
resulting in sales per employee of £26.2k, this is less efficient (£202.5k)
£26.2k - Howpark Developments Limited
£202.5k - Industry AVG
Debtor Days
it gets paid by customers after 13 days, this is earlier than average (28 days)
13 days - Howpark Developments Limited
28 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Howpark Developments Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Howpark Developments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Howpark Developments Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Howpark Developments Limited
- - Industry AVG
HOWPARK DEVELOPMENTS LIMITED financials
EXPORT
Howpark Developments Limited's latest turnover from December 2020 is estimated at £26.2 thousand and the company has net assets of £1 thousand. According to their latest financial statements, Howpark Developments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
26,228
40,384
13,208
24,870
11,265
11,180
11,613
425,873
183,195
11,920
12,430
243,911
Other Income Or Grants
Cost Of Sales
20,222
31,525
9,913
18,754
8,551
8,436
8,997
342,203
145,026
9,618
10,228
Gross Profit
6,006
8,860
3,295
6,116
2,714
2,744
2,616
83,670
38,169
2,302
2,202
Admin Expenses
11,499
47,164
-224,797
-46,239
-43,392
-46,611
-49,342
-535,584
-292,430
-95,121
-91,812
-372,175
Operating Profit
-5,493
-38,304
228,092
52,355
46,106
49,355
51,958
619,254
330,599
97,423
94,014
372,175
Interest Payable
20,232
78,450
101,771
86,721
Interest Receivable
1
3
34
Pre-Tax Profit
-5,493
-38,303
228,095
32,157
7,328
8,581
9,068
423,343
180,665
9,890
10,332
240,621
Tax
-43,338
-6,110
-1,466
-1,716
-1,814
-6,893
-6,756
-1,970
-2,249
-2,565
Profit After Tax
-5,493
-38,303
184,757
26,047
5,862
6,865
7,254
416,450
173,909
7,920
8,083
238,056
Dividends Paid
Retained Profit
-5,493
-38,303
184,757
26,047
5,862
6,865
7,254
416,450
173,909
7,920
8,083
238,056
Employee Costs
37,018
40,833
38,864
35,739
37,295
37,720
35,722
35,616
33,517
33,556
34,128
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-5,493
-38,304
228,092
52,355
46,106
49,355
51,958
619,254
330,599
97,423
94,014
372,175
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
250,000
550,000
450,000
450,000
450,000
490,000
1,140,000
630,000
490,000
490,000
Trade Debtors
1,000
Group Debtors
Misc Debtors
12,922
Cash
44
300
575
13,036
2,385
13,404
16,078
26
26
26
3,688
misc current assets
total current assets
1,000
12,966
250,300
550,575
463,036
452,385
463,404
506,078
1,140,026
630,026
490,026
493,688
total assets
1,000
12,966
250,300
550,575
463,036
452,385
463,404
506,078
1,140,026
630,026
490,026
493,688
Bank overdraft
Bank loan
Trade Creditors
5,473
Group/Directors Accounts
200,675
684,936
other short term finances
622,528
618,989
636,795
681,644
1,732,215
1,399,204
1,269,124
1,278,474
hp & lease commitments
other current liabilities
3,829
4,600
5,516
4,266
4,344
9,423
9,250
6,170
4,170
6,565
total current liabilities
5,473
204,504
689,536
628,044
623,255
641,139
691,067
1,741,465
1,405,374
1,273,294
1,285,039
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
5,473
204,504
689,536
628,044
623,255
641,139
691,067
1,741,465
1,405,374
1,273,294
1,285,039
net assets
1,000
7,493
45,796
-138,961
-165,008
-170,870
-177,735
-184,989
-601,439
-775,348
-783,268
-791,351
total shareholders funds
1,000
7,493
45,796
-138,961
-165,008
-170,870
-177,735
-184,989
-601,439
-775,348
-783,268
-791,351
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-5,493
-38,304
228,092
52,355
46,106
49,355
51,958
619,254
330,599
97,423
94,014
372,175
Depreciation
Amortisation
Tax
-43,338
-6,110
-1,466
-1,716
-1,814
-6,893
-6,756
-1,970
-2,249
-2,565
Stock
-250,000
-300,000
100,000
-40,000
-650,000
510,000
140,000
490,000
Debtors
-11,922
12,922
Creditors
-5,473
5,473
Accruals and Deferred Income
-3,829
-771
-916
1,250
-78
-5,079
173
3,080
2,000
-2,395
6,565
Deferred Taxes & Provisions
Cash flow from operations
956
200,418
483,983
-54,671
45,890
47,561
85,065
1,262,534
-183,077
-42,547
89,370
-113,825
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-200,675
-484,261
684,936
Other Short Term Loans
-622,528
3,539
-17,806
-44,849
-1,050,571
333,011
130,080
-9,350
1,278,474
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1,000
-1,029,407
interest
1
3
-20,198
-78,450
-101,771
-86,721
cash flow from financing
-1,000
-200,674
-484,258
42,210
3,539
-17,806
-44,849
-1,129,021
231,240
43,359
-9,350
249,067
cash and cash equivalents
cash
-44
-256
-275
-12,461
10,651
-11,019
-2,674
16,052
-3,662
3,688
overdraft
change in cash
-44
-256
-275
-12,461
10,651
-11,019
-2,674
16,052
-3,662
3,688
howpark developments limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for howpark developments limited. Get real-time insights into howpark developments limited's credit score, group structure and payment trends.
Perform a competitor analysis for howpark developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in W1T area or any other competitors across 12 key performance metrics.
howpark developments limited Ownership
HOWPARK DEVELOPMENTS LIMITED group structure
Howpark Developments Limited has no subsidiary companies.
Ultimate parent company
HOWPARK DEVELOPMENTS LIMITED
03294277
HOWPARK DEVELOPMENTS LIMITED Shareholders
The sole shareholder of Howpark Developments Limited is Stripecross Limited.
stripecross limited
100%
howpark developments limited directors
Howpark Developments Limited currently has 1 director, Mr Roger Davies serving since Dec 1996.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to howpark developments limited. Currently there are 0 open charges and 4 have been satisfied in the past.
howpark developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HOWPARK DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
howpark developments limitedCompanies House Filings - See Documents
