structural frame design limited
structural frame design limited Company Information
Company Number
03299112
Next Accounts
Dec 2025
Directors
Shareholders
timothy huw avient
betty tennant
Group Structure
View All
Industry
Activities of head offices
Registered Address
burwood lodge 27 romsey road, lyndhurst, hampshire, SO43 7AA
Website
structuralframes.co.ukstructural frame design limited Estimated Valuation
Pomanda estimates the enterprise value of STRUCTURAL FRAME DESIGN LIMITED at £117.1k based on a Turnover of £233.2k and 0.5x industry multiple (adjusted for size and gross margin).
structural frame design limited Estimated Valuation
Pomanda estimates the enterprise value of STRUCTURAL FRAME DESIGN LIMITED at £42k based on an EBITDA of £10.6k and a 3.97x industry multiple (adjusted for size and gross margin).
structural frame design limited Estimated Valuation
Pomanda estimates the enterprise value of STRUCTURAL FRAME DESIGN LIMITED at £207.9k based on Net Assets of £98.7k and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Structural Frame Design Limited Overview
Structural Frame Design Limited is a live company located in hampshire, SO43 7AA with a Companies House number of 03299112. It operates in the activities of head offices sector, SIC Code 70100. Founded in January 1997, it's largest shareholder is timothy huw avient with a 80% stake. Structural Frame Design Limited is a mature, micro sized company, Pomanda has estimated its turnover at £233.2k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Structural Frame Design Limited Health Check
Pomanda's financial health check has awarded Structural Frame Design Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £233.2k, make it smaller than the average company (£20.1m)
- Structural Frame Design Limited
£20.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (9%)
- Structural Frame Design Limited
9% - Industry AVG
Production
with a gross margin of 33.2%, this company has a comparable cost of product (33.2%)
- Structural Frame Design Limited
33.2% - Industry AVG
Profitability
an operating margin of 4.5% make it less profitable than the average company (5.8%)
- Structural Frame Design Limited
5.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (114)
2 - Structural Frame Design Limited
114 - Industry AVG
Pay Structure
on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)
- Structural Frame Design Limited
£48.7k - Industry AVG
Efficiency
resulting in sales per employee of £116.6k, this is less efficient (£196k)
- Structural Frame Design Limited
£196k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (44 days)
- Structural Frame Design Limited
44 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Structural Frame Design Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Structural Frame Design Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 261 weeks, this is more cash available to meet short term requirements (16 weeks)
261 weeks - Structural Frame Design Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.1%, this is a lower level of debt than the average (54.8%)
15.1% - Structural Frame Design Limited
54.8% - Industry AVG
STRUCTURAL FRAME DESIGN LIMITED financials
Structural Frame Design Limited's latest turnover from March 2024 is estimated at £233.2 thousand and the company has net assets of £98.7 thousand. According to their latest financial statements, Structural Frame Design Limited has 2 employees and maintains cash reserves of £88 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 46 | 61 | 82 | 109 | 146 | 194 | 259 | 345 | 460 | 613 | 818 | 1,087 | 13 | 447 | 594 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 46 | 61 | 82 | 109 | 146 | 194 | 259 | 345 | 460 | 613 | 818 | 1,087 | 13 | 447 | 594 |
| Stock & work in progress | 550 | 4,675 | 2,525 | 500 | 300 | 7,834 | 5,425 | ||||||||
| Trade Debtors | 10,020 | 7,740 | 6,750 | 13,440 | 5,490 | 13,380 | 13,375 | 16,830 | 14,940 | 7,942 | 23,472 | 12,178 | 16,621 | 16,225 | 13,983 |
| Group Debtors | 2,200 | ||||||||||||||
| Misc Debtors | 18,174 | 11,824 | 11,157 | 1,666 | 1,564 | 1,473 | 21,238 | 279 | 214 | ||||||
| Cash | 88,029 | 91,010 | 66,510 | 58,102 | 41,206 | 48,222 | 9,096 | 63,152 | 47,685 | 56,371 | 6,237 | 810 | 480 | 658 | 637 |
| misc current assets | |||||||||||||||
| total current assets | 116,223 | 110,574 | 84,417 | 73,208 | 48,260 | 63,075 | 43,709 | 80,811 | 67,514 | 66,838 | 30,209 | 13,288 | 24,935 | 16,883 | 22,245 |
| total assets | 116,269 | 110,635 | 84,499 | 73,317 | 48,406 | 63,269 | 43,968 | 81,156 | 67,974 | 67,451 | 31,027 | 14,375 | 24,948 | 17,330 | 22,839 |
| Bank overdraft | 2,641 | ||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1,278 | 626 | 26,431 | 25,042 | 18,545 | 30,023 | 24,157 | 23,295 | |||||||
| Group/Directors Accounts | 103 | 122 | |||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 17,529 | 23,336 | 20,112 | 18,716 | 8,834 | 16,789 | 10,813 | 20,609 | 21,501 | ||||||
| total current liabilities | 17,529 | 23,336 | 21,390 | 18,716 | 8,834 | 16,789 | 10,813 | 23,979 | 21,623 | 26,431 | 25,042 | 18,545 | 30,023 | 24,157 | 23,295 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 9 | 15 | 16 | 21 | 28 | 37 | 49 | 69 | 92 | 123 | 49 | ||||
| total long term liabilities | 9 | 15 | 16 | 21 | 28 | 37 | 49 | 69 | 92 | 123 | 49 | ||||
| total liabilities | 17,538 | 23,351 | 21,406 | 18,737 | 8,862 | 16,826 | 10,862 | 24,048 | 21,715 | 26,554 | 25,042 | 18,545 | 30,023 | 24,206 | 23,295 |
| net assets | 98,731 | 87,284 | 63,093 | 54,580 | 39,544 | 46,443 | 33,106 | 57,108 | 46,259 | 40,897 | 5,985 | -4,170 | -5,075 | -6,876 | -456 |
| total shareholders funds | 98,731 | 87,284 | 63,093 | 54,580 | 39,544 | 46,443 | 33,106 | 57,108 | 46,259 | 40,897 | 5,985 | -4,170 | -5,075 | -6,876 | -456 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 15 | 21 | 27 | 37 | 48 | 65 | 56 | 115 | 153 | 205 | 268 | 357 | 434 | 147 | 196 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -550 | -4,125 | 2,150 | 2,025 | 200 | -7,534 | 7,834 | -5,425 | 5,425 | ||||||
| Debtors | 8,630 | 1,657 | 2,801 | 8,052 | -7,799 | -19,760 | 17,504 | 1,955 | 7,212 | -15,530 | 11,294 | -4,443 | 396 | 42 | 16,183 |
| Creditors | -1,278 | 1,278 | -626 | 626 | -26,431 | 1,389 | 6,497 | -11,478 | 5,866 | 862 | 23,295 | ||||
| Accruals and Deferred Income | -5,807 | 3,224 | 1,396 | 9,882 | -7,955 | 5,976 | -9,796 | -892 | 21,501 | ||||||
| Deferred Taxes & Provisions | -6 | -1 | -5 | -7 | -9 | -12 | -20 | -23 | -31 | 123 | -49 | 49 | |||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -103 | -19 | 122 | ||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -2,981 | 24,500 | 8,408 | 16,896 | -7,016 | 39,126 | -54,056 | 15,467 | -8,686 | 50,134 | 5,427 | 330 | -178 | 21 | 637 |
| overdraft | -2,641 | 2,641 | |||||||||||||
| change in cash | -2,981 | 24,500 | 8,408 | 16,896 | -7,016 | 39,126 | -51,415 | 12,826 | -8,686 | 50,134 | 5,427 | 330 | -178 | 21 | 637 |
structural frame design limited Credit Report and Business Information
Structural Frame Design Limited Competitor Analysis
Perform a competitor analysis for structural frame design limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SO43 area or any other competitors across 12 key performance metrics.
structural frame design limited Ownership
STRUCTURAL FRAME DESIGN LIMITED group structure
Structural Frame Design Limited has no subsidiary companies.
Ultimate parent company
STRUCTURAL FRAME DESIGN LIMITED
03299112
structural frame design limited directors
Structural Frame Design Limited currently has 1 director, Mr Timothy Avient serving since Jan 1997.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Timothy Avient | 60 years | Jan 1997 | - | Director |
P&L
March 2024turnover
233.2k
+6%
operating profit
10.6k
0%
gross margin
33.2%
+0.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
98.7k
+0.13%
total assets
116.3k
+0.05%
cash
88k
-0.03%
net assets
Total assets minus all liabilities
structural frame design limited company details
company number
03299112
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
January 1997
age
28
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
ROTHMANS LLP
auditor
-
address
burwood lodge 27 romsey road, lyndhurst, hampshire, SO43 7AA
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
structural frame design limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to structural frame design limited.
structural frame design limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STRUCTURAL FRAME DESIGN LIMITED. This can take several minutes, an email will notify you when this has completed.
structural frame design limited Companies House Filings - See Documents
| date | description | view/download |
|---|
