Kingscrown Properties Limited

POWER SEARCH PRICING

SOLUTIONS

kingscrown properties limited Company Information

Live

MatureSmallDeclining

Company Number

03299740

Website

www.kingscrownpropertiesltd.co.uk

Registered Address

suites 11-16 prudential building, 61 st petersgate, stockport, cheshire, SK1 1DH

Industry

Development of building projects

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

01618208036

Next Accounts Due

October 2025

Group Structure

View All

Directors

Barrie Pollock27 Years

Daniel Pollock12 Years

Shareholders

mrs paula pollock 50%

barrie pollock 50%

kingscrown properties limited Estimated Valuation

£13.9m

Pomanda estimates the enterprise value of KINGSCROWN PROPERTIES LIMITED at £13.9m based on Net Assets of £8.8m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kingscrown Properties Limited is a live company located in stockport, SK1 1DH with a Companies House number of 03299740. It operates in the development of building projects sector, SIC Code 41100. Founded in January 1997, it's largest shareholder is mrs paula pollock with a 50% stake. Kingscrown Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £529.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Kingscrown Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

4 Regular

4 Weak

Size

annual sales of £529.2k, make it smaller than the average company (£1.6m)

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (4.8%)

EXPORT

Kingscrown Properties Limited's latest turnover from January 2024 is estimated at £529.2 thousand and the company has net assets of £8.8 million. According to their latest financial statements, Kingscrown Properties Limited has 5 employees and maintains cash reserves of £101.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	529,238	467,397	484,259	953,331	3,251,235	584,059	6,750,597	6,434,225	5,986,523	7,601,532	7,517,872	6,031,786	9,444,459	16,249,012	11,604,375
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	258,587	236,306	254,709	489,172	1,687,555	293,576	3,301,874	3,074,169	3,001,869	4,044,613	3,996,290	3,146,700	5,000,749	8,642,702	6,506,896
Gross Profit	270,651	231,091	229,550	464,159	1,563,681	290,483	3,448,723	3,360,056	2,984,655	3,556,919	3,521,583	2,885,086	4,443,710	7,606,310	5,097,480
Admin Expenses	-240,709	-271,698	-517,206	-662,307	49,187	-2,219,107	2,312,410	1,931,684	2,321,715	578,016	2,236,301	2,620,286	3,710,700	7,354,303	5,261,473
Operating Profit	511,360	502,789	746,756	1,126,466	1,514,494	2,509,590	1,136,313	1,428,372	662,940	2,978,903	1,285,282	264,800	733,010	252,007	-163,993
Interest Payable	517,410	446,508	268,318	382,222	689,092	589,763	503,886	310,091	341,825	715,993	773,245	805,836	648,346	241,589	0
Interest Receivable	4,189	3,853	272	120	1,004	771	517	265	517	955	1,051	731	601	1,290	1,106
Pre-Tax Profit	-1,860	60,135	478,710	744,364	826,406	1,920,599	632,944	1,118,546	321,633	2,263,865	513,087	-540,305	85,265	11,708	-162,887
Tax	0	-11,426	-90,955	-141,429	-157,017	-364,914	-120,259	-223,709	-64,326	-475,412	-118,010	0	-22,169	-3,278	0
Profit After Tax	-1,860	48,709	387,755	602,935	669,389	1,555,685	512,685	894,837	257,306	1,788,453	395,077	-540,305	63,096	8,430	-162,887
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,860	48,709	387,755	602,935	669,389	1,555,685	512,685	894,837	257,306	1,788,453	395,077	-540,305	63,096	8,430	-162,887
Employee Costs	201,493	191,218	186,539	223,226	227,703	176,227	177,632	335,515	266,165	1,189,821	1,113,907	923,306	1,491,738	2,633,870	1,874,673
Number Of Employees	5	5	5	11	8	6	6	10	8	37	36	31	51	92	62
EBITDA*	511,360	502,789	746,756	1,126,466	1,519,934	2,516,843	1,145,983	1,441,267	680,132	3,021,475	1,300,862	285,550	756,022	282,657	-136,139

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	0	0	0	0	13,506,318	17,449,258	21,920,511	21,859,181	25,270,306	28,091,152	30,004,285	28,921,152	24,149,497	15,955,270	84,309
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	8,571,034	9,071,032	9,760,030	11,910,530	30	28	28	4	175	175	175	175	175	347	9,864,286
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	3,000,000	3,000,000	2,270,000	2,140,000	2,140,000	0	1,185,273
Total Fixed Assets	8,571,034	9,071,032	9,760,030	11,910,530	13,506,348	17,449,286	21,920,539	21,859,185	28,270,481	31,091,327	32,274,460	31,061,327	26,289,672	15,955,617	11,133,868
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	511,847	761,895	439,311	469,180	416,933	599,704	1,043,090	2,136,673	1,535,961
Group Debtors	144,766	60,136	344,622	334,482	315,095	330,190	0	0	0	0	0	0	0	0	0
Misc Debtors	5,543,853	5,564,882	4,150,957	3,822,714	3,047,687	2,897,687	0	0	0	0	0	0	0	0	0
Cash	101,508	66,066	154,122	63,600	176,487	91,168	114,510	92,369	119,773	87,205	294,731	125,605	166,631	73,714	442,304
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	5,790,127	5,691,084	4,649,701	4,220,796	3,539,269	3,319,045	626,357	854,264	559,084	556,385	711,664	725,309	1,209,721	2,210,387	1,978,265
total assets	14,361,161	14,762,116	14,409,731	16,131,326	17,045,617	20,768,331	22,546,896	22,713,449	28,829,565	31,647,712	32,986,124	31,786,636	27,499,393	18,166,004	13,112,133
Bank overdraft	399,847	104,870	90,644	59,713	0	85,910	0	0	0	434,970	569,790	407,466	398,560	622,725	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	26,793	9,355	19,752	22,854	859,641	27,526	2,629,174	1,475,969	2,214,592	1,948,610	2,196,367	1,058,925	1,398,629	1,538,959	817,858
Group/Directors Accounts	49,566	69,308	59,076	97,601	0	768,534	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	80,000	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	587,004	638,440	519,720	770,028	0	445,043	0	0	0	0	0	250,000	0	0	0
total current liabilities	1,063,210	821,973	689,192	950,196	859,641	1,407,013	2,629,174	1,475,969	2,214,592	2,383,580	2,766,157	1,716,391	1,797,189	2,161,684	817,858
loans	4,186,123	4,716,611	4,488,038	3,947,783	8,524,364	11,727,254	5,581,288	9,922,896	0	10,082,735	10,943,055	11,871,853	12,117,064	6,810,772	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	2,571,448	0	0	6,520,035	3,644,993	19,360,737	11,243,963	12,451,153	13,678,411	7,953,233	9,336,940	12,452,974
provisions	353,933	287,027	165,640	267,445	113,032	119,475	284,294	477,723	577,512	3,871	5,417	0	9,374	11,063	4,186
total long term liabilities	4,540,056	5,003,638	4,653,678	6,786,676	8,637,396	11,846,729	12,385,617	14,045,612	19,938,249	21,330,569	23,399,625	25,550,264	20,079,671	16,158,775	12,457,160
total liabilities	5,603,266	5,825,611	5,342,870	7,736,872	9,497,037	13,253,742	15,014,791	15,521,581	22,152,841	23,714,149	26,165,782	27,266,655	21,876,860	18,320,459	13,275,018
net assets	8,757,895	8,936,505	9,066,861	8,394,454	7,548,580	7,514,589	7,532,105	7,191,868	6,676,724	7,933,563	6,820,342	4,519,981	5,622,533	-154,455	-162,885
total shareholders funds	8,757,895	8,936,505	9,066,861	8,394,454	7,548,580	7,514,589	7,532,105	7,191,868	6,676,724	7,933,563	6,820,342	4,519,981	5,622,533	-154,455	-162,885

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	511,360	502,789	746,756	1,126,466	1,514,494	2,509,590	1,136,313	1,428,372	662,940	2,978,903	1,285,282	264,800	733,010	252,007	-163,993
Depreciation	0	0	0	0	5,440	7,253	9,670	12,895	17,192	42,572	15,580	20,750	23,012	30,650	27,854
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-11,426	-90,955	-141,429	-157,017	-364,914	-120,259	-223,709	-64,326	-475,412	-118,010	0	-22,169	-3,278	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	63,601	1,129,439	338,383	794,414	134,905	2,716,030	-250,048	-2,677,416	-29,869	782,247	-52,771	-443,386	1,046,417	-584,561	2,721,234
Creditors	17,438	-10,397	-3,102	-836,787	832,115	-2,601,648	1,153,205	-738,623	265,982	-247,757	1,137,442	-339,704	-140,330	721,101	817,858
Accruals and Deferred Income	-51,436	118,720	-250,308	770,028	-445,043	445,043	0	0	0	0	-250,000	250,000	0	0	0
Deferred Taxes & Provisions	66,906	121,387	-101,805	154,413	-6,443	-164,819	-193,429	-99,789	573,641	-1,546	5,417	-9,374	-1,689	6,877	4,186
Cash flow from operations	480,667	-408,366	-37,797	278,277	1,608,641	-2,885,525	2,235,548	3,056,562	1,485,298	1,514,513	2,128,482	629,858	-454,583	1,591,918	-2,035,329
Investing Activities
capital expenditure	0	0	0	13,506,318	3,937,500	4,464,000	-71,000	3,398,230	2,803,654	1,870,561	-1,098,713	-4,792,405	-8,217,239	-15,901,611	-112,163
Change in Investments	-499,998	-688,998	-2,150,500	11,910,500	2	0	24	-171	0	0	0	0	-172	-9,863,939	9,864,286
cash flow from investments	499,998	688,998	2,150,500	1,595,818	3,937,498	4,464,000	-71,024	3,398,401	2,803,654	1,870,561	-1,098,713	-4,792,405	-8,217,067	-6,037,672	-9,976,449
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-19,742	10,232	-38,525	97,601	-768,534	768,534	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	-80,000	80,000	0	0	0	0	0	0	0	0	0
Long term loans	-530,488	228,573	540,255	-4,576,581	-3,202,890	6,145,966	-4,341,608	9,922,896	-10,082,735	-860,320	-928,798	-245,211	5,306,292	6,810,772	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	-2,571,448	2,571,448	0	-6,520,035	2,875,042	-15,715,744	8,116,774	-1,207,190	-1,227,258	5,725,178	-1,383,707	-3,116,034	12,452,974
share issue	-176,750	-179,065	284,652	242,939	-635,398	-1,573,201	-172,448	-379,693	-1,514,145	-675,232	1,905,284	-562,247	5,713,892	0	2
interest	-513,221	-442,655	-268,046	-382,102	-688,088	-588,992	-503,369	-309,826	-341,308	-715,038	-772,194	-805,105	-647,745	-240,299	1,106
cash flow from financing	-1,240,201	-382,915	-2,053,112	-2,046,695	-5,374,910	-1,687,728	-2,142,383	-6,482,367	-3,821,414	-3,457,780	-1,022,966	4,112,615	8,988,732	3,454,439	12,454,082
cash and cash equivalents
cash	35,442	-88,056	90,522	-112,887	85,319	-23,342	22,141	-27,404	32,568	-207,526	169,126	-41,026	92,917	-368,590	442,304
overdraft	294,977	14,226	30,931	59,713	-85,910	85,910	0	0	-434,970	-134,820	162,324	8,906	-224,165	622,725	0
change in cash	-259,535	-102,282	59,591	-172,600	171,229	-109,252	22,141	-27,404	467,538	-72,706	6,802	-49,932	317,082	-991,315	442,304

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for kingscrown properties limited. Get real-time insights into kingscrown properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for kingscrown properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SK1 area or any other competitors across 12 key performance metrics.

KINGSCROWN PROPERTIES LIMITED group structure

Kingscrown Properties Limited has 24 subsidiary companies.

Ultimate parent company

KINGSCROWN PROPERTIES LIMITED

03299740

24 subsidiaries

22 POSTING HOUSE LIMITED

11856660

STARR SUITE LIMITED

11067759

103 CHAPEL HOUSE LIMITED

11066801

MCCARTNEY SUITE LIMITED

11067479

PA 13 LIMITED

11067240

27 POSTING HOUSE LIMITED

12215575

32 POSTING HOUSE LIMITED

14802578

VULCAN MILL (FREEHOLD) LIMITED

14164668

39 WOODLANDS LIMITED

14280013

LENNON SUITE LIMITED

11067611

38 WOODLANDS LIMITED

11067556

PA 15 LIMITED

11067158

PA 14 LIMITED

11067233

17 POSTING HOUSE LIMITED

11067414

STUDENT HOMES (BANGOR) LIMITED

10155763

24 POSTING HOUSE LIMITED

11068339

19 POSTING HOUSE LIMITED

10583672

12 POSTING HOUSE LIMITED

10583537

HARRISON SUITE LIMITED

11067209

8 POSTING HOUSE LIMITED

11067437

ROYAL VIEW COURT MANAGEMENT COMPANY LIMITED

06933846

18 POSTING HOUSE LIMITED

11067189

VULCAN MILL (APARTMENTS) LIMITED

14164727

28 POSTING HOUSE LIMITED

11066882

KINGSCROWN PROPERTIES LIMITED Shareholders

mrs paula pollock	50%
barrie pollock	50%

Kingscrown Properties Limited currently has 2 directors. The longest serving directors include Mr Barrie Pollock (Jan 1997) and Mr Daniel Pollock (Sep 2012).

officer	country	age	start	end	role
Mr Barrie Pollock		73 years	Jan 1997	-	Director
Mr Daniel Pollock	England	40 years	Sep 2012	-	Director

P&L

January 2024

turnover

529.2k

+13%

operating profit

511.4k

gross margin

51.2%

+3.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

8.8m

-0.02%

total assets

14.4m

-0.03%

cash

101.5k

+0.54%

net assets

Total assets minus all liabilities

Similar Companies

m. & b. commercial properties limited

scaperfield limited

centrelink uk limited

granite properties limited

3.5

upp (duncan house) limited

company number

03299740

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 1997

ultimate parent company

None

previous names

N/A

address

suites 11-16 prudential building, 61 st petersgate, stockport, cheshire, SK1 1DH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 296 charges/mortgages relating to kingscrown properties limited. Currently there are 24 open charges and 272 have been satisfied in the past.

kingscrown properties limited Company Information

kingscrown properties limited Estimated Valuation

kingscrown properties limited Estimated Valuation

kingscrown properties limited Estimated Valuation

Kingscrown Properties Limited Overview

Kingscrown Properties Limited Health Check

KINGSCROWN PROPERTIES LIMITED financials

kingscrown properties limited Credit Report and Business Information

Kingscrown Properties Limited Competitor Analysis

kingscrown properties limited Ownership

kingscrown properties limited directors

kingscrown properties limited company details

kingscrown properties limited Charges & Mortgages

kingscrown properties limited Companies House Filings - See Documents