
Company Number
03302134
Next Accounts
Apr 2025
Shareholders
gordon cannon
s.h. cannon
Group Structure
View All
Industry
Camping grounds, recreational vehicle parks and trailer parks
Registered Address
seneca house/links point, amy johnson way, blackpool, lancashire, FY4 2FF
Website
www.darwinescapes.co.ukPomanda estimates the enterprise value of THANET WELL CARAVAN PARK LIMITED at £2m based on a Turnover of £1.3m and 1.54x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THANET WELL CARAVAN PARK LIMITED at £0 based on an EBITDA of £-2.6k and a 5.66x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THANET WELL CARAVAN PARK LIMITED at £1.5m based on Net Assets of £431.6k and 3.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Thanet Well Caravan Park Limited is a dissolved company that was located in blackpool, FY4 2FF with a Companies House number of 03302134. It operated in the recreational vehicle parks, trailer parks and camping grounds sector, SIC Code 55300. Founded in January 1997, it's largest shareholder was gordon cannon with a 60% stake. The last turnover for Thanet Well Caravan Park Limited was estimated at £1.3m.
Pomanda's financial health check has awarded Thanet Well Caravan Park Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£4.7m)
- Thanet Well Caravan Park Limited
£4.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (8.7%)
- Thanet Well Caravan Park Limited
8.7% - Industry AVG
Production
with a gross margin of 50.1%, this company has a higher cost of product (68.1%)
- Thanet Well Caravan Park Limited
68.1% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (14.3%)
- Thanet Well Caravan Park Limited
14.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (53)
2 - Thanet Well Caravan Park Limited
53 - Industry AVG
Pay Structure
on an average salary of £20k, the company has an equivalent pay structure (£20k)
- Thanet Well Caravan Park Limited
£20k - Industry AVG
Efficiency
resulting in sales per employee of £642.3k, this is more efficient (£100.6k)
- Thanet Well Caravan Park Limited
£100.6k - Industry AVG
Debtor Days
it gets paid by customers after 123 days, this is later than average (15 days)
- Thanet Well Caravan Park Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (86 days)
- Thanet Well Caravan Park Limited
86 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Thanet Well Caravan Park Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Thanet Well Caravan Park Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.5%, this is a lower level of debt than the average (44%)
0.5% - Thanet Well Caravan Park Limited
44% - Industry AVG
Thanet Well Caravan Park Limited's latest turnover from February 2023 is estimated at £1.3 million and the company has net assets of £431.6 thousand. According to their latest financial statements, Thanet Well Caravan Park Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 350 | 700 | 1,050 | 1 | 842 | 1,684 | 2,525 | 48 | 148 | 296 | 518 | 741 | ||
Intangible Assets | ||||||||||||||
Investments & Other | ||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||
Total Fixed Assets | 350 | 700 | 1,050 | 1 | 842 | 1,684 | 2,525 | 48 | 148 | 296 | 518 | 741 | ||
Stock & work in progress | ||||||||||||||
Trade Debtors | 433,308 | 434,474 | 503,618 | 664,588 | 607,946 | 674,609 | 744,697 | 9,364 | 7,790 | 21 | 16 | 548 | 10 | 17 |
Group Debtors | ||||||||||||||
Misc Debtors | 347 | 347 | 470 | 5,315 | ||||||||||
Cash | 806,938 | 876,597 | 1,040,445 | 1,045,175 | 1,095,413 | 1,151,037 | 1,167,617 | |||||||
misc current assets | 6,763 | 5,602 | 6,386 | |||||||||||
total current assets | 433,655 | 434,821 | 504,088 | 669,903 | 614,709 | 680,211 | 751,083 | 816,302 | 884,387 | 1,040,466 | 1,045,191 | 1,095,961 | 1,151,047 | 1,167,634 |
total assets | 433,655 | 435,171 | 504,788 | 670,953 | 614,710 | 681,053 | 752,767 | 818,827 | 884,387 | 1,040,514 | 1,045,339 | 1,096,257 | 1,151,565 | 1,168,375 |
Bank overdraft | ||||||||||||||
Bank loan | ||||||||||||||
Trade Creditors | 2,071 | 1,000 | 1,000 | 110,387 | 2,324 | 2,102 | 6,386 | 5,866 | 6,132 | 105,952 | 56,601 | 57,202 | 60,875 | 4,896 |
Group/Directors Accounts | 25,684 | |||||||||||||
other short term finances | ||||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | ||||||||||||||
total current liabilities | 2,071 | 1,000 | 1,000 | 110,387 | 2,324 | 2,102 | 6,386 | 5,866 | 6,132 | 105,952 | 56,601 | 57,202 | 60,875 | 30,580 |
loans | ||||||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | ||||||||||||||
other liabilities | ||||||||||||||
provisions | 145 | 180 | ||||||||||||
total long term liabilities | 145 | 180 | ||||||||||||
total liabilities | 2,071 | 1,000 | 1,000 | 110,387 | 2,324 | 2,102 | 6,386 | 5,866 | 6,132 | 105,952 | 56,601 | 57,202 | 61,020 | 30,760 |
net assets | 431,584 | 434,171 | 503,788 | 560,566 | 612,386 | 678,951 | 746,381 | 812,961 | 878,255 | 934,562 | 988,738 | 1,039,055 | 1,090,545 | 1,137,615 |
total shareholders funds | 431,584 | 434,171 | 503,788 | 560,566 | 612,386 | 678,951 | 746,381 | 812,961 | 878,255 | 934,562 | 988,738 | 1,039,055 | 1,090,545 | 1,137,615 |
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 841 | 48 | 100 | 148 | 222 | 223 | 223 | |||||||
Amortisation | ||||||||||||||
Tax | ||||||||||||||
Stock | ||||||||||||||
Debtors | -1,166 | -69,267 | -165,815 | 61,957 | -66,663 | -70,088 | 735,333 | 1,574 | 7,769 | 5 | -532 | 538 | -7 | 17 |
Creditors | 1,071 | -109,387 | 108,063 | 222 | -4,284 | 520 | -266 | -99,820 | 49,351 | -601 | -3,673 | 55,979 | 4,896 | |
Accruals and Deferred Income | ||||||||||||||
Deferred Taxes & Provisions | -145 | -35 | 180 | |||||||||||
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | ||||||||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | ||||||||||||||
Group/Directors Accounts | -25,684 | 25,684 | ||||||||||||
Other Short Term Loans | ||||||||||||||
Long term loans | ||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | ||||||||||||||
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -806,938 | -69,659 | -163,848 | -4,730 | -50,238 | -55,624 | -16,580 | 1,167,617 | ||||||
overdraft | ||||||||||||||
change in cash | -806,938 | -69,659 | -163,848 | -4,730 | -50,238 | -55,624 | -16,580 | 1,167,617 |
Perform a competitor analysis for thanet well caravan park limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in FY4 area or any other competitors across 12 key performance metrics.
THANET WELL CARAVAN PARK LIMITED group structure
Thanet Well Caravan Park Limited has no subsidiary companies.
Ultimate parent company
THANET WELL CARAVAN PARK LIMITED
03302134
Thanet Well Caravan Park Limited currently has 2 directors. The longest serving directors include Mr Gordon Cannon (Jan 1997) and Ms Sandra Cannon (Mar 1997).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gordon Cannon | 73 years | Jan 1997 | - | Director | |
Ms Sandra Cannon | 68 years | Mar 1997 | - | Director |
P&L
February 2023turnover
1.3m
-11%
operating profit
-2.6k
0%
gross margin
50.1%
+5.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
431.6k
-0.01%
total assets
433.7k
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
03302134
Type
Private limited with Share Capital
industry
55300 - Camping grounds, recreational vehicle parks and trailer parks
incorporation date
January 1997
age
28
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2023
previous names
farmprint limited (February 1997)
accountant
-
auditor
-
address
seneca house/links point, amy johnson way, blackpool, lancashire, FY4 2FF
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to thanet well caravan park limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THANET WELL CARAVAN PARK LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|