
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
c/o hansons 39 joel street, northwood hills, HA6 1NZ
Website
-Pomanda estimates the enterprise value of 47, CROMWELL ROAD MANAGEMENT CO LIMITED at £437.9k based on a Turnover of £188.2k and 2.33x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of 47, CROMWELL ROAD MANAGEMENT CO LIMITED at £0 based on an EBITDA of £0 and a 4.55x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of 47, CROMWELL ROAD MANAGEMENT CO LIMITED at £0 based on Net Assets of £0 and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
47, Cromwell Road Management Co Limited is a live company located in northwood hills, HA6 1NZ with a Companies House number of 03305137. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1997, it's largest shareholder is unknown. 47, Cromwell Road Management Co Limited is a mature, micro sized company, Pomanda has estimated its turnover at £188.2k with declining growth in recent years.
Pomanda's financial health check has awarded 47, Cromwell Road Management Co Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £188.2k, make it smaller than the average company (£1.1m)
- 47, Cromwell Road Management Co Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (3.6%)
- 47, Cromwell Road Management Co Limited
3.6% - Industry AVG
Production
with a gross margin of 26.9%, this company has a higher cost of product (71%)
- 47, Cromwell Road Management Co Limited
71% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- 47, Cromwell Road Management Co Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- 47, Cromwell Road Management Co Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
- 47, Cromwell Road Management Co Limited
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £188.2k, this is equally as efficient (£202.7k)
- 47, Cromwell Road Management Co Limited
£202.7k - Industry AVG
Debtor Days
it gets paid by customers after 91 days, this is later than average (33 days)
- 47, Cromwell Road Management Co Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 142 days, this is slower than average (34 days)
- 47, Cromwell Road Management Co Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 47, Cromwell Road Management Co Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 47, Cromwell Road Management Co Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (71.6%)
100% - 47, Cromwell Road Management Co Limited
71.6% - Industry AVG
47, Cromwell Road Management Co Limited's latest turnover from December 2023 is estimated at £188.2 thousand and the company has net assets of 0. According to their latest financial statements, we estimate that 47, Cromwell Road Management Co Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 16,422 | ||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | |||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 47,122 | 62,098 | 60,138 | 55,928 | 65,787 | 53,898 | 46,363 | 23,003 | 7,776 | 7,606 | 6,465 | 16,133 | 7,423 | 7,443 | 2,701 |
Group Debtors | |||||||||||||||
Misc Debtors | 8,172 | 919 | 893 | 6,989 | 816 | 782 | |||||||||
Cash | 28,727 | 21,542 | 17,815 | 20,308 | 23,630 | 18,619 | 18,608 | ||||||||
misc current assets | 1,633 | 793 | |||||||||||||
total current assets | 55,294 | 63,017 | 61,031 | 62,917 | 66,603 | 55,531 | 47,156 | 23,003 | 36,503 | 29,148 | 24,280 | 36,441 | 31,053 | 26,062 | 22,091 |
total assets | 55,294 | 63,017 | 61,031 | 62,917 | 66,603 | 55,531 | 47,156 | 23,003 | 36,503 | 29,148 | 24,280 | 36,441 | 31,053 | 26,062 | 22,091 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 53,890 | 61,169 | 59,231 | 61,609 | 65,379 | 54,427 | 45,800 | 23,003 | 1,042 | 1,329 | 888 | 480 | 31,053 | 26,062 | |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 22,091 | ||||||||||||||
total current liabilities | 53,890 | 61,169 | 59,231 | 61,609 | 65,379 | 54,427 | 45,800 | 23,003 | 1,042 | 1,329 | 888 | 480 | 31,053 | 26,062 | 22,091 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | 1,404 | 1,848 | 1,800 | 1,308 | 1,224 | 1,104 | 1,356 | ||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 1,404 | 1,848 | 1,800 | 1,308 | 1,224 | 1,104 | 1,356 | ||||||||
total liabilities | 55,294 | 63,017 | 61,031 | 62,917 | 66,603 | 55,531 | 47,156 | 23,003 | 1,042 | 1,329 | 888 | 480 | 31,053 | 26,062 | 22,091 |
net assets | 35,461 | 27,819 | 23,392 | 35,961 | |||||||||||
total shareholders funds | 35,461 | 27,819 | 23,392 | 35,961 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -7,723 | 1,986 | -1,886 | -3,686 | 12,705 | 7,535 | 23,360 | 15,227 | 170 | 1,141 | -9,668 | 8,710 | -20 | 3,960 | 3,483 |
Creditors | -7,279 | 1,938 | -2,378 | -3,770 | 10,952 | 8,627 | 22,797 | 21,961 | -287 | 441 | 408 | -30,573 | 4,991 | 26,062 | |
Accruals and Deferred Income | -444 | 48 | 492 | 84 | 120 | -252 | 1,356 | -22,091 | 22,091 | ||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -28,727 | 7,185 | 3,727 | -2,493 | -3,322 | 5,011 | 11 | 18,608 | |||||||
overdraft | |||||||||||||||
change in cash | -28,727 | 7,185 | 3,727 | -2,493 | -3,322 | 5,011 | 11 | 18,608 |
Perform a competitor analysis for 47, cromwell road management co limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA6 area or any other competitors across 12 key performance metrics.
47, CROMWELL ROAD MANAGEMENT CO LIMITED group structure
47, Cromwell Road Management Co Limited has no subsidiary companies.
Ultimate parent company
47, CROMWELL ROAD MANAGEMENT CO LIMITED
03305137
47, Cromwell Road Management Co Limited currently has 3 directors. The longest serving directors include Ms Joyce Sasson (Feb 1997) and Mr Alfred Cohen (Jan 2003).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Joyce Sasson | 83 years | Feb 1997 | - | Director | |
Mr Alfred Cohen | United Kingdom | 85 years | Jan 2003 | - | Director |
Mrs Carolina Cohen Rodino | 40 years | Jul 2022 | - | Director |
P&L
December 2023turnover
188.2k
-18%
operating profit
0
0%
gross margin
27%
+9.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
0
0%
total assets
55.3k
-0.12%
cash
0
0%
net assets
Total assets minus all liabilities
company number
03305137
Type
Private Ltd By Guarantee w/o Share Cap
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 1997
age
28
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
c/o hansons 39 joel street, northwood hills, HA6 1NZ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 47, cromwell road management co limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 47, CROMWELL ROAD MANAGEMENT CO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|