Pomanda estimates the enterprise value of CHRISAND PROPERTIES LIMITED at £1.2m based on a Turnover of £372k and 3.17x industry multiple (adjusted for size and gross margin).
chrisand properties limitedEstimated Valuation
£143.1k
Pomanda estimates the enterprise value of CHRISAND PROPERTIES LIMITED at £143.1k based on an EBITDA of £23.2k and a 6.18x industry multiple (adjusted for size and gross margin).
chrisand properties limitedEstimated Valuation
£464.2k
Pomanda estimates the enterprise value of CHRISAND PROPERTIES LIMITED at £464.2k based on Net Assets of £275.8k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chrisand Properties LimitedOverview
Chrisand Properties Limited is a live company located in london, E17 4EE with a Companies House number of 03314450. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 1997, it's largest shareholder is
sty group limited
with a 100% stake. Chrisand Properties Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£372k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Chrisand Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
3 Regular
5 Weak
Size
annual sales of £372k, make it smaller than the average company (£952.8k)
£372k - Chrisand Properties Limited
£952.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (4.8%)
48% - Chrisand Properties Limited
4.8% - Industry AVG
Production
with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)
72.5% - Chrisand Properties Limited
72.5% - Industry AVG
Profitability
an operating margin of 6.2% make it less profitable than the average company (25%)
6.2% - Chrisand Properties Limited
25% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Chrisand Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)
£32.6k - Chrisand Properties Limited
£32.6k - Industry AVG
Efficiency
resulting in sales per employee of £186k, this is equally as efficient (£186k)
£186k - Chrisand Properties Limited
£186k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Chrisand Properties Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Chrisand Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chrisand Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (10 weeks)
0 weeks - Chrisand Properties Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.9%, this is a higher level of debt than the average (68.7%)
78.9% - Chrisand Properties Limited
68.7% - Industry AVG
CHRISAND PROPERTIES LIMITED financials
EXPORT
Chrisand Properties Limited's latest turnover from February 2024 is estimated at £372 thousand and the company has net assets of £275.8 thousand. According to their latest financial statements, Chrisand Properties Limited has 2 employees and maintains cash reserves of £5.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Turnover
371,957
524,000
112,397
115,812
295,430
30,354
30,389
17,405
3,232,163
3,046,629
946,231
45,800
606,579
466,878
Other Income Or Grants
Cost Of Sales
102,224
144,853
32,044
31,657
88,219
8,833
8,453
4,652
1,130,764
1,054,089
321,299
15,290
205,913
178,230
Gross Profit
269,733
379,147
80,354
84,156
207,211
21,521
21,936
12,753
2,101,399
1,992,540
624,931
30,509
400,666
288,648
Admin Expenses
246,578
376,905
64,928
41,371
195,143
6,538
-6,958
19,932
-106,748
2,048,162
1,896,735
439,407
45,062
380,054
287,805
Operating Profit
23,155
2,242
15,426
42,785
12,068
14,983
28,894
-7,179
106,748
53,237
95,805
185,524
-14,553
20,612
843
Interest Payable
21,734
18,970
13,225
13,288
14,864
9,413
8,349
10,605
Interest Receivable
215
112
13
2
6
7,170
24
7
10
6
14
14
Pre-Tax Profit
1,636
-16,616
2,214
29,499
-2,790
131,770
106,715
-450,069
96,168
53,244
95,814
185,530
-14,539
20,626
843
Tax
-409
-421
-5,605
-19,233
-11,181
-22,037
-44,527
-5,775
-236
Profit After Tax
1,227
-16,616
1,793
23,894
-2,790
131,770
106,715
-450,069
76,934
42,063
73,777
141,003
-14,539
14,851
607
Dividends Paid
Retained Profit
1,227
-16,616
1,793
23,894
-2,790
131,770
106,715
-450,069
76,934
42,063
73,777
141,003
-14,539
14,851
607
Employee Costs
65,260
93,000
59,815
54,066
56,608
27,388
26,486
25,887
520,494
470,250
144,000
23,916
116,758
101,618
Number Of Employees
2
3
2
2
2
1
1
1
20
19
6
1
5
4
EBITDA*
23,155
2,242
15,426
42,785
12,068
14,983
28,894
-7,179
106,748
53,237
96,009
185,560
-14,511
20,662
902
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Tangible Assets
204
240
282
332
Intangible Assets
Investments & Other
1,300,000
1,300,000
1,300,000
1,629,200
1,629,200
1,629,200
1,908,000
1,908,000
2,166,252
1,941,252
1,790,872
1,770,772
715,727
708,187
828,511
Debtors (Due After 1 year)
Total Fixed Assets
1,300,000
1,300,000
1,300,000
1,629,200
1,629,200
1,629,200
1,908,000
1,908,000
2,166,252
1,941,252
1,790,872
1,770,976
715,967
708,469
828,843
Stock & work in progress
Trade Debtors
1,350
2,508
221
221
64,786
46,019
Group Debtors
Misc Debtors
2,350
1,350
445
58,557
Cash
5,383
2,805
2,797
2,422
1,139
464
6,923
818
8,042
1,547
1,320
2,592
5,588
misc current assets
total current assets
7,733
4,155
4,147
4,930
1,139
464
7,368
818
8,042
1,547
1,320
2,813
58,778
70,374
46,019
total assets
1,307,733
1,304,155
1,304,147
1,634,130
1,630,339
1,629,664
1,915,368
1,908,818
2,174,294
1,942,799
1,792,192
1,773,789
774,745
778,843
874,862
Bank overdraft
18,751
9,846
11,806
12,374
12,374
14,661
11,799
11,799
11,634
Bank loan
Trade Creditors
1,034,131
1,000,643
1,039,815
53,098
28,090
39,385
Group/Directors Accounts
829,567
841,917
816,596
800,330
811,720
813,954
819,987
900,968
881,671
other short term finances
200
14,200
69,675
hp & lease commitments
other current liabilities
1,350
2,325
2,325
2,325
1,134
622
6,012
total current liabilities
849,868
868,288
830,727
815,029
825,228
829,237
831,786
918,779
962,980
1,034,131
1,000,643
1,039,815
53,098
28,090
39,385
loans
182,076
161,305
182,242
200,516
210,420
202,946
219,071
232,243
244,997
hp & lease commitments
Accruals and Deferred Income
other liabilities
244,285
244,229
260,431
274,856
289,423
290,554
provisions
110,197
110,197
111,443
total long term liabilities
182,076
161,305
182,242
200,516
210,420
202,946
329,268
342,440
356,440
244,285
244,229
260,431
274,856
289,423
290,554
total liabilities
1,031,944
1,029,593
1,012,969
1,015,545
1,035,648
1,032,183
1,161,054
1,261,219
1,319,420
1,278,416
1,244,872
1,300,246
327,954
317,513
329,939
net assets
275,789
274,562
291,178
618,585
594,691
597,481
754,314
647,599
854,874
664,383
547,320
473,543
446,791
461,330
544,923
total shareholders funds
275,789
274,562
291,178
618,585
594,691
597,481
754,314
647,599
854,874
664,383
547,320
473,543
446,791
461,330
544,923
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Operating Activities
Operating Profit
23,155
2,242
15,426
42,785
12,068
14,983
28,894
-7,179
106,748
53,237
95,805
185,524
-14,553
20,612
843
Depreciation
204
36
42
50
59
Amortisation
Tax
-409
-421
-5,605
-19,233
-11,181
-22,037
-44,527
-5,775
-236
Stock
Debtors
1,000
-1,158
2,508
-445
445
-221
-58,557
-6,008
18,767
46,019
Creditors
-1,034,131
33,488
-39,172
986,717
25,008
-11,295
39,385
Accruals and Deferred Income
-975
1,191
512
622
-6,012
6,012
Deferred Taxes & Provisions
-110,197
-1,246
111,443
Cash flow from operations
20,771
2,242
16,163
35,863
12,580
-94,147
22,437
-2,413
-835,173
75,544
35,021
1,186,307
16,505
-15,175
-5,968
Investing Activities
capital expenditure
-391
Change in Investments
-329,200
-278,800
-258,252
225,000
150,380
20,100
1,055,045
7,540
-120,324
828,511
cash flow from investments
329,200
278,800
258,252
-225,000
-150,380
-20,100
-1,055,045
-7,540
120,324
-828,902
Financing Activities
Bank loans
Group/Directors Accounts
-12,350
25,321
16,266
-11,390
-2,234
-6,033
-80,981
19,297
881,671
Other Short Term Loans
-14,000
14,200
-69,675
69,675
Long term loans
20,771
-20,937
-18,274
-9,904
7,474
-16,125
-13,172
-12,754
244,997
Hire Purchase and Lease Commitments
other long term liabilities
-244,285
56
-16,202
-14,425
-14,567
-1,131
290,554
share issue
-329,200
-288,603
242,794
113,557
75,000
-114,251
-98,444
544,316
interest
-21,519
-18,858
-13,212
-13,286
-14,858
-9,413
-1,179
-10,581
7
10
6
14
14
cash flow from financing
-27,098
-274
-344,420
-34,580
-9,618
-320,174
-95,332
179,662
1,055,034
75,063
-16,192
-128,670
-14,553
-99,561
834,870
cash and cash equivalents
cash
2,578
8
375
1,283
675
-6,459
6,105
-7,224
6,495
227
-1,272
2,592
-5,588
5,588
overdraft
8,905
-1,960
-568
-2,287
2,862
165
11,634
change in cash
-6,327
1,968
943
1,283
2,962
-9,321
6,105
-7,389
-5,139
227
-1,272
2,592
-5,588
5,588
chrisand properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chrisand properties limited. Get real-time insights into chrisand properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for chrisand properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E17 area or any other competitors across 12 key performance metrics.
chrisand properties limited Ownership
CHRISAND PROPERTIES LIMITED group structure
Chrisand Properties Limited has no subsidiary companies.
The sole shareholder of Chrisand Properties Limited is Sty Group Limited.
sty group limited
100%
chrisand properties limited directors
Chrisand Properties Limited currently has 3 directors.
The longest serving directors include
Mr Andreas Stylianou (Feb 1997) and
Mrs Maria Stylianou (Feb 1998).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to chrisand properties limited. Currently there are 1 open charges and 7 have been satisfied in the past.
chrisand properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHRISAND PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
chrisand properties limitedCompanies House Filings - See Documents
