d & p abrams ltd

Live MatureMicroRapid

d & p abrams ltd Company Information

Share D & P ABRAMS LTD

Company Number

03315557

Directors

Della Abrams

Helen Abrams

View All

Shareholders

helen cohen

della abrams

View All

Group Structure

View All

Industry

Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

 +1

Registered Address

2 ingledene road, calderstone, liverpool, merseyside, L18 3HJ

d & p abrams ltd Estimated Valuation

£56k

Pomanda estimates the enterprise value of D & P ABRAMS LTD at £56k based on a Turnover of £172k and 0.33x industry multiple (adjusted for size and gross margin).

d & p abrams ltd Estimated Valuation

£34.9k

Pomanda estimates the enterprise value of D & P ABRAMS LTD at £34.9k based on an EBITDA of £14k and a 2.49x industry multiple (adjusted for size and gross margin).

d & p abrams ltd Estimated Valuation

£17.2k

Pomanda estimates the enterprise value of D & P ABRAMS LTD at £17.2k based on Net Assets of £11.7k and 1.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D & P Abrams Ltd Overview

D & P Abrams Ltd is a live company located in liverpool, L18 3HJ with a Companies House number of 03315557. It operates in the manufacture of paper stationery sector, SIC Code 17230. Founded in February 1997, it's largest shareholder is helen cohen with a 25% stake. D & P Abrams Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £172k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D & P Abrams Ltd Health Check

Pomanda's financial health check has awarded D & P Abrams Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £172k, make it smaller than the average company (£11.8m)

£172k - D & P Abrams Ltd

£11.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (4.8%)

31% - D & P Abrams Ltd

4.8% - Industry AVG

production

Production

with a gross margin of 22.3%, this company has a higher cost of product (30.7%)

22.3% - D & P Abrams Ltd

30.7% - Industry AVG

profitability

Profitability

an operating margin of 8.2% make it more profitable than the average company (4.1%)

8.2% - D & P Abrams Ltd

4.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (67)

3 - D & P Abrams Ltd

67 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.6k, the company has an equivalent pay structure (£36.6k)

£36.6k - D & P Abrams Ltd

£36.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.3k, this is less efficient (£157.4k)

£57.3k - D & P Abrams Ltd

£157.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is near the average (57 days)

56 days - D & P Abrams Ltd

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 52 days, this is close to average (58 days)

52 days - D & P Abrams Ltd

58 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D & P Abrams Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - D & P Abrams Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.8%, this is a similar level of debt than the average (66.1%)

62.8% - D & P Abrams Ltd

66.1% - Industry AVG

D & P ABRAMS LTD financials

EXPORTms excel logo

D & P Abrams Ltd's latest turnover from January 2024 is estimated at £172 thousand and the company has net assets of £11.7 thousand. According to their latest financial statements, D & P Abrams Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover171,99466,00584,02876,098235,141161,16194,98891,64635,86446,63840,25260,86048,14045,30845,621
Other Income Or Grants
Cost Of Sales133,68551,39666,17260,481180,506127,89373,86170,58927,59236,11031,33846,90236,02233,07234,541
Gross Profit38,30914,60917,85715,61754,63433,26821,12621,0578,27210,5288,91413,95812,11812,23611,080
Admin Expenses24,28427,96416,28443,40917,96422,53819,96633,9598721,7517,85914,57715,71214,0872,277
Operating Profit14,025-13,3551,573-27,79236,67010,7301,160-12,9027,4008,7771,055-619-3,594-1,8518,803
Interest Payable
Interest Receivable206555316369109120989149
Pre-Tax Profit14,025-13,3551,573-27,79236,69010,7951,215-12,8717,4638,8461,164-499-3,496-1,7608,851
Tax-3,506-299-6,971-2,051-231-1,492-1,858-268-2,478
Profit After Tax10,519-13,3551,274-27,79229,7198,744984-12,8715,9706,988896-499-3,496-1,7606,373
Dividends Paid
Retained Profit10,519-13,3551,274-27,79229,7198,744984-12,8715,9706,988896-499-3,496-1,7606,373
Employee Costs109,73735,79332,34032,13033,38898,07692,52791,45730,56229,82329,78829,79929,94628,84828,917
Number Of Employees311113331111111
EBITDA*14,025-13,3551,573-27,79236,67011,8422,39526,0328,87210,3862,7711,529-1,50144011,309

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets4,8365,6466,5947,7049,00410,00511,11712,35213,24714,49215,69616,69018,83820,61922,556
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,8365,6466,5947,7049,00410,00511,11712,35213,24714,49215,69616,69018,83820,61922,556
Stock & work in progress329329329329329329507488322264
Trade Debtors26,62011,76524,45120,99481,22339,8865,5337,7438,72410,6105,8529,9787,0937,7287,330
Group Debtors
Misc Debtors
Cash5,33512,1099,76915,2759,87317,66825,91122,22716,98619,519
misc current assets
total current assets26,62011,76524,45120,99481,22345,55017,97117,84124,32820,81223,84936,39629,80825,03627,113
total assets31,45617,41131,04528,69890,22755,55529,08830,19337,57535,30439,54553,08648,64645,65549,669
Bank overdraft
Bank loan
Trade Creditors 19,13215,65615,58114,55849,17944,22526,50228,59123,10226,80138,03052,46747,52841,04143,295
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities19,13215,65615,58114,55849,17944,22526,50228,59123,10226,80138,03052,46747,52841,04143,295
loans
hp & lease commitments
Accruals and Deferred Income630580934884
other liabilities
provisions
total long term liabilities630580934884
total liabilities19,76216,23616,51515,44249,17944,22526,50228,59123,10226,80138,03052,46747,52841,04143,295
net assets11,6941,17514,53013,25641,04811,3302,5861,60214,4738,5031,5156191,1184,6146,374
total shareholders funds11,6941,17514,53013,25641,04811,3302,5861,60214,4738,5031,5156191,1184,6146,374
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit14,025-13,3551,573-27,79236,67010,7301,160-12,9027,4008,7771,055-619-3,594-1,8518,803
Depreciation1,1121,23538,9341,4721,6091,7162,1482,0932,2912,506
Amortisation
Tax-3,506-299-6,971-2,051-231-1,492-1,858-268-2,478
Stock-329-1781916658264
Debtors14,855-12,6863,457-60,22941,33734,353-2,210-981-1,8864,758-4,1262,885-6353987,330
Creditors3,476751,023-34,6214,95417,723-2,0895,489-3,699-11,229-14,4374,9396,487-2,25443,295
Accruals and Deferred Income50-35450884
Deferred Taxes & Provisions
Cash flow from operations-810-948-1,110-1,300-6,355-6,8392,28532,5025,567-7,459-7,6303,5645,455-2,27044,532
Investing Activities
capital expenditure8109481,1101,3001,001-38,039-227-405-722-312-354-25,062
Change in Investments
cash flow from investments8109481,1101,3001,001-38,039-227-405-722-312-354-25,062
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest206555316369109120989149
cash flow from financing196555316369109120989150
cash and cash equivalents
cash-5,335-6,7742,340-5,5065,402-7,795-8,2433,6845,241-2,53319,519
overdraft
change in cash-5,335-6,7742,340-5,5065,402-7,795-8,2433,6845,241-2,53319,519

d & p abrams ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d & p abrams ltd. Get real-time insights into d & p abrams ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D & P Abrams Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d & p abrams ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in L18 area or any other competitors across 12 key performance metrics.

d & p abrams ltd Ownership

D & P ABRAMS LTD group structure

D & P Abrams Ltd has no subsidiary companies.

Ultimate parent company

D & P ABRAMS LTD

03315557

D & P ABRAMS LTD Shareholders

helen cohen 25%
della abrams 25%
simon abrams 25%
steven abrams 25%

d & p abrams ltd directors

D & P Abrams Ltd currently has 3 directors. The longest serving directors include Mrs Della Abrams (Feb 1997) and Miss Helen Abrams (Dec 1997).

officercountryagestartendrole
Mrs Della Abrams72 years Feb 1997- Director
Miss Helen Abrams48 years Dec 1997- Director
Mr Steven Abrams77 years Feb 2014- Director

P&L

January 2024

turnover

172k

+161%

operating profit

14k

0%

gross margin

22.3%

+0.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

11.7k

+8.95%

total assets

31.5k

+0.81%

cash

0

0%

net assets

Total assets minus all liabilities

d & p abrams ltd company details

company number

03315557

Type

Private limited with Share Capital

industry

18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

17230 - Manufacture of paper stationery

incorporation date

February 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

HQ ACCOUNTANCY LTD

auditor

-

address

2 ingledene road, calderstone, liverpool, merseyside, L18 3HJ

Bank

-

Legal Advisor

-

d & p abrams ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to d & p abrams ltd.

d & p abrams ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for D & P ABRAMS LTD. This can take several minutes, an email will notify you when this has completed.

d & p abrams ltd Companies House Filings - See Documents

datedescriptionview/download