andem investments limited

Live (In Liquidation)MatureMicroDeclining

andem investments limited Company Information

Share ANDEM INVESTMENTS LIMITED

Company Number

03316620

Shareholders

patricia elizabeth jones

liz jones discretionary settlement

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

2nd floor 14 castle street, liverpool, L2 0NE

Website

-

andem investments limited Estimated Valuation

£575.9k

Pomanda estimates the enterprise value of ANDEM INVESTMENTS LIMITED at £575.9k based on a Turnover of £177.3k and 3.25x industry multiple (adjusted for size and gross margin).

andem investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANDEM INVESTMENTS LIMITED at £0 based on an EBITDA of £-756.1k and a 6.52x industry multiple (adjusted for size and gross margin).

andem investments limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of ANDEM INVESTMENTS LIMITED at £2.4m based on Net Assets of £1.3m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Andem Investments Limited Overview

Andem Investments Limited is a live company located in liverpool, L2 0NE with a Companies House number of 03316620. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 1997, it's largest shareholder is patricia elizabeth jones with a 51.9% stake. Andem Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £177.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Andem Investments Limited Health Check

Pomanda's financial health check has awarded Andem Investments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £177.3k, make it smaller than the average company (£850.4k)

£177.3k - Andem Investments Limited

£850.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2.9%)

-4% - Andem Investments Limited

2.9% - Industry AVG

production

Production

with a gross margin of 73%, this company has a comparable cost of product (73%)

73% - Andem Investments Limited

73% - Industry AVG

profitability

Profitability

an operating margin of -426.5% make it less profitable than the average company (26.6%)

-426.5% - Andem Investments Limited

26.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Andem Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.1k, the company has an equivalent pay structure (£32.1k)

£32.1k - Andem Investments Limited

£32.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £88.6k, this is less efficient (£179.7k)

£88.6k - Andem Investments Limited

£179.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is near the average (32 days)

27 days - Andem Investments Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is close to average (36 days)

38 days - Andem Investments Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Andem Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 721 weeks, this is more cash available to meet short term requirements (12 weeks)

721 weeks - Andem Investments Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.1%, this is a lower level of debt than the average (67.7%)

7.1% - Andem Investments Limited

67.7% - Industry AVG

ANDEM INVESTMENTS LIMITED financials

EXPORTms excel logo

Andem Investments Limited's latest turnover from November 2023 is estimated at £177.3 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Andem Investments Limited has 2 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover177,280439,441159,186200,178218,40145,04539,51651,524305,944155,470836,410158,11437,849109,374
Other Income Or Grants00000000000000
Cost Of Sales47,890121,01345,99154,99063,87511,3949,77713,845103,53154,937283,77751,93612,65234,799
Gross Profit129,391318,428113,195145,188154,52633,65129,74037,679202,413100,532552,633106,17825,19674,575
Admin Expenses885,515232,709-48,982-72,953-26,791-289,251-68,911-71,76531,85627,395460,294-7,894-88,321-1,082,405
Operating Profit-756,12485,719162,177218,141181,317322,90298,651109,444170,55773,13792,339114,072113,5171,156,980
Interest Payable001,0847,62819,66228,63833,85338,53644,46724,4610000
Interest Receivable38,7206423119680471356861541753413
Pre-Tax Profit-717,40486,360161,123210,515161,751294,34464,84671,043126,15848,68292,494114,247113,5511,156,993
Tax0-16,408-30,613-39,998-30,733-55,925-12,321-14,208-25,231-10,223-21,274-27,419-29,523-323,958
Profit After Tax-717,40469,952130,510170,517131,018238,41952,52556,834100,92638,45971,22086,82884,028833,035
Dividends Paid00000000000000
Retained Profit-717,40469,952130,510170,517131,018238,41952,52556,834100,92638,45971,22086,82884,028833,035
Employee Costs64,12260,65955,54656,17456,59626,83725,71526,25752,66725,141145,05748,63023,50024,399
Number Of Employees22222111216211
EBITDA*-756,12485,719162,177218,141181,317322,90298,651109,444170,55773,13792,339114,0722,091,5991,156,980

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets01,978,8321,978,8321,978,8321,978,8321,978,8321,978,8321,978,8321,978,8321,978,8321,978,8321,978,8321,978,0821,978,082
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets01,978,8321,978,8321,978,8321,978,8321,978,8321,978,8321,978,8321,978,8321,978,8321,978,8321,978,8321,978,0821,978,082
Stock & work in progress00000000000000
Trade Debtors13,11965,04200000000001,8100
Group Debtors00000000000000
Misc Debtors420000000000000
Cash1,433,74841,30261,3591251,64223,8418,35229,22224,8352,3265261,6908,3225,342
misc current assets4,3400000000000000
total current assets1,451,249106,34461,3591251,64223,8418,35229,22224,8352,3265261,69010,1325,342
total assets1,451,2492,085,1762,040,1911,978,9571,980,4742,002,6731,987,1842,008,0542,003,6671,981,1581,978,8842,040,5221,988,2141,983,424
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 5,0591,0934,01624,74434,02618,51418,97321,736106,81749,235287,34958,68127,73244,984
Group/Directors Accounts7283641,4301,07972835138,47038,093000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities97,61318,46639,44452,80236,90552,51124,41539,129000000
total current liabilities103,40019,92344,89078,62571,65971,37681,85898,958106,81749,235287,34958,68127,73244,984
loans00035,541214,541368,041513,141570,141615,588752,6350000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0000000000551,984915,015983,1901,048,018
provisions00000067,34866,64365,78464,73663,45861,95359,24756,405
total long term liabilities00035,541214,541368,041580,489636,784681,372817,371615,442976,9681,042,4371,104,423
total liabilities103,40019,92344,890114,166286,200439,417662,347735,742788,189866,606902,7911,035,6491,070,1691,149,407
net assets1,347,8492,065,2531,995,3011,864,7911,694,2741,563,2561,324,8371,272,3121,215,4781,114,5521,076,0931,004,873918,045834,017
total shareholders funds1,347,8492,065,2531,995,3011,864,7911,694,2741,563,2561,324,8371,272,3121,215,4781,114,5521,076,0931,004,873918,045834,017
Nov 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-756,12485,719162,177218,141181,317322,90298,651109,444170,55773,13792,339114,072113,5171,156,980
Depreciation0000000000001,978,0820
Amortisation00000000000000
Tax0-16,408-30,613-39,998-30,733-55,925-12,321-14,208-25,231-10,223-21,274-27,419-29,523-323,958
Stock00000000000000
Debtors-51,88165,042000000000-1,8101,8100
Creditors3,966-2,923-20,728-9,28215,512-459-2,763-85,08157,582-238,114228,66830,949-17,25244,984
Accruals and Deferred Income79,147-20,978-13,35815,897-15,60628,096-14,71439,129000000
Deferred Taxes & Provisions00000-67,3487058591,0481,2781,5052,7062,84256,405
Cash flow from operations-621,130-19,63297,478184,758150,490227,26669,55850,143203,956-173,922301,238122,1182,045,856934,411
Investing Activities
capital expenditure1,978,8320000000000-750-1,978,082-1,978,082
Change in Investments00000000000000
cash flow from investments1,978,8320000000000-750-1,978,082-1,978,082
Financing Activities
Bank loans00000000000000
Group/Directors Accounts364-1,066351351377-38,11937738,093000000
Other Short Term Loans 00000000000000
Long term loans00-35,541-179,000-153,500-145,100-57,000-45,447-137,047752,6350000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities000000000-551,984-363,031-68,175-64,8281,048,018
share issue0000000000000982
interest38,720642-1,053-7,627-19,566-28,558-33,806-38,401-44,399-24,4551541753413
cash flow from financing39,084-424-36,243-186,276-172,689-211,777-90,429-45,755-181,446176,196-362,877-68,000-64,7941,049,013
cash and cash equivalents
cash1,392,446-20,05761,234-1,517-22,19915,489-20,8704,38722,5092,274-61,63853,3682,9805,342
overdraft00000000000000
change in cash1,392,446-20,05761,234-1,517-22,19915,489-20,8704,38722,5092,274-61,63853,3682,9805,342

andem investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for andem investments limited. Get real-time insights into andem investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Andem Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for andem investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in L 2 area or any other competitors across 12 key performance metrics.

andem investments limited Ownership

ANDEM INVESTMENTS LIMITED group structure

Andem Investments Limited has no subsidiary companies.

Ultimate parent company

ANDEM INVESTMENTS LIMITED

03316620

ANDEM INVESTMENTS LIMITED Shareholders

patricia elizabeth jones 51.93%
liz jones discretionary settlement 28%
dave jones discretionary settlement 19.86%
andrew jones 0.1%
emma bonner 0.1%

andem investments limited directors

Andem Investments Limited currently has 2 directors. The longest serving directors include Mrs Patricia Jones (Mar 1997) and Mrs Emma Bonner (Nov 2020).

officercountryagestartendrole
Mrs Patricia Jones78 years Mar 1997- Director
Mrs Emma BonnerUnited Kingdom50 years Nov 2020- Director

P&L

November 2023

turnover

177.3k

-60%

operating profit

-756.1k

0%

gross margin

73%

+0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

1.3m

-0.35%

total assets

1.5m

-0.3%

cash

1.4m

+33.71%

net assets

Total assets minus all liabilities

andem investments limited company details

company number

03316620

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

hookfold limited (March 1997)

accountant

-

auditor

-

address

2nd floor 14 castle street, liverpool, L2 0NE

Bank

-

Legal Advisor

-

andem investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to andem investments limited. Currently there are 0 open charges and 6 have been satisfied in the past.

andem investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANDEM INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

andem investments limited Companies House Filings - See Documents

datedescriptionview/download