Jointcast Limited

POWER SEARCH PRICING

SOLUTIONS

jointcast limited Company Information

Live

MatureMicroHigh

Company Number

03316705

Website

www.crc-tech.com

Registered Address

ckw chartered certified accounta, 469 kingsway, manchester, M19 1NR

Industry

Buying and selling of own real estate

Telephone

Next Accounts Due

November 2025

Group Structure

View All

Directors

Ivy Choi27 Years

Man Choi27 Years

View All

Shareholders

man hung choi 25%

ivy xuan thi choi 25%

View All

jointcast limited Estimated Valuation

£256k

Pomanda estimates the enterprise value of JOINTCAST LIMITED at £256k based on Net Assets of £207.6k and 1.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jointcast Limited is a live company located in manchester, M19 1NR with a Companies House number of 03316705. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 1997, it's largest shareholder is man hung choi with a 25% stake. Jointcast Limited is a mature, micro sized company, Pomanda has estimated its turnover at £138.1k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jointcast Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £138.1k, make it smaller than the average company (£830.5k)

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (2.8%)

EXPORT

Jointcast Limited's latest turnover from February 2024 is estimated at £138.1 thousand and the company has net assets of £207.6 thousand. According to their latest financial statements, Jointcast Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Turnover	138,109	99,239	102,041	80,369	82,385	105,832	63,213	22,261	31,213	45,187	53,632	22,478	22,098	21,478	30,178
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	98,592	72,010	75,803	60,894	64,366	78,101	47,681	17,152	23,294	34,598	43,183	17,770	17,573	17,586	25,036
Gross Profit	39,517	27,228	26,238	19,475	18,019	27,730	15,533	5,109	7,919	10,589	10,449	4,709	4,525	3,892	5,142
Admin Expenses	61,328	34,581	20,606	17,424	18,424	251	3,514	-49,347	10,898	1,681	8,420	2,301	19,437	-12,841	-203,793
Operating Profit	-21,811	-7,353	5,632	2,051	-405	27,479	12,019	54,456	-2,979	8,908	2,029	2,408	-14,912	16,733	208,935
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	9	47	50	45	36	79	153	86
Pre-Tax Profit	-21,811	-7,353	5,632	2,051	-405	27,479	12,019	54,465	-2,932	8,958	2,074	2,443	-14,833	16,886	209,021
Tax	0	0	-1,070	-390	0	-5,221	-2,284	-10,893	0	-1,881	-477	-586	0	-4,728	-58,526
Profit After Tax	-21,811	-7,353	4,562	1,661	-405	22,258	9,735	43,572	-2,932	7,077	1,597	1,857	-14,833	12,158	150,495
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-21,811	-7,353	4,562	1,661	-405	22,258	9,735	43,572	-2,932	7,077	1,597	1,857	-14,833	12,158	150,495
Employee Costs	40,420	36,160	36,167	35,652	39,331	117,075	35,273	36,459	39,138	35,809	35,903	33,352	33,556	35,198	33,521
Number Of Employees	1	1	1	1	1	3	1	1	1	1	1	1	1	1	1
EBITDA*	-21,811	-7,353	5,632	2,051	-405	27,479	12,019	54,456	-2,894	9,015	2,162	2,574	-14,704	16,994	209,260

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Tangible Assets	238,667	238,696	238,732	238,777	238,834	238,905	238,994	238,824	238,892	238,977	239,084	239,217	239,383	239,591	239,852
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	238,667	238,696	238,732	238,777	238,834	238,905	238,994	238,824	238,892	238,977	239,084	239,217	239,383	239,591	239,852
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	34,371	28,895	35,111	27,059	21,255	17,512	13,558	2,892	0	0	0	2,000	2,000	2,000	2,000
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,824	1,519	997	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	7,193	11,703	8,262	9,551	4,735	26,875	34,433
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	36,195	30,414	36,108	27,059	21,255	17,512	13,558	2,892	7,193	11,703	8,262	11,551	6,735	28,875	36,433
total assets	274,862	269,110	274,840	265,836	260,089	256,417	252,552	241,716	246,085	250,680	247,346	250,768	246,118	268,466	276,285
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	66,719	38,311	36,796	33,596	29,510	25,433	43,826	41,593	40,666	42,329	46,072	51,091	48,298	55,813	75,790
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	66,719	38,311	36,796	33,596	29,510	25,433	43,826	41,593	40,666	42,329	46,072	51,091	48,298	55,813	75,790
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	505	1,350	1,242	0	0	0	0	1,132	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	505	1,350	1,242	0	0	0	0	1,132	0	0	0	0	0	0	0
total liabilities	67,224	39,661	38,038	33,596	29,510	25,433	43,826	42,725	40,666	42,329	46,072	51,091	48,298	55,813	75,790
net assets	207,638	229,449	236,802	232,240	230,579	230,984	208,726	198,991	205,419	208,351	201,274	199,677	197,820	212,653	200,495
total shareholders funds	207,638	229,449	236,802	232,240	230,579	230,984	208,726	198,991	205,419	208,351	201,274	199,677	197,820	212,653	200,495

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	-21,811	-7,353	5,632	2,051	-405	27,479	12,019	54,456	-2,979	8,908	2,029	2,408	-14,912	16,733	208,935
Depreciation	0	0	0	0	0	0	0	0	85	107	133	166	208	261	325
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-1,070	-390	0	-5,221	-2,284	-10,893	0	-1,881	-477	-586	0	-4,728	-58,526
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	5,781	-5,694	9,049	5,804	3,743	3,954	10,666	2,892	0	0	-2,000	0	0	0	2,000
Creditors	28,408	1,515	3,200	4,086	4,077	-18,393	2,233	927	-1,663	-3,743	-5,019	2,793	-7,515	-19,977	75,790
Accruals and Deferred Income	-845	108	1,242	0	0	0	-1,132	1,132	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-29	-36	-45	-57	-71	-89	170	42,730	-4,557	3,391	-1,334	4,781	-22,219	-7,711	224,524
Investing Activities
capital expenditure	29	36	45	57	71	89	-170	68	0	0	0	0	0	0	-240,177
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	29	36	45	57	71	89	-170	68	0	0	0	0	0	0	-240,177
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-50,000	0	0	0	0	0	0	50,000
interest	0	0	0	0	0	0	0	9	47	50	45	36	79	153	86
cash flow from financing	0	0	0	0	0	0	0	-49,991	47	50	45	36	79	153	50,086
cash and cash equivalents
cash	0	0	0	0	0	0	0	-7,193	-4,510	3,441	-1,289	4,816	-22,140	-7,558	34,433
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-7,193	-4,510	3,441	-1,289	4,816	-22,140	-7,558	34,433

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jointcast limited. Get real-time insights into jointcast limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jointcast limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M19 area or any other competitors across 12 key performance metrics.

JOINTCAST LIMITED group structure

Jointcast Limited has no subsidiary companies.

Ultimate parent company

JOINTCAST LIMITED

03316705

JOINTCAST LIMITED Shareholders

man hung choi	25%
ivy xuan thi choi	25%
steven wing hing choi	10.8%
kwai tai choi	7%
man tak choi	7%
yuen ling choi	5.04%
yuen yan choi	5.04%
yuen kwan choi	5.04%
yuen ching choi	5.04%
linda yuen jing choi-poon	5.04%

Jointcast Limited currently has 4 directors. The longest serving directors include Ms Ivy Choi (Mar 1997) and Mr Man Choi (Mar 1997).

officer	country	age	start	end	role
Ms Ivy Choi	England	63 years	Mar 1997	-	Director
Mr Man Choi	England	73 years	Mar 1997	-	Director
Mrs Kwai Choi	England	71 years	Mar 1997	-	Director
Man Choi	England	65 years	Mar 1997	-	Director

P&L

February 2024

turnover

138.1k

+39%

operating profit

-21.8k

gross margin

28.7%

+4.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

207.6k

-0.1%

total assets

274.9k

+0.02%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

lune street ltd

s & s property management (mcr) ltd

lymm road properties limited

1.5

samrum investments ltd

berkley limited

3.5

company number

03316705

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 1997

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

February 2024

address

ckw chartered certified accounta, 469 kingsway, manchester, M19 1NR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to jointcast limited. Currently there are 0 open charges and 2 have been satisfied in the past.

jointcast limited Company Information

jointcast limited Estimated Valuation

jointcast limited Estimated Valuation

jointcast limited Estimated Valuation

Jointcast Limited Overview

Jointcast Limited Health Check

JOINTCAST LIMITED financials

jointcast limited Credit Report and Business Information

Jointcast Limited Competitor Analysis

jointcast limited Ownership

jointcast limited directors

jointcast limited company details

jointcast limited Charges & Mortgages

jointcast limited Companies House Filings - See Documents