the bridgeman art library international limitedEstimated Valuation
£1.2m
Pomanda estimates the enterprise value of THE BRIDGEMAN ART LIBRARY INTERNATIONAL LIMITED at £1.2m based on a Turnover of £2.4m and 0.49x industry multiple (adjusted for size and gross margin).
the bridgeman art library international limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of THE BRIDGEMAN ART LIBRARY INTERNATIONAL LIMITED at £0 based on an EBITDA of £-224.2k and a 3.26x industry multiple (adjusted for size and gross margin).
the bridgeman art library international limitedEstimated Valuation
£655.2k
Pomanda estimates the enterprise value of THE BRIDGEMAN ART LIBRARY INTERNATIONAL LIMITED at £655.2k based on Net Assets of £393.5k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Bridgeman Art Library International LimitedOverview
The Bridgeman Art Library International Limited is a live company located in london, W2 4PH with a Companies House number of 03324579. It operates in the photographic activities not elsewhere classified sector, SIC Code 74209. Founded in February 1997, it's largest shareholder is
bridgeman art library ltd
with a 100% stake. The Bridgeman Art Library International Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£2.4m with
low
growth in recent years.
The Bridgeman Art Library International Limited Health Check
Pomanda's financial health check has awarded The Bridgeman Art Library International Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
4 Strong
3 Regular
4 Weak
Size
annual sales of £2.4m, make it in line with the average company (£2.5m)
£2.4m - The Bridgeman Art Library International Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.4%)
1% - The Bridgeman Art Library International Limited
5.4% - Industry AVG
Production
with a gross margin of 51.1%, this company has a comparable cost of product (43.6%)
51.1% - The Bridgeman Art Library International Limited
43.6% - Industry AVG
Profitability
an operating margin of -9.6% make it less profitable than the average company (5.2%)
-9.6% - The Bridgeman Art Library International Limited
5.2% - Industry AVG
Employees
with 9 employees, this is below the industry average (12)
9 - The Bridgeman Art Library International Limited
12 - Industry AVG
Pay Structure
on an average salary of £120.7k, the company has a higher pay structure (£49.7k)
£120.7k - The Bridgeman Art Library International Limited
£49.7k - Industry AVG
Efficiency
resulting in sales per employee of £263.2k, this is more efficient (£142.1k)
£263.2k - The Bridgeman Art Library International Limited
£142.1k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is earlier than average (37 days)
24 days - The Bridgeman Art Library International Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is close to average (36 days)
33 days - The Bridgeman Art Library International Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Bridgeman Art Library International Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 57 weeks, this is more cash available to meet short term requirements (31 weeks)
57 weeks - The Bridgeman Art Library International Limited
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.9%, this is a lower level of debt than the average (60.2%)
22.9% - The Bridgeman Art Library International Limited
60.2% - Industry AVG
THE BRIDGEMAN ART LIBRARY INTERNATIONAL LIMITED financials
EXPORT
The Bridgeman Art Library International Limited's latest turnover from December 2023 is £2.4 million and the company has net assets of £393.5 thousand. According to their latest financial statements, The Bridgeman Art Library International Limited has 9 employees and maintains cash reserves of £128 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Turnover
2,368,756
2,662,500
2,372,438
2,294,991
2,547,976
1,430,610
2,747,205
2,739,146
2,630,432
2,471,347
2,790,856
2,335,959
1,715,511
1,683,063
1,390,777
Other Income Or Grants
Cost Of Sales
1,158,213
1,329,223
1,172,179
1,082,521
1,210,559
672,474
1,316,391
1,353,438
1,327,906
1,254,984
1,020,938
786,182
876,164
854,426
746,836
Gross Profit
1,210,543
1,333,277
1,200,259
1,212,470
1,337,417
758,136
1,430,814
1,385,708
1,302,526
1,216,363
1,769,919
1,549,777
839,347
828,637
643,941
Admin Expenses
1,437,239
1,300,751
1,033,430
916,494
1,099,088
646,840
1,190,493
1,257,379
1,129,617
1,086,133
1,746,024
1,949,794
736,234
771,282
520,673
Operating Profit
-226,696
32,526
166,829
295,976
238,329
111,296
240,321
128,329
172,909
130,230
23,895
-400,017
103,113
57,355
123,268
Interest Payable
Interest Receivable
76
1
395
1
190
1
2,520
2,969
639
822
6,310
Pre-Tax Profit
-226,470
32,520
156,419
331,152
238,405
111,297
240,716
128,330
173,099
130,231
26,415
-397,048
103,752
58,177
129,578
Tax
-2,344
-5,097
-20,804
-91,227
-69,308
-34,211
-114,114
-26,309
-79,612
-20,302
-5,547
-49,965
-35,943
1,479
Profit After Tax
-228,814
27,423
135,615
239,925
169,097
77,086
126,602
102,021
93,487
109,929
20,868
-397,048
53,787
22,234
131,057
Dividends Paid
600,000
Retained Profit
-228,814
27,423
135,615
239,925
-430,903
77,086
126,602
102,021
93,487
109,929
20,868
-397,048
53,787
22,234
131,057
Employee Costs
1,085,879
1,016,344
889,983
694,714
828,170
489,381
888,919
999,880
804,534
886,113
753,979
863,249
649,755
354,026
315,459
Number Of Employees
9
9
10
7
7
8
8
7
7
9
20
23
19
14
14
EBITDA*
-224,171
35,765
169,355
296,991
239,255
111,790
241,419
130,078
175,502
131,902
26,076
-397,655
105,618
60,499
126,753
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Tangible Assets
2,852
4,499
6,037
7,010
4,100
3,481
615
776
2,525
4,527
3,310
3,798
3,597
2,518
5,048
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
18,253
18,253
Total Fixed Assets
2,852
4,499
6,037
7,010
4,100
3,481
615
776
2,525
22,780
21,563
3,798
3,597
2,518
5,048
Stock & work in progress
Trade Debtors
161,508
288,993
154,688
169,830
188,306
233,900
432,206
426,713
488,149
390,926
396,687
340,116
253,645
200,940
276,203
Group Debtors
185,111
266,169
346,273
94,778
196,162
Misc Debtors
32,757
123,961
128,539
44,085
42,288
75,456
35,456
118,286
39,052
18,336
7,161
6,273
75,334
Cash
127,968
126,330
105,522
371,963
83,090
256,657
565,970
585,149
444,485
149,039
499,857
508,160
679,368
477,602
607,299
misc current assets
total current assets
507,344
805,453
735,022
680,656
326,428
762,175
1,033,632
1,130,148
971,686
558,301
896,544
848,276
940,174
684,815
958,836
total assets
510,196
809,952
741,059
687,666
330,528
765,656
1,034,247
1,130,924
974,211
581,081
918,107
852,074
943,771
687,333
963,884
Bank overdraft
Bank loan
Trade Creditors
105,888
159,448
115,841
119,824
97,806
99,303
160,243
166,361
191,815
160,210
776,951
731,786
109,167
77,913
108,159
Group/Directors Accounts
439,617
336,684
68,438
271,038
72,256
363,266
other short term finances
hp & lease commitments
other current liabilities
10,781
28,163
30,300
108,539
13,344
16,072
300,809
78,353
101,140
101,348
46,230
73,615
51,144
total current liabilities
116,669
187,611
146,141
228,363
111,150
115,375
461,052
684,331
629,639
329,996
776,951
731,786
426,435
223,784
522,569
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
116,669
187,611
146,141
228,363
111,150
115,375
461,052
684,331
629,639
329,996
776,951
731,786
426,435
223,784
522,569
net assets
393,527
622,341
594,918
459,303
219,378
650,281
573,195
446,593
344,572
251,085
141,156
120,288
517,336
463,549
441,315
total shareholders funds
393,527
622,341
594,918
459,303
219,378
650,281
573,195
446,593
344,572
251,085
141,156
120,288
517,336
463,549
441,315
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Operating Activities
Operating Profit
-226,696
32,526
166,829
295,976
238,329
111,296
240,321
128,329
172,909
130,230
23,895
-400,017
103,113
57,355
123,268
Depreciation
2,525
3,239
2,526
1,015
926
494
1,098
1,749
2,593
1,672
2,181
2,362
2,505
3,144
3,485
Amortisation
Tax
-2,344
-5,097
-20,804
-91,227
-69,308
-34,211
-114,114
-26,309
-79,612
-20,302
-5,547
-49,965
-35,943
1,479
Stock
Debtors
-299,747
49,623
320,807
78,099
-274,924
-39,481
-77,337
17,798
99,686
12,575
74,824
79,310
53,593
-144,324
351,537
Creditors
-53,560
43,607
-3,983
22,018
-1,497
-67,058
-6,118
-25,454
31,605
-616,741
45,165
622,619
31,254
-30,246
108,159
Accruals and Deferred Income
-17,382
-2,137
-78,239
95,195
-2,728
-62,281
222,456
-22,787
-208
101,348
-46,230
-27,385
22,471
51,144
Deferred Taxes & Provisions
Cash flow from operations
2,290
22,515
-254,478
244,878
440,646
-12,279
420,980
37,730
27,601
-416,368
-9,130
99,424
5,929
161,105
-64,002
Investing Activities
capital expenditure
-878
-1,701
-1,553
-3,925
-1,545
-3,199
-937
-591
-2,890
-1,693
-2,563
-3,584
-614
-8,533
Change in Investments
cash flow from investments
-878
-1,701
-1,553
-3,925
-1,545
-3,199
-937
-591
-2,890
-1,693
-2,563
-3,584
-614
-8,533
Financing Activities
Bank loans
Group/Directors Accounts
-439,617
-439,617
102,933
268,246
68,438
-271,038
198,782
-291,010
363,266
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
126,602
310,258
interest
76
1
395
1
190
1
2,520
2,969
639
822
6,310
cash flow from financing
76
-313,014
-439,222
102,934
268,436
68,439
2,520
-268,069
199,421
-290,188
679,834
cash and cash equivalents
cash
1,638
20,808
-266,441
288,873
-173,567
-328,492
-19,179
140,664
295,446
-350,818
-8,303
-171,208
201,766
-129,697
607,299
overdraft
change in cash
1,638
20,808
-266,441
288,873
-173,567
-328,492
-19,179
140,664
295,446
-350,818
-8,303
-171,208
201,766
-129,697
607,299
the bridgeman art library international limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the bridgeman art library international limited. Get real-time insights into the bridgeman art library international limited's credit score, group structure and payment trends.
The Bridgeman Art Library International Limited Competitor Analysis
Perform a competitor analysis for the bridgeman art library international limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in W 2 area or any other competitors across 12 key performance metrics.
the bridgeman art library international limited Ownership
THE BRIDGEMAN ART LIBRARY INTERNATIONAL LIMITED group structure
The Bridgeman Art Library International Limited has no subsidiary companies.
THE BRIDGEMAN ART LIBRARY INTERNATIONAL LIMITED Shareholders
The sole shareholder of The Bridgeman Art Library International Limited is Bridgeman Art Library Ltd.
bridgeman art library ltd
100%
the bridgeman art library international limited directors
The Bridgeman Art Library International Limited currently has 2 directors.
The longest serving directors include
Viscountess Victoria Bridgeman (Mar 1997) and
Mr Robin Bridgeman (Mar 1997).
the bridgeman art library international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the bridgeman art library international limited.
the bridgeman art library international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE BRIDGEMAN ART LIBRARY INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
the bridgeman art library international limitedCompanies House Filings - See Documents
