fimark limited

Live MatureSmallHealthy

fimark limited Company Information

Share FIMARK LIMITED

Company Number

03330180

Directors

Charles Dean

Shareholders

charles daniel dean

alexandra maria dean

Group Structure

View All

Industry

Other manufacturing n.e.c.

 

Registered Address

chester house lloyd drive, cheshire oaks business park, ellesmere port, cheshire, CH65 9HQ

fimark limited Estimated Valuation

£463.5k

Pomanda estimates the enterprise value of FIMARK LIMITED at £463.5k based on a Turnover of £694.1k and 0.67x industry multiple (adjusted for size and gross margin).

fimark limited Estimated Valuation

£231.3k

Pomanda estimates the enterprise value of FIMARK LIMITED at £231.3k based on an EBITDA of £51.7k and a 4.47x industry multiple (adjusted for size and gross margin).

fimark limited Estimated Valuation

£133.7k

Pomanda estimates the enterprise value of FIMARK LIMITED at £133.7k based on Net Assets of £62.4k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fimark Limited Overview

Fimark Limited is a live company located in ellesmere port, CH65 9HQ with a Companies House number of 03330180. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in March 1997, it's largest shareholder is charles daniel dean with a 99.5% stake. Fimark Limited is a mature, small sized company, Pomanda has estimated its turnover at £694.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fimark Limited Health Check

Pomanda's financial health check has awarded Fimark Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £694.1k, make it smaller than the average company (£14.2m)

£694.1k - Fimark Limited

£14.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8.8%)

8% - Fimark Limited

8.8% - Industry AVG

production

Production

with a gross margin of 30.9%, this company has a comparable cost of product (30.9%)

30.9% - Fimark Limited

30.9% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (6.3%)

1.5% - Fimark Limited

6.3% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (71)

9 - Fimark Limited

71 - Industry AVG

paystructure

Pay Structure

on an average salary of £43k, the company has an equivalent pay structure (£43k)

£43k - Fimark Limited

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.1k, this is less efficient (£178.4k)

£77.1k - Fimark Limited

£178.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is near the average (52 days)

52 days - Fimark Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (39 days)

24 days - Fimark Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (66 days)

1 days - Fimark Limited

66 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (14 weeks)

7 weeks - Fimark Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.9%, this is a higher level of debt than the average (46.3%)

70.9% - Fimark Limited

46.3% - Industry AVG

FIMARK LIMITED financials

EXPORTms excel logo

Fimark Limited's latest turnover from August 2024 is estimated at £694.1 thousand and the company has net assets of £62.4 thousand. According to their latest financial statements, Fimark Limited has 9 employees and maintains cash reserves of £18.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover694,082685,369659,039556,168564,015611,344736,933637,079612,547689,937552,037812,890811,898521,928631,332
Other Income Or Grants
Cost Of Sales479,852481,698460,044395,683399,313426,149513,457433,218413,656470,993374,112551,890549,794353,526424,041
Gross Profit214,230203,671198,994160,486164,702185,195223,476203,861198,891218,944177,925261,000262,104168,402207,291
Admin Expenses204,101134,420194,022208,471207,117195,974182,270171,550194,926273,356199,242209,702239,622179,891144,228-43,126
Operating Profit10,12969,2514,972-47,985-42,415-10,77941,20632,3113,965-54,412-21,31751,29822,482-11,48963,06343,126
Interest Payable2,5673,7503,3582,9991,5258787
Interest Receivable1,4101,7575332948361126966098502020
Pre-Tax Profit8,97267,2592,147-50,955-43,892-10,41841,33232,2333,884-54,352-21,21951,34822,501-11,46963,06343,126
Tax-2,243-16,815-408-7,853-6,124-777-11,810-5,400-17,657-12,075
Profit After Tax6,72950,4441,739-50,955-43,892-10,41833,47926,1093,107-54,352-21,21939,53817,101-11,46945,40531,051
Dividends Paid
Retained Profit6,72950,4441,739-50,955-43,892-10,41833,47926,1093,107-54,352-21,21939,53817,101-11,46945,40531,051
Employee Costs386,853365,843350,279333,952331,463433,435426,803308,489299,946162,629127,263217,478219,963151,313177,670
Number Of Employees99999121299547756
EBITDA*51,737110,25349,932-3,455-7,48539,30494,34179,29151,058-22,199-7,26961,24730,79518,84895,08174,560

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets57,30588,591108,646148,808184,19147,13197,214129,773153,581200,67325,50537,07923,06324,28837,90054,646
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets57,30588,591108,646148,808184,19147,13197,214129,773153,581200,67325,50537,07923,06324,28837,90054,646
Stock & work in progress1,36543,02616,23635,09335,141
Trade Debtors99,92861,63968,11563,74931,43910,82158,17081,08978,594105,667115,303159,072159,111102,279120,20693,089
Group Debtors
Misc Debtors37,17139,79432,07935,524126,740116,486108,04444,75733,533
Cash18,40137,99328,95531,96926,22870,04326,1997,33714,63819,24419,87517,81711
misc current assets
total current assets156,865139,426172,175147,478219,500232,491192,413133,183112,128110,305134,547178,947159,112110,096120,20793,090
total assets214,170228,017280,821296,286403,691279,622289,627262,956265,709310,978160,052216,026182,175134,384158,107147,736
Bank overdraft2,792
Bank loan10,00010,00010,00010,000
Trade Creditors 31,90717,84584,64762,19795,63887,27639,18834,02416,578133,21657,99794,398100,08569,39581,649112,456
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities91,09484,38776,53768,10952,31286,350107,53687,90196,165
total current liabilities133,001112,232171,184140,306147,950173,626146,724121,925115,535133,21657,99794,398100,08569,39581,649112,456
loans8,33318,33328,33338,33350,000
hp & lease commitments
Accruals and Deferred Income
other liabilities25,50056,10086,700117,30017,16442,91068,65794,4034,227
provisions10,43716,28219,97827,46033,9997,66216,98722,84832,35337,3021,646
total long term liabilities18,77060,115104,411152,493201,2997,66234,15165,758101,010131,7051,6464,227
total liabilities151,771172,347275,595292,799349,249181,288180,875187,683216,545264,92159,64394,398100,08569,39581,649116,683
net assets62,39955,6705,2263,48754,44298,334108,75275,27349,16446,057100,409121,62882,09064,98976,45831,053
total shareholders funds62,39955,6705,2263,48754,44298,334108,75275,27349,16446,057100,409121,62882,09064,98976,45831,053
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit10,12969,2514,972-47,985-42,415-10,77941,20632,3113,965-54,412-21,31751,29822,482-11,48963,06343,126
Depreciation41,60841,00244,96044,53034,93050,08353,13546,98047,09332,21314,0489,9498,31330,33732,01831,434
Amortisation
Tax-2,243-16,815-408-7,853-6,124-777-11,810-5,400-17,657-12,075
Stock1,365-43,02626,790-18,857-4835,141
Debtors35,6661,239921-58,90630,872-38,90740,36813,7196,460-9,636-43,769-3956,832-17,92727,11793,089
Creditors14,062-66,80222,450-33,4418,36248,0885,16417,446-116,63875,219-36,401-5,68730,690-12,254-30,807112,456
Accruals and Deferred Income6,7077,8508,42815,797-34,038-21,18619,635-8,26496,165
Deferred Taxes & Provisions-5,845-3,696-7,482-6,53926,337-9,325-5,861-9,505-4,94935,6561,646
Cash flow from operations27,38772,57745,20950,125-37,64860,64765,05859,12518,39998,3121,74543,789-74724,52119,50081,852
Investing Activities
capital expenditure-10,322-20,947-4,798-9,147-171,990-20,576-23,172-1-207,381-2,474-23,965-7,088-16,725-15,272-86,080
Change in Investments
cash flow from investments-10,322-20,947-4,798-9,147-171,990-20,576-23,172-1-207,381-2,474-23,965-7,088-16,725-15,272-86,080
Financing Activities
Bank loans10,000
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,000-10,000-10,000-11,66750,000
Hire Purchase and Lease Commitments
other long term liabilities-25,500-30,600-30,600-30,600117,300-17,164-25,746-25,747-25,74694,403-4,2274,227
share issue2
interest-1,157-1,993-2,825-2,970-1,477361126-78-816098502020
cash flow from financing-36,657-42,593-43,425-35,237165,823-16,803-25,620-25,825-25,82794,46398502020-4,2274,229
cash and cash equivalents
cash-19,5929,038-3,0145,741-43,81543,84418,8627,336-4,637-14,606-63119,874-7,8167,8161
overdraft-2,7922,792
change in cash-19,5929,038-3,0145,741-43,81543,84418,86210,128-7,429-14,606-63119,874-7,8167,8161

fimark limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fimark limited. Get real-time insights into fimark limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fimark Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fimark limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in CH65 area or any other competitors across 12 key performance metrics.

fimark limited Ownership

FIMARK LIMITED group structure

Fimark Limited has no subsidiary companies.

Ultimate parent company

FIMARK LIMITED

03330180

FIMARK LIMITED Shareholders

charles daniel dean 99.5%
alexandra maria dean 0.5%

fimark limited directors

Fimark Limited currently has 1 director, Mr Charles Dean serving since Mar 1997.

officercountryagestartendrole
Mr Charles Dean58 years Mar 1997- Director

P&L

August 2024

turnover

694.1k

+1%

operating profit

10.1k

0%

gross margin

30.9%

+3.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

62.4k

+0.12%

total assets

214.2k

-0.06%

cash

18.4k

-0.52%

net assets

Total assets minus all liabilities

fimark limited company details

company number

03330180

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

March 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

N/A

accountant

-

auditor

-

address

chester house lloyd drive, cheshire oaks business park, ellesmere port, cheshire, CH65 9HQ

Bank

-

Legal Advisor

-

fimark limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to fimark limited. Currently there are 1 open charges and 0 have been satisfied in the past.

fimark limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIMARK LIMITED. This can take several minutes, an email will notify you when this has completed.

fimark limited Companies House Filings - See Documents

datedescriptionview/download