h.n.s. (holdings) limited

Live MatureSmall

h.n.s. (holdings) limited Company Information

Share H.N.S. (HOLDINGS) LIMITED

Company Number

03330286

Shareholders

sidney northan

susan margaret northan

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

22 park farm business park, uppingham road, billesdon, leicestershire, LE7 9FN

h.n.s. (holdings) limited Estimated Valuation

£330.9k

Pomanda estimates the enterprise value of H.N.S. (HOLDINGS) LIMITED at £330.9k based on a Turnover of £831.3k and 0.4x industry multiple (adjusted for size and gross margin).

h.n.s. (holdings) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of H.N.S. (HOLDINGS) LIMITED at £0 based on an EBITDA of £0 and a 3.15x industry multiple (adjusted for size and gross margin).

h.n.s. (holdings) limited Estimated Valuation

£304k

Pomanda estimates the enterprise value of H.N.S. (HOLDINGS) LIMITED at £304k based on Net Assets of £144.4k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

H.n.s. (holdings) Limited Overview

H.n.s. (holdings) Limited is a live company located in billesdon, LE7 9FN with a Companies House number of 03330286. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 1997, it's largest shareholder is sidney northan with a 49.4% stake. H.n.s. (holdings) Limited is a mature, small sized company, Pomanda has estimated its turnover at £831.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

H.n.s. (holdings) Limited Health Check

Pomanda's financial health check has awarded H.N.S. (Holdings) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £831.3k, make it smaller than the average company (£20.3m)

£831.3k - H.n.s. (holdings) Limited

£20.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - H.n.s. (holdings) Limited

- - Industry AVG

production

Production

with a gross margin of 19.3%, this company has a higher cost of product (33.3%)

19.3% - H.n.s. (holdings) Limited

33.3% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - H.n.s. (holdings) Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (115)

2 - H.n.s. (holdings) Limited

115 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - H.n.s. (holdings) Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £415.6k, this is more efficient (£196.5k)

£415.6k - H.n.s. (holdings) Limited

£196.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 131 days, this is later than average (44 days)

131 days - H.n.s. (holdings) Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 84 days, this is slower than average (42 days)

84 days - H.n.s. (holdings) Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - H.n.s. (holdings) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - H.n.s. (holdings) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.9%, this is a similar level of debt than the average (54.7%)

51.9% - H.n.s. (holdings) Limited

54.7% - Industry AVG

H.N.S. (HOLDINGS) LIMITED financials

EXPORTms excel logo

H.N.S. (Holdings) Limited's latest turnover from March 2024 is estimated at £831.3 thousand and the company has net assets of £144.4 thousand. According to their latest financial statements, H.N.S. (Holdings) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover831,256793,958766,217282,000285,6511,073,7991,036,7341,027,049345,510282,300191,941114,755
Other Income Or Grants
Cost Of Sales671,254643,385623,499228,731232,899873,272842,971830,381286,364234,060158,67194,385
Gross Profit160,002150,574142,71853,26952,751200,527193,763196,66959,14648,24033,27120,370
Admin Expenses160,002150,574-35,50454,769356,951214,927208,163-26,531-98,67777,06172,28058,271307,370-383,333
Operating Profit178,222-1,500-304,200-14,400-14,400223,20098,677-17,915-24,040-25,000-287,000383,333
Interest Payable
Interest Receivable
Pre-Tax Profit178,222-1,500-304,200-14,400-14,400223,20098,677-17,915-24,040-25,000-287,000383,333
Tax-33,862-44,640-20,722-107,333
Profit After Tax144,360-1,500-304,200-14,400-14,400178,56077,955-17,915-24,040-25,000-287,000276,000
Dividends Paid
Retained Profit144,360-1,500-304,200-14,400-14,400178,56077,955-17,915-24,040-25,000-287,000276,000
Employee Costs97,63593,28286,800124,507123,663159,877155,122145,95069,14134,03833,64133,364
Number Of Employees222334442111
EBITDA*178,222-1,500-304,200-14,400-14,400223,20098,677-17,915-24,040-25,000-287,000383,333

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets
Intangible Assets
Investments & Other300,000300,000300,000300,000300,000
Debtors (Due After 1 year)
Total Fixed Assets300,000300,000300,000300,000300,000
Stock & work in progress
Trade Debtors300,300300,300300,300300,300300,300300,300
Group Debtors
Misc Debtors300300300300300
Cash
misc current assets300300
total current assets300,300300,300300,300300,300300,300300,300300,300300,300300300300300300
total assets300,300300,300300,300300,300300,300300,300300,300300,300300,300300,300300,300300,300300,300
Bank overdraft
Bank loan
Trade Creditors 155,940155,940155,940150,540136,140121,740101,95584,04060,00035,00024,000
Group/Directors Accounts155,940154,440
other short term finances
hp & lease commitments
other current liabilities
total current liabilities155,940155,940155,940155,940154,440150,540136,140121,740101,95584,04060,00035,00024,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities155,940155,940155,940155,940154,440150,540136,140121,740101,95584,04060,00035,00024,000
net assets144,360144,360144,360144,360145,860149,760164,160178,560198,345216,260240,300265,300276,300
total shareholders funds144,360144,360144,360144,360145,860149,760164,160178,560198,345216,260240,300265,300276,300
Mar 2024Mar 2023Mar 2022Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit178,222-1,500-304,200-14,400-14,400223,20098,677-17,915-24,040-25,000-287,000383,333
Depreciation
Amortisation
Tax-33,862-44,640-20,722-107,333
Stock
Debtors300,300-300,000300,300-300300
Creditors155,940-150,54014,40014,400121,740-101,95517,91524,04025,00011,00024,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,500-154,740-24,000300-276,000299,700
Investing Activities
capital expenditure
Change in Investments-300,000300,000
cash flow from investments300,000-300,000
Financing Activities
Bank loans
Group/Directors Accounts1,500154,440
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue300,300-276,300276,000300
interest
cash flow from financing1,500454,740-276,300276,000300
cash and cash equivalents
cash
overdraft
change in cash

h.n.s. (holdings) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for h.n.s. (holdings) limited. Get real-time insights into h.n.s. (holdings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

H.n.s. (holdings) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for h.n.s. (holdings) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in LE7 area or any other competitors across 12 key performance metrics.

h.n.s. (holdings) limited Ownership

H.N.S. (HOLDINGS) LIMITED group structure

H.N.S. (Holdings) Limited has 1 subsidiary company.

Ultimate parent company

H.N.S. (HOLDINGS) LIMITED

03330286

1 subsidiary

H.N.S. (HOLDINGS) LIMITED Shareholders

sidney northan 49.38%
susan margaret northan 49.38%
richard julian northan 1.23%

h.n.s. (holdings) limited directors

H.N.S. (Holdings) Limited currently has 2 directors. The longest serving directors include Mr Richard Northan (Mar 1997) and Susan Northan (Mar 1997).

officercountryagestartendrole
Mr Richard NorthanUnited Kingdom56 years Mar 1997- Director
Susan NorthanUnited Kingdom82 years Mar 1997- Director

P&L

March 2024

turnover

831.3k

+5%

operating profit

0

0%

gross margin

19.3%

+1.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

144.4k

0%

total assets

300.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

h.n.s. (holdings) limited company details

company number

03330286

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

March 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

gavco 107 limited (April 1997)

accountant

CUNNINGTON & CO LIMITED

auditor

-

address

22 park farm business park, uppingham road, billesdon, leicestershire, LE7 9FN

Bank

-

Legal Advisor

-

h.n.s. (holdings) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to h.n.s. (holdings) limited.

h.n.s. (holdings) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for H.N.S. (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

h.n.s. (holdings) limited Companies House Filings - See Documents

datedescriptionview/download