Pomanda estimates the enterprise value of HAMMERSON ORACLE PROPERTIES LIMITED at £2.5m based on a Turnover of £5.7m and 0.44x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HAMMERSON ORACLE PROPERTIES LIMITED at £0 based on an EBITDA of £0 and a 4.19x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HAMMERSON ORACLE PROPERTIES LIMITED at £1.2m based on Net Assets of £1.1m and 1.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hammerson Oracle Properties LimitedOverview
Hammerson Oracle Properties Limited is a live company located in london, W1H 5BX with a Companies House number of 03335600. It operates in the non-trading company sector, SIC Code 74990. Founded in March 1997, it's largest shareholder is
hammerson uk properties limited
with a 100% stake. Hammerson Oracle Properties Limited is a mature,
mid sized company, Pomanda has estimated its turnover at
£5.7m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Hammerson Oracle Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
3 Weak
Size
annual sales of £5.7m, make it larger than the average company (£3.8m)
£5.7m - Hammerson Oracle Properties Limited
£3.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Hammerson Oracle Properties Limited
- - Industry AVG
Production
with a gross margin of 19%, this company has a higher cost of product (36%)
19% - Hammerson Oracle Properties Limited
36% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Hammerson Oracle Properties Limited
- - Industry AVG
Employees
with 18 employees, this is below the industry average (42)
18 - Hammerson Oracle Properties Limited
42 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)
£42.4k - Hammerson Oracle Properties Limited
£42.4k - Industry AVG
Efficiency
resulting in sales per employee of £318.2k, this is more efficient (£153.6k)
£318.2k - Hammerson Oracle Properties Limited
£153.6k - Industry AVG
Debtor Days
it gets paid by customers after 70 days, this is later than average (41 days)
70 days - Hammerson Oracle Properties Limited
41 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Hammerson Oracle Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hammerson Oracle Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hammerson Oracle Properties Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Hammerson Oracle Properties Limited
- - Industry AVG
HAMMERSON ORACLE PROPERTIES LIMITED financials
EXPORT
Hammerson Oracle Properties Limited's latest turnover from December 2023 is estimated at £5.7 million and the company has net assets of £1.1 million. According to their latest financial statements, we estimate that Hammerson Oracle Properties Limited has 18 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
5,727,786
5,436,845
1,100,000
155,000
158,000
159,000
152,000
145,000
149,000
Other Income Or Grants
Cost Of Sales
4,636,971
4,498,114
25,000
26,000
21,000
33,000
25,000
36,000
Gross Profit
1,090,814
938,731
1,100,000
130,000
132,000
138,000
119,000
120,000
113,000
Admin Expenses
1,090,814
937,496
-1,358,025
1,100,000
1,073,502
5,000
4,000
9,000
11,000
3,000
16,000
Operating Profit
1,235
1,358,025
-1,100,000
1,100,000
-1,073,502
125,000
128,000
129,000
108,000
117,000
97,000
Interest Payable
37,570
53,000
53,000
54,000
12,000
Interest Receivable
73
1,000
1,000
1,000
1,000
Pre-Tax Profit
1,235
1,358,025
-1,100,000
1,100,000
-1,111,000
72,000
75,000
76,000
97,000
118,000
98,000
Tax
-235
-258,025
-15,000
-3,000
-14,000
-22,000
-31,000
-21,000
Profit After Tax
1,000
1,100,000
-1,100,000
1,100,000
-1,111,000
57,000
72,000
62,000
75,000
87,000
77,000
Dividends Paid
Retained Profit
1,000
1,100,000
-1,100,000
1,100,000
-1,111,000
57,000
72,000
62,000
75,000
87,000
77,000
Employee Costs
763,972
727,034
31,888
31,840
Number Of Employees
18
18
4
1
1
1
1
1
1
EBITDA*
1,235
1,358,025
-1,100,000
1,100,000
-1,073,502
125,000
128,000
129,000
108,000
117,000
97,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
1,000
1,000
Intangible Assets
Investments & Other
1,000
1,000
1,000
1,000
1,000
3,028,000
2,729,000
2,630,000
2,601,000
2,408,000
2,057,000
Debtors (Due After 1 year)
Total Fixed Assets
1,000
1,000
1,000
1,000
1,000
1,000
1,000
3,028,000
2,729,000
2,630,000
2,601,000
2,408,000
2,057,000
Stock & work in progress
Trade Debtors
1,100,000
1,100,000
15,000
19,000
27,000
20,000
22,000
10,000
Group Debtors
1,100,000
1,100,000
1,100,000
1,100,000
1,382,000
1,324,000
1,251,000
1,163,000
1,084,000
970,000
Misc Debtors
3,000
4,000
4,000
4,000
6,000
Cash
29,000
31,000
31,000
59,000
37,000
31,000
misc current assets
total current assets
1,100,000
1,100,000
1,100,000
1,100,000
1,100,000
1,100,000
1,429,000
1,378,000
1,313,000
1,246,000
1,149,000
1,011,000
total assets
1,101,000
1,101,000
1,101,000
1,101,000
1,101,000
1,101,000
1,000
4,457,000
4,107,000
3,943,000
3,847,000
3,557,000
3,068,000
Bank overdraft
Bank loan
Trade Creditors
12,000
12,000
12,000
12,000
12,000
1,000
Group/Directors Accounts
261,000
259,000
244,000
223,000
196,000
173,000
other short term finances
hp & lease commitments
other current liabilities
69,000
51,000
54,000
75,000
74,000
61,000
total current liabilities
342,000
322,000
310,000
310,000
282,000
235,000
loans
1,156,000
1,156,000
1,156,000
1,156,000
1,156,000
1,156,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
2,000
1,000
1,000
provisions
33,000
33,000
46,000
46,000
47,000
48,000
total long term liabilities
1,191,000
1,190,000
1,203,000
1,202,000
1,203,000
1,204,000
total liabilities
1,533,000
1,512,000
1,513,000
1,512,000
1,485,000
1,439,000
net assets
1,101,000
1,101,000
1,101,000
1,101,000
1,101,000
1,101,000
1,000
2,924,000
2,595,000
2,430,000
2,335,000
2,072,000
1,629,000
total shareholders funds
1,101,000
1,101,000
1,101,000
1,101,000
1,101,000
1,101,000
1,000
2,924,000
2,595,000
2,430,000
2,335,000
2,072,000
1,629,000
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
1,235
1,358,025
-1,100,000
1,100,000
-1,073,502
125,000
128,000
129,000
108,000
117,000
97,000
Depreciation
Amortisation
Tax
-235
-258,025
-15,000
-3,000
-14,000
-22,000
-31,000
-21,000
Stock
Debtors
1,100,000
-1,100,000
1,100,000
-1,400,000
53,000
65,000
95,000
75,000
132,000
980,000
Creditors
-12,000
11,000
1,000
Accruals and Deferred Income
-69,000
18,000
-3,000
-21,000
1,000
13,000
61,000
Deferred Taxes & Provisions
-33,000
-13,000
-1,000
-1,000
48,000
Cash flow from operations
1,000
212,498
75,000
44,000
-1,000
11,000
-23,000
-794,000
Investing Activities
capital expenditure
-1,000
Change in Investments
-1,000
1,000
-1,000
1,000
-3,028,000
299,000
99,000
29,000
193,000
351,000
2,057,000
cash flow from investments
-1,000
1,000
-1,000
3,028,000
-299,000
-99,000
-29,000
-193,000
-351,000
-2,057,000
Financing Activities
Bank loans
Group/Directors Accounts
-261,000
2,000
15,000
21,000
27,000
23,000
173,000
Other Short Term Loans
Long term loans
-1,156,000
1,156,000
Hire Purchase and Lease Commitments
other long term liabilities
-2,000
1,000
1,000
share issue
-1,000
1,000
-1,000
1,000
-1,813,000
272,000
93,000
33,000
188,000
356,000
1,552,000
interest
-37,497
-53,000
-53,000
-53,000
-11,000
1,000
1,000
cash flow from financing
-1,000
1,000
-1,000
1,000
-3,269,497
222,000
55,000
2,000
204,000
380,000
2,882,000
cash and cash equivalents
cash
-29,000
-2,000
-28,000
22,000
6,000
31,000
overdraft
change in cash
-29,000
-2,000
-28,000
22,000
6,000
31,000
hammerson oracle properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hammerson oracle properties limited. Get real-time insights into hammerson oracle properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for hammerson oracle properties limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in W1H area or any other competitors across 12 key performance metrics.
hammerson oracle properties limited Ownership
HAMMERSON ORACLE PROPERTIES LIMITED group structure
Hammerson Oracle Properties Limited has 1 subsidiary company.
The sole shareholder of Hammerson Oracle Properties Limited is Hammerson Uk Properties Limited.
hammerson uk properties limited
100%
hammerson oracle properties limited directors
Hammerson Oracle Properties Limited currently has 2 directors.
The longest serving directors include
Mr Simon Travis (May 2020) and
Mr Harry Badham (Nov 2021).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hammerson oracle properties limited.
hammerson oracle properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAMMERSON ORACLE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
hammerson oracle properties limitedCompanies House Filings - See Documents
