E - Walor Limited - Company Profile

POWER SEARCH PRICING

SOLUTIONS

e - walor limited Company Information

Live

MatureMicroDeclining

Company Number

03338100

Website

http://whataloadofrubbish.com

Registered Address

unit 97 235 earls court road, london, SW5 9FE

Industry

Other personal service activities n.e.c.

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Walter Drapkin17 Years

Shareholders

walter edward saul drapkin 100%

e - walor limited Estimated Valuation

£71.1k

Pomanda estimates the enterprise value of E - WALOR LIMITED at £71.1k based on Net Assets of £35k and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

E - Walor Limited is a live company located in london, SW5 9FE with a Companies House number of 03338100. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 1997, it's largest shareholder is walter edward saul drapkin with a 100% stake. E - Walor Limited is a mature, micro sized company, Pomanda has estimated its turnover at £117.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded E - Walor Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

1 Regular

5 Weak

Size

annual sales of £117.4k, make it smaller than the average company (£805.6k)

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5.3%)

EXPORT

E - Walor Limited's latest turnover from March 2023 is estimated at £117.4 thousand and the company has net assets of £35 thousand. According to their latest financial statements, E - Walor Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	117,376	111,451	114,941	136,498	134,236	200,664	238,404	179,101	194,311	239,953	9,043	4,639	4,294	100,799
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	94,697	90,872	94,920	109,731	108,741	160,744	189,289	140,431	152,926	191,564	7,069	3,626	3,300	77,342
Gross Profit	22,679	20,579	20,021	26,767	25,495	39,920	49,115	38,670	41,385	48,389	1,974	1,013	994	23,457
Admin Expenses	22,679	20,579	20,087	-16,481	60,658	47,386	54,083	43,745	46,454	53,458	8,189	1,085	20,567	-99,571
Operating Profit	0	0	-66	43,248	-35,163	-7,466	-4,968	-5,075	-5,069	-5,069	-6,215	-72	-19,573	123,028
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	2	9	9	8	6	11	29	22
Pre-Tax Profit	0	0	-66	43,248	-35,163	-7,466	-4,966	-5,066	-5,060	-5,061	-6,209	-61	-19,544	123,050
Tax	0	0	0	-8,217	0	0	0	0	0	0	0	0	0	-34,454
Profit After Tax	0	0	-66	35,031	-35,163	-7,466	-4,966	-5,066	-5,060	-5,061	-6,209	-61	-19,544	88,596
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	0	-66	35,031	-35,163	-7,466	-4,966	-5,066	-5,060	-5,061	-6,209	-61	-19,544	88,596
Employee Costs	27,654	26,511	25,233	49,260	49,172	47,867	47,604	50,154	49,715	49,497	24,777	24,616	24,281	24,597
Number Of Employees	1	1	1	2	2	2	2	2	2	2	1	1	1	1
EBITDA*	0	0	-66	43,248	-35,163	-7,466	-4,968	-5,075	-5,069	-5,069	-6,215	-72	-19,573	123,028

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	34,965	34,965	34,965	35,031	35,097	35,163	42,629	47,541	52,541	62,541	1	0	0	25,226
Group Debtors	0	0	0	0	0	0	0	0	0	0	69,284	69,794	67,790	62,770
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	1,748	1,814	1,874	1,377	1,077	3,142	8,618
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	34,965	34,965	34,965	35,031	35,097	35,163	42,629	49,289	54,355	64,415	70,662	70,871	70,932	96,614
total assets	34,965	34,965	34,965	35,031	35,097	35,163	42,629	49,289	54,355	64,415	70,662	70,871	70,932	96,614
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	1,594	1,594	6,594	7,780	1,780	1,780	7,918
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	0	0	0	0	0	0	0	1,594	1,594	6,594	7,780	1,780	1,780	7,918
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	0	0	0	0	0	0	0	1,594	1,594	6,594	7,780	1,780	1,780	7,918
net assets	34,965	34,965	34,965	35,031	35,097	35,163	42,629	47,695	52,761	57,821	62,882	69,091	69,152	88,696
total shareholders funds	34,965	34,965	34,965	35,031	35,097	35,163	42,629	47,695	52,761	57,821	62,882	69,091	69,152	88,696

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	0	0	-66	43,248	-35,163	-7,466	-4,968	-5,075	-5,069	-5,069	-6,215	-72	-19,573	123,028
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-8,217	0	0	0	0	0	0	0	0	0	-34,454
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	-66	-66	-66	-7,466	-4,912	-5,000	-10,000	-6,744	-509	2,004	-20,206	87,996
Creditors	0	0	0	0	0	0	-1,594	0	-5,000	-1,186	6,000	0	-6,138	7,918
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	35,097	-35,097	0	-1,650	-75	-69	489	294	-2,076	-5,505	8,496
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	-35,097	35,097	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	2	9	9	8	6	11	29	22
cash flow from financing	0	0	0	-35,097	35,097	0	-98	9	9	8	6	11	29	122
cash and cash equivalents
cash	0	0	0	0	0	0	-1,748	-66	-60	497	300	-2,065	-5,476	8,618
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-1,748	-66	-60	497	300	-2,065	-5,476	8,618

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for e - walor limited. Get real-time insights into e - walor limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for e - walor limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SW5 area or any other competitors across 12 key performance metrics.

E - WALOR LIMITED group structure

E - Walor Limited has no subsidiary companies.

Ultimate parent company

E - WALOR LIMITED

03338100

E - WALOR LIMITED Shareholders

walter edward saul drapkin

100%

E - Walor Limited currently has 1 director, Mr Walter Drapkin serving since Oct 2006.

officer	country	age	start	end	role
Mr Walter Drapkin	United Kingdom	61 years	Oct 2006	-	Director

P&L

March 2023

turnover

117.4k

+5%

operating profit

gross margin

19.4%

+4.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

35k

total assets

35k

cash

net assets

Total assets minus all liabilities

Similar Companies

makrisdnet ltd

studiotex limited

dukeminster (aylesbury) limited

penn tree services limited

0.5

quick cleaning limited

company number

03338100

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

March 1997

ultimate parent company

None

previous names

what a load of rubbish ltd (April 2008)

a1 waste clearance ltd (July 1997)

address

unit 97 235 earls court road, london, SW5 9FE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to e - walor limited.

e - walor limited

e - walor limited Company Information

e - walor limited Estimated Valuation

e - walor limited Estimated Valuation

e - walor limited Estimated Valuation

E - Walor Limited Overview

E - Walor Limited Health Check

E - WALOR LIMITED financials

e - walor limited Credit Report and Business Information

E - Walor Limited Competitor Analysis

e - walor limited Ownership

e - walor limited directors

e - walor limited company details

e - walor limited Charges & Mortgages

e - walor limited Companies House Filings - See Documents