sudan volunteer programme
sudan volunteer programme Company Information
Group Structure
View All
Industry
Cultural education
Registered Address
34 estelle road, london, NW3 2JY
Website
http://svp-uk.orgsudan volunteer programme Estimated Valuation
Pomanda estimates the enterprise value of SUDAN VOLUNTEER PROGRAMME at £109.6k based on a Turnover of £176.2k and 0.62x industry multiple (adjusted for size and gross margin).
sudan volunteer programme Estimated Valuation
Pomanda estimates the enterprise value of SUDAN VOLUNTEER PROGRAMME at £23.4k based on an EBITDA of £6.7k and a 3.47x industry multiple (adjusted for size and gross margin).
sudan volunteer programme Estimated Valuation
Pomanda estimates the enterprise value of SUDAN VOLUNTEER PROGRAMME at £58.2k based on Net Assets of £24.5k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sudan Volunteer Programme Overview
Sudan Volunteer Programme is a live company located in london, NW3 2JY with a Companies House number of 03338901. It operates in the cultural education sector, SIC Code 85520. Founded in March 1997, it's largest shareholder is unknown. Sudan Volunteer Programme is a mature, micro sized company, Pomanda has estimated its turnover at £176.2k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sudan Volunteer Programme Health Check
Pomanda's financial health check has awarded Sudan Volunteer Programme a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £176.2k, make it smaller than the average company (£241.2k)
- Sudan Volunteer Programme
£241.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.3%)
- Sudan Volunteer Programme
6.3% - Industry AVG
Production
with a gross margin of 37.2%, this company has a higher cost of product (74.6%)
- Sudan Volunteer Programme
74.6% - Industry AVG
Profitability
an operating margin of 3.8% make it more profitable than the average company (1.1%)
- Sudan Volunteer Programme
1.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
- Sudan Volunteer Programme
6 - Industry AVG
Pay Structure
on an average salary of £25.6k, the company has an equivalent pay structure (£25.6k)
- Sudan Volunteer Programme
£25.6k - Industry AVG
Efficiency
resulting in sales per employee of £88.1k, this is more efficient (£56.1k)
- Sudan Volunteer Programme
£56.1k - Industry AVG
Debtor Days
it gets paid by customers after 51 days, this is later than average (12 days)
- Sudan Volunteer Programme
12 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (20 days)
- Sudan Volunteer Programme
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sudan Volunteer Programme
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sudan Volunteer Programme
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.9%, this is a lower level of debt than the average (16%)
1.9% - Sudan Volunteer Programme
16% - Industry AVG
SUDAN VOLUNTEER PROGRAMME financials
Sudan Volunteer Programme's latest turnover from December 2023 is estimated at £176.2 thousand and the company has net assets of £24.5 thousand. According to their latest financial statements, we estimate that Sudan Volunteer Programme has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 10,686 | 9,056 | 6,653 | 11,836 | |||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | |||||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | |||||||||||
| Pre-Tax Profit | 1,710 | 2,439 | -2,844 | 1,107 | |||||||||||
| Tax | 0 | 0 | 0 | 0 | |||||||||||
| Profit After Tax | 1,710 | 2,439 | -2,844 | 1,107 | |||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | |||||||||||
| Retained Profit | 1,710 | 2,439 | -2,844 | 1,107 | |||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 24,959 | 19,899 | 18,442 | 18,654 | 19,310 | 20,225 | 14,646 | 13,270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,437 | 10,167 | 8,680 | 10,810 | 9,100 | 7,203 | 9,555 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 24,959 | 19,899 | 18,442 | 18,654 | 19,310 | 20,225 | 14,646 | 13,270 | 11,437 | 10,167 | 8,680 | 10,810 | 9,100 | 7,203 | 9,555 |
| total assets | 24,959 | 19,899 | 18,442 | 18,654 | 19,310 | 20,225 | 14,646 | 13,270 | 11,437 | 10,167 | 8,680 | 10,810 | 9,100 | 7,203 | 9,555 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 480 | 480 | 480 | 480 | 480 | 720 | 0 | 400 | 600 | 300 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 300 | 842 | 350 |
| total current liabilities | 480 | 480 | 480 | 480 | 480 | 720 | 0 | 400 | 600 | 300 | 0 | 300 | 300 | 842 | 350 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 480 | 480 | 480 | 480 | 480 | 720 | 0 | 400 | 600 | 300 | 0 | 300 | 300 | 842 | 350 |
| net assets | 24,479 | 19,419 | 17,962 | 18,174 | 18,830 | 19,505 | 14,646 | 12,870 | 10,837 | 9,867 | 8,680 | 10,510 | 8,800 | 6,361 | 9,205 |
| total shareholders funds | 24,479 | 19,419 | 17,962 | 18,174 | 18,830 | 19,505 | 14,646 | 12,870 | 10,837 | 9,867 | 8,680 | 10,510 | 8,800 | 6,361 | 9,205 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 0 | 0 | 0 | 0 | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 5,060 | 1,457 | -212 | -656 | -915 | 5,579 | 1,376 | 13,270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | -240 | 720 | -400 | -200 | 300 | 300 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -300 | 0 | -542 | 492 | 350 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | |||||||||||
| cash flow from financing | 0 | 0 | 0 | 8,098 | |||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,437 | 1,270 | 1,487 | -2,130 | 1,710 | 1,897 | -2,352 | 9,555 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,437 | 1,270 | 1,487 | -2,130 | 1,710 | 1,897 | -2,352 | 9,555 |
sudan volunteer programme Credit Report and Business Information
Sudan Volunteer Programme Competitor Analysis
Perform a competitor analysis for sudan volunteer programme by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.
sudan volunteer programme Ownership
SUDAN VOLUNTEER PROGRAMME group structure
Sudan Volunteer Programme has no subsidiary companies.
Ultimate parent company
SUDAN VOLUNTEER PROGRAMME
03338901
sudan volunteer programme directors
Sudan Volunteer Programme currently has 8 directors. The longest serving directors include Dr Nadir Elgadi (Mar 1997) and Ahmed Bedri (Mar 1997).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Nadir Elgadi | 79 years | Mar 1997 | - | Director | |
| Ahmed Bedri | United Kingdom | 76 years | Mar 1997 | - | Director |
| Mr David Wolton | 86 years | Mar 1997 | - | Director | |
| Mr Osama Salih | 60 years | Apr 1999 | - | Director | |
| Ms Maha Taha | 65 years | Jul 2003 | - | Director | |
| Mr Nigel Magid | 71 years | Jun 2009 | - | Director | |
| Dr Salah Omer | 69 years | Jun 2009 | - | Director | |
| Dr Ashraf Gango | 44 years | Mar 2013 | - | Director |
P&L
December 2023turnover
176.2k
+17%
operating profit
6.7k
0%
gross margin
37.2%
-2.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
24.5k
+0.26%
total assets
25k
+0.25%
cash
0
0%
net assets
Total assets minus all liabilities
sudan volunteer programme company details
company number
03338901
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85520 - Cultural education
incorporation date
March 1997
age
28
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
34 estelle road, london, NW3 2JY
Bank
NATIONWIDE BUILDING SOCIETY
Legal Advisor
-
sudan volunteer programme Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sudan volunteer programme.
sudan volunteer programme Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SUDAN VOLUNTEER PROGRAMME. This can take several minutes, an email will notify you when this has completed.
sudan volunteer programme Companies House Filings - See Documents
| date | description | view/download |
|---|
