totality designs ltd

Live MatureMicroHigh

totality designs ltd Company Information

Share TOTALITY DESIGNS LTD

Company Number

03342683

Shareholders

peter alexander

j. alexander

Group Structure

View All

Industry

Construction of other civil engineering projects n.e.c.

 

Registered Address

19 bradmore green, brookmans park, hatfield, hertfordshire, AL9 7QR

Website

-

totality designs ltd Estimated Valuation

£45.3k

Pomanda estimates the enterprise value of TOTALITY DESIGNS LTD at £45.3k based on a Turnover of £220.4k and 0.21x industry multiple (adjusted for size and gross margin).

totality designs ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TOTALITY DESIGNS LTD at £0 based on an EBITDA of £-1.1k and a 2.66x industry multiple (adjusted for size and gross margin).

totality designs ltd Estimated Valuation

£3.2k

Pomanda estimates the enterprise value of TOTALITY DESIGNS LTD at £3.2k based on Net Assets of £1.7k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Totality Designs Ltd Overview

Totality Designs Ltd is a live company located in hatfield, AL9 7QR with a Companies House number of 03342683. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in April 1997, it's largest shareholder is peter alexander with a 60% stake. Totality Designs Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £220.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Totality Designs Ltd Health Check

Pomanda's financial health check has awarded Totality Designs Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £220.4k, make it smaller than the average company (£14.7m)

£220.4k - Totality Designs Ltd

£14.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (10.6%)

19% - Totality Designs Ltd

10.6% - Industry AVG

production

Production

with a gross margin of 11.6%, this company has a higher cost of product (18.7%)

11.6% - Totality Designs Ltd

18.7% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (5.8%)

-0.5% - Totality Designs Ltd

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (52)

2 - Totality Designs Ltd

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.1k, the company has an equivalent pay structure (£52.1k)

£52.1k - Totality Designs Ltd

£52.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £110.2k, this is less efficient (£260.7k)

£110.2k - Totality Designs Ltd

£260.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is near the average (53 days)

55 days - Totality Designs Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (36 days)

72 days - Totality Designs Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Totality Designs Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Totality Designs Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.8%, this is a higher level of debt than the average (59.5%)

95.8% - Totality Designs Ltd

59.5% - Industry AVG

TOTALITY DESIGNS LTD financials

EXPORTms excel logo

Totality Designs Ltd's latest turnover from April 2024 is estimated at £220.4 thousand and the company has net assets of £1.7 thousand. According to their latest financial statements, Totality Designs Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover220,372167,420193,198131,088143,927108,91198,01781,90091,30183,36143,67556,71163,57167,88177,172
Other Income Or Grants
Cost Of Sales194,752147,909172,657117,449128,31196,74486,39371,88480,87574,82338,84750,33156,16959,58866,928
Gross Profit25,61919,51120,54213,63815,61612,16711,62410,01610,4278,5384,8296,3807,4028,29310,244
Admin Expenses26,71917,00219,75817,72010,84911,92911,92810,10311,4277,5214,89911,22914,210-2,7434,558
Operating Profit-1,1002,509784-4,0824,767238-304-87-1,0001,017-70-4,849-6,80811,0365,686
Interest Payable
Interest Receivable3752561219312
Pre-Tax Profit-1,1002,509784-4,0824,767238-304-87-1,0001,054-18-4,793-6,68711,1285,699
Tax-627-149-906-45-211-2,893-1,596
Profit After Tax-1,1001,882635-4,0823,861193-304-87-1,000843-18-4,793-6,6878,2354,103
Dividends Paid
Retained Profit-1,1001,882635-4,0823,861193-304-87-1,000843-18-4,793-6,6878,2354,103
Employee Costs104,27597,03692,42888,60889,59241,98642,15739,24838,43437,86036,64435,52235,06134,53134,596
Number Of Employees222221111111111
EBITDA*-1,1002,509784-4,0824,767238-304-87-1,0001,017554-4,156-6,59311,2756,127

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets7,0666,9516,4745,9436,6043,3143,6834,0934,5475,0525,6146,2381,9312,1461,478
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,0666,9516,4745,9436,6043,3143,6834,0934,5475,0525,6146,2381,9312,1461,478
Stock & work in progress
Trade Debtors33,24426,42835,54921,30424,01622,13520,02416,88918,39017,8021,2457,8908,8936,45017,878
Group Debtors
Misc Debtors
Cash14,6396,17416,39132,1254,877
misc current assets
total current assets33,24426,42835,54921,30424,01622,13520,02416,88918,39017,80215,88414,06425,28438,57522,755
total assets40,31033,37942,02327,24730,62025,44923,70720,98222,93722,85421,49820,30227,21540,72124,233
Bank overdraft
Bank loan
Trade Creditors 38,62930,59841,12426,98326,27424,96423,41520,38622,25421,17120,55819,34421,46427,10516,911
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities38,62930,59841,12426,98326,27424,96423,41520,38622,25421,17120,55819,34421,46427,10516,911
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,1783,119
provisions
total long term liabilities1,1783,119
total liabilities38,62930,59841,12426,98326,27424,96423,41520,38622,25421,17120,55819,34421,46428,28320,030
net assets1,6812,7818992644,3464852925966831,6839409585,75112,4384,203
total shareholders funds1,6812,7818992644,3464852925966831,6839409585,75112,4384,203
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-1,1002,509784-4,0824,767238-304-87-1,0001,017-70-4,849-6,80811,0365,686
Depreciation624693215239441
Amortisation
Tax-627-149-906-45-211-2,893-1,596
Stock
Debtors6,816-9,12114,245-2,7121,8812,1113,135-1,50158816,557-6,645-1,0032,443-11,42817,878
Creditors8,031-10,52614,1417091,3101,5493,029-1,8681,0836131,214-2,120-5,64110,19416,911
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations115477531-6613,290-369-410-454-505-15,1388,413-5,273-14,67730,0043,564
Investing Activities
capital expenditure-115-477-531661-3,290369410454505562-5,000-907-1,919
Change in Investments
cash flow from investments-115-477-531661-3,290369410454505562-5,000-907-1,919
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,178-1,9413,119
share issue-100100
interest3752561219312
cash flow from financing-635256-1,057-1,8483,231
cash and cash equivalents
cash-14,6398,465-10,217-15,73427,2484,877
overdraft
change in cash-14,6398,465-10,217-15,73427,2484,877

totality designs ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for totality designs ltd. Get real-time insights into totality designs ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Totality Designs Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for totality designs ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in AL9 area or any other competitors across 12 key performance metrics.

totality designs ltd Ownership

TOTALITY DESIGNS LTD group structure

Totality Designs Ltd has no subsidiary companies.

Ultimate parent company

TOTALITY DESIGNS LTD

03342683

TOTALITY DESIGNS LTD Shareholders

peter alexander 60%
j. alexander 40%

totality designs ltd directors

Totality Designs Ltd currently has 1 director, Mr Peter Alexander serving since Apr 1997.

officercountryagestartendrole
Mr Peter Alexander72 years Apr 1997- Director

P&L

April 2024

turnover

220.4k

+32%

operating profit

-1.1k

0%

gross margin

11.7%

-0.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.7k

-0.4%

total assets

40.3k

+0.21%

cash

0

0%

net assets

Total assets minus all liabilities

totality designs ltd company details

company number

03342683

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

April 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

19 bradmore green, brookmans park, hatfield, hertfordshire, AL9 7QR

Bank

-

Legal Advisor

-

totality designs ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to totality designs ltd.

totality designs ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOTALITY DESIGNS LTD. This can take several minutes, an email will notify you when this has completed.

totality designs ltd Companies House Filings - See Documents

datedescriptionview/download