oxford professional education group limited

Live MatureMidRapid

oxford professional education group limited Company Information

Share OXFORD PROFESSIONAL EDUCATION GROUP LIMITED

Company Number

03354327

Shareholders

nigel tattersall

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

summertown pavilion middleway, oxford, oxon, OX2 7LG

oxford professional education group limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of OXFORD PROFESSIONAL EDUCATION GROUP LIMITED at £4.3m based on a Turnover of £5.3m and 0.8x industry multiple (adjusted for size and gross margin).

oxford professional education group limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of OXFORD PROFESSIONAL EDUCATION GROUP LIMITED at £1.9m based on an EBITDA of £406k and a 4.62x industry multiple (adjusted for size and gross margin).

oxford professional education group limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of OXFORD PROFESSIONAL EDUCATION GROUP LIMITED at £4.1m based on Net Assets of £1.7m and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oxford Professional Education Group Limited Overview

Oxford Professional Education Group Limited is a live company located in oxon, OX2 7LG with a Companies House number of 03354327. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in April 1997, it's largest shareholder is nigel tattersall with a 100% stake. Oxford Professional Education Group Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oxford Professional Education Group Limited Health Check

Pomanda's financial health check has awarded Oxford Professional Education Group Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £5.3m, make it larger than the average company (£497.5k)

£5.3m - Oxford Professional Education Group Limited

£497.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (6.4%)

36% - Oxford Professional Education Group Limited

6.4% - Industry AVG

production

Production

with a gross margin of 59.6%, this company has a comparable cost of product (56.8%)

59.6% - Oxford Professional Education Group Limited

56.8% - Industry AVG

profitability

Profitability

an operating margin of 7.1% make it more profitable than the average company (4.7%)

7.1% - Oxford Professional Education Group Limited

4.7% - Industry AVG

employees

Employees

with 30 employees, this is above the industry average (12)

30 - Oxford Professional Education Group Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.5k, the company has an equivalent pay structure (£29.5k)

£29.5k - Oxford Professional Education Group Limited

£29.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £178.3k, this is more efficient (£54k)

£178.3k - Oxford Professional Education Group Limited

£54k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is later than average (18 days)

29 days - Oxford Professional Education Group Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (24 days)

8 days - Oxford Professional Education Group Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oxford Professional Education Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 72 weeks, this is less cash available to meet short term requirements (111 weeks)

72 weeks - Oxford Professional Education Group Limited

111 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.2%, this is a higher level of debt than the average (24.6%)

33.2% - Oxford Professional Education Group Limited

24.6% - Industry AVG

OXFORD PROFESSIONAL EDUCATION GROUP LIMITED financials

EXPORTms excel logo

Oxford Professional Education Group Limited's latest turnover from December 2023 is £5.3 million and the company has net assets of £1.7 million. According to their latest financial statements, Oxford Professional Education Group Limited has 30 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover5,349,0444,266,4272,545,4262,109,1792,055,8511,644,1731,783,8421,517,2561,686,6233,535,6333,085,9702,412,3172,008,8271,917,376
Other Income Or Grants
Cost Of Sales2,163,2311,433,2541,188,3131,037,5801,012,635855,429922,121784,507877,0141,921,2181,590,1791,224,0351,032,591956,893
Gross Profit3,185,8132,833,1731,357,1141,071,5991,043,216788,743861,721732,749809,6091,614,4151,495,7911,188,283976,235960,483
Admin Expenses2,806,6982,194,030938,0941,139,049912,255591,529854,709638,187581,5391,536,0091,574,9631,163,454920,085969,159-36,528
Operating Profit379,115639,143419,020-67,450130,961197,2147,01294,562228,07078,406-79,17224,82956,150-8,67636,528
Interest Payable
Interest Receivable6,7501,8626364,9883,9322,1991,0821,9581,5771,030899818978628
Pre-Tax Profit385,865639,143420,881-66,814135,949201,1469,21195,644230,02879,982-78,14225,72856,968-7,69837,156
Tax-91,090-120,418-79,967-25,830-38,218-1,750-19,129-46,005-16,796-6,175-14,812-10,404
Profit After Tax294,775518,725340,914-66,814110,119162,9287,46176,515184,02263,186-78,14219,55342,156-7,69826,752
Dividends Paid
Retained Profit294,775518,725340,914-66,814110,119162,9287,46176,515184,02263,186-78,14219,55342,156-7,69826,752
Employee Costs885,791703,105575,836535,304511,200425,880409,934405,256816,8671,670,5191,539,9001,204,7231,001,614952,194
Number Of Employees3025212020171717346864514342
EBITDA*405,972667,230445,700-54,480141,798204,12314,072103,339235,288103,546-75,40532,28666,6212,63643,893

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets44,27451,97063,83021,93221,74315,3679,7439,57317,55914,82014,50615,76919,07825,32234,372
Intangible Assets1,4853,3495,7088,0673,5046,2319,39713,4026,5057,38021,470
Investments & Other439,765
Debtors (Due After 1 year)
Total Fixed Assets485,52455,31969,53829,99925,24721,59819,14022,97524,06422,20035,97615,76919,07825,32234,372
Stock & work in progress
Trade Debtors433,289448,992311,378218,898247,833205,532220,834158,062122,614187,640158,203156,351137,862131,19697,883
Group Debtors
Misc Debtors476,957378,370102,572133,35649,93664,09365,00056,59272,77176,986
Cash1,169,2651,433,659904,122585,439687,391642,845405,704474,005391,676391,347239,255172,667186,912140,123251,100
misc current assets
total current assets2,079,5112,261,0211,318,072937,693985,160912,470691,538688,659587,061578,987474,444329,018324,774271,319348,983
total assets2,565,0352,316,3401,387,610967,6921,010,407934,068710,678711,634611,125601,187510,420344,787343,852296,641383,355
Bank overdraft
Bank loan
Trade Creditors 50,031105,73349,92784,98173,02147,10860,63287,00271,733517,190507,609263,834282,540277,485356,600
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities791,835780,408423,389321,063309,124370,228298,051280,098271,373
total current liabilities841,866886,141473,316406,044382,145417,336358,683367,100343,106517,190507,609263,834282,540277,485356,600
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions10,52712,33215,1523,4203,2201,809
total long term liabilities10,52712,33215,1523,4203,2201,809
total liabilities852,393898,473488,468409,464385,365419,145358,683367,100343,106517,190507,609263,834282,540277,485356,600
net assets1,712,6421,417,867899,142558,228625,042514,923351,995344,534268,01983,9972,81180,95361,31219,15626,755
total shareholders funds1,712,6421,417,867899,142558,228625,042514,923351,995344,534268,01983,9972,81180,95361,31219,15626,755
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit379,115639,143419,020-67,450130,961197,2147,01294,562228,07078,406-79,17224,82956,150-8,67636,528
Depreciation24,99325,72824,32110,1138,1103,7433,0553,4746,3437,6713,6177,45710,47111,3127,365
Amortisation1,8642,3592,3592,8572,7273,1664,0055,30387517,469150
Tax-91,090-120,418-79,967-25,830-38,218-1,750-19,129-46,005-16,796-6,175-14,812-10,404
Stock
Debtors82,884413,41261,69654,48528,144-16,20971,18019,2697,745-47,54978,83818,4896,66633,31397,883
Creditors-55,70255,806-35,05411,96025,913-13,524-26,37015,269-445,4579,581243,775-18,7065,055-79,115356,600
Accruals and Deferred Income11,427357,019102,32611,939-61,10472,17717,9538,725271,373
Deferred Taxes & Provisions-1,805-2,82011,7322001,4111,809
Cash flow from operations185,918543,405383,041-84,86654,044242,576-67,27588,9357,454143,88089,532-11,08450,198-109,792292,206
Investing Activities
capital expenditure-66,219-17,722-14,486-9,367-3,225-7,688-9,082-11,364-23,974-4,148-4,227-2,262-41,737
Change in Investments439,765
cash flow from investments-439,765-66,219-17,722-14,486-9,367-3,225-7,688-9,082-11,364-23,974-4,148-4,227-2,262-41,737
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue18,00088993
interest6,7501,8626364,9883,9322,1991,0821,9581,5771,030899818978628
cash flow from financing6,7501,8626364,9883,9322,1991,0821,95819,5771,0309878181,077631
cash and cash equivalents
cash-264,394529,537318,683-101,95244,546237,141-68,30182,329329152,09266,588-14,24546,789-110,977251,100
overdraft
change in cash-264,394529,537318,683-101,95244,546237,141-68,30182,329329152,09266,588-14,24546,789-110,977251,100

oxford professional education group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oxford professional education group limited. Get real-time insights into oxford professional education group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oxford Professional Education Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oxford professional education group limited by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in OX2 area or any other competitors across 12 key performance metrics.

oxford professional education group limited Ownership

OXFORD PROFESSIONAL EDUCATION GROUP LIMITED group structure

Oxford Professional Education Group Limited has no subsidiary companies.

Ultimate parent company

SNOWFLAKE INTERNATIONAL HOLDINGS INC

#0005719

1 parent

OXFORD PROFESSIONAL EDUCATION GROUP LIMITED

03354327

OXFORD PROFESSIONAL EDUCATION GROUP LIMITED Shareholders

nigel tattersall 100%

oxford professional education group limited directors

Oxford Professional Education Group Limited currently has 3 directors. The longest serving directors include Mrs Jane Young (Aug 2014) and Mr Nigel Tattersall (Aug 2014).

officercountryagestartendrole
Mrs Jane YoungEngland54 years Aug 2014- Director
Mr Nigel TattersallUnited Kingdom66 years Aug 2014- Director
Mr Ronald MeeskeUnited Kingdom62 years Nov 2023- Director

P&L

December 2023

turnover

5.3m

+25%

operating profit

379.1k

-41%

gross margin

59.6%

-10.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.7m

+0.21%

total assets

2.6m

+0.11%

cash

1.2m

-0.18%

net assets

Total assets minus all liabilities

oxford professional education group limited company details

company number

03354327

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

April 1997

age

28

incorporated

UK

ultimate parent company

SNOWFLAKE INTERNATIONAL HOLDINGS INC

accounts

Small Company

last accounts submitted

December 2023

previous names

the oxford college of marketing limited (August 2017)

developing futures limited (January 1998)

accountant

-

auditor

GALBRAITH PRITCHARDS

address

summertown pavilion middleway, oxford, oxon, OX2 7LG

Bank

-

Legal Advisor

-

oxford professional education group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oxford professional education group limited.

oxford professional education group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OXFORD PROFESSIONAL EDUCATION GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

oxford professional education group limited Companies House Filings - See Documents

datedescriptionview/download