1 onion ltd
1 onion ltd Company Information
Company Number
03354877
Website
www.1onion.comRegistered Address
beech close dean lane, bishops waltham, southampton, SO32 1FX
Industry
Other information technology and computer service activities
Growing of other tree and bush fruits and nuts
Telephone
02086758631
Next Accounts Due
March 2025
Group Structure
View All
Directors
Julian Fraser27 Years
Shareholders
julian ian fraser 100%
1 onion ltd Estimated Valuation
Pomanda estimates the enterprise value of 1 ONION LTD at £20.3k based on a Turnover of £53.8k and 0.38x industry multiple (adjusted for size and gross margin).
1 onion ltd Estimated Valuation
Pomanda estimates the enterprise value of 1 ONION LTD at £54.7k based on an EBITDA of £17.1k and a 3.19x industry multiple (adjusted for size and gross margin).
1 onion ltd Estimated Valuation
Pomanda estimates the enterprise value of 1 ONION LTD at £5.9k based on Net Assets of £12.9k and 0.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
1 Onion Ltd Overview
1 Onion Ltd is a live company located in southampton, SO32 1FX with a Companies House number of 03354877. It operates in the growing of other tree and bush fruits and nuts sector, SIC Code 01250. Founded in April 1997, it's largest shareholder is julian ian fraser with a 100% stake. 1 Onion Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £53.8k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
1 Onion Ltd Health Check
Pomanda's financial health check has awarded 1 Onion Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £53.8k, make it smaller than the average company (£14.3m)
- 1 Onion Ltd
£14.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- 1 Onion Ltd
- - Industry AVG
Production
with a gross margin of 14.4%, this company has a higher cost of product (28.9%)
- 1 Onion Ltd
28.9% - Industry AVG
Profitability
an operating margin of 31.8% make it more profitable than the average company (1.2%)
- 1 Onion Ltd
1.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (114)
1 - 1 Onion Ltd
114 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- 1 Onion Ltd
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £53.8k, this is less efficient (£126.2k)
- 1 Onion Ltd
£126.2k - Industry AVG
Debtor Days
it gets paid by customers after 109 days, this is later than average (38 days)
- 1 Onion Ltd
38 days - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is quicker than average (32 days)
- 1 Onion Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 1 Onion Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 1 Onion Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.5%, this is a lower level of debt than the average (68.8%)
20.5% - 1 Onion Ltd
68.8% - Industry AVG
1 ONION LTD financials
1 Onion Ltd's latest turnover from June 2023 is estimated at £53.8 thousand and the company has net assets of £12.9 thousand. According to their latest financial statements, 1 Onion Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 10,000 | 0 | ||||||||||||
| Other Income Or Grants | 0 | 0 | ||||||||||||
| Cost Of Sales | 0 | 0 | ||||||||||||
| Gross Profit | 10,000 | 0 | ||||||||||||
| Admin Expenses | 1,155 | 471 | ||||||||||||
| Operating Profit | 8,845 | -471 | ||||||||||||
| Interest Payable | 0 | 0 | ||||||||||||
| Interest Receivable | 0 | 0 | ||||||||||||
| Pre-Tax Profit | 8,845 | -471 | ||||||||||||
| Tax | -1,454 | 0 | ||||||||||||
| Profit After Tax | 7,391 | -471 | ||||||||||||
| Dividends Paid | 0 | 0 | ||||||||||||
| Retained Profit | 7,391 | -471 | ||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| EBITDA* | 8,995 | -396 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 76 | 226 | 376 | 526 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 141 | 867 | 1,633 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 76 | 226 | 376 | 526 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 141 | 867 | 1,633 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 16,117 | 3,211 | 0 | 0 | 74 | 74 | 0 | 0 | 74 | 74 | 87 | 90 | 75 | 3,963 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 74 | 74 | 0 | 0 | 74 | 74 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 10,430 | 496 | 390 | 9,957 | 24 | 77 | 148 | 165 | 165 | 415 | 379 | 3,070 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 16,117 | 3,211 | 10,504 | 570 | 464 | 10,031 | 98 | 151 | 222 | 239 | 252 | 505 | 454 | 7,033 |
| total assets | 16,193 | 3,437 | 10,880 | 1,096 | 464 | 10,031 | 99 | 152 | 223 | 240 | 253 | 646 | 1,321 | 8,666 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,303 | 3,362 | 0 | 0 | 1,555 | 11,055 | 0 | 0 | 1,160 | 1,145 | 1,073 | 1,182 | 1,211 | 6,358 |
| Group/Directors Accounts | 0 | 0 | 8,401 | 2,658 | 0 | 0 | 1,055 | 1,025 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 2,079 | 0 | 0 | 0 | 15 | 75 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,303 | 3,362 | 10,480 | 2,658 | 1,555 | 11,055 | 1,070 | 1,100 | 1,160 | 1,145 | 1,073 | 1,182 | 1,211 | 6,358 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 14 | 43 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 14 | 43 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 3,317 | 3,405 | 10,551 | 2,658 | 1,555 | 11,055 | 1,070 | 1,100 | 1,160 | 1,145 | 1,073 | 1,182 | 1,211 | 6,358 |
| net assets | 12,876 | 32 | 329 | -1,562 | -1,091 | -1,024 | -971 | -948 | -937 | -905 | -820 | -536 | 110 | 2,308 |
| total shareholders funds | 12,876 | 32 | 329 | -1,562 | -1,091 | -1,024 | -971 | -948 | -937 | -905 | -820 | -536 | 110 | 2,308 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 8,845 | -471 | ||||||||||||
| Depreciation | 150 | 150 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 726 | 766 | 1,056 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | -1,454 | 0 | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 12,906 | 3,137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -3 | 15 | -3,888 | 3,963 |
| Creditors | -59 | 3,362 | 0 | -1,555 | -9,500 | 11,055 | 0 | -1,160 | 15 | 72 | -109 | -29 | -5,147 | 6,358 |
| Accruals and Deferred Income | 0 | -2,079 | 2,079 | 0 | 0 | -15 | -60 | 75 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -29 | -28 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 9,691 | -1,951 | ||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -8,401 | 5,743 | 2,658 | 0 | -1,055 | 30 | 1,025 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | ||||||||||||
| cash flow from financing | 243 | 2,658 | ||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | -10,430 | 9,934 | 106 | -9,567 | 9,933 | -53 | -71 | -17 | 0 | -250 | 36 | -2,691 | 3,070 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -10,430 | 9,934 | 106 | -9,567 | 9,933 | -53 | -71 | -17 | 0 | -250 | 36 | -2,691 | 3,070 |
1 onion ltd Credit Report and Business Information
1 Onion Ltd Competitor Analysis
Perform a competitor analysis for 1 onion ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in SO32 area or any other competitors across 12 key performance metrics.
1 onion ltd Ownership
1 ONION LTD group structure
1 Onion Ltd has no subsidiary companies.
Ultimate parent company
1 ONION LTD
03354877
1 onion ltd directors
1 Onion Ltd currently has 1 director, Mr Julian Fraser serving since Apr 1997.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Julian Fraser | 58 years | Apr 1997 | - | Director |
P&L
June 2023turnover
53.8k
+265%
operating profit
17.1k
0%
gross margin
14.4%
-19.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
12.9k
+401.38%
total assets
16.2k
+3.71%
cash
0
0%
net assets
Total assets minus all liabilities
1 onion ltd company details
company number
03354877
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
01250 - Growing of other tree and bush fruits and nuts
incorporation date
April 1997
age
27
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
jifta limited (November 2000)
jifter limited (May 1997)
last accounts submitted
June 2023
address
beech close dean lane, bishops waltham, southampton, SO32 1FX
accountant
-
auditor
-
1 onion ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 1 onion ltd.
1 onion ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
